See more : Federal Realty Investment Trust (FRT-PC) Income Statement Analysis – Financial Results
Complete financial analysis of Invigor Group Limited (IVO.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Invigor Group Limited, a leading company in the Information Technology Services industry within the Technology sector.
- Archana Software Limited (SSLFINANCE.BO) Income Statement Analysis – Financial Results
- DCM Nouvelle Limited (DCMNVL.BO) Income Statement Analysis – Financial Results
- Uniphar plc (UPR.IR) Income Statement Analysis – Financial Results
- BSEL Infrastructure Realty Limited (BSELINFRA.NS) Income Statement Analysis – Financial Results
- Sanlorenzo S.p.A. (SL.MI) Income Statement Analysis – Financial Results
Invigor Group Limited (IVO.AX)
About Invigor Group Limited
Invigor Group Limited, a B2B data intelligence and solution company, provides data analytics solution to the retail and service industries primarily in Australia and Singapore. The company's cross-channel data ecosystem allows businesses to have a holistic view of their customers and competitive landscape. Its solutions include pricing insights, retailer insights, and dynamic pricing. The company was formerly known as Hyro Limited and changed its name to Invigor Group Limited in October 2012. Invigor Group Limited was incorporated in 1998 and is based in Sydney, Australia.
Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.49M | 857.00K | 2.57M | 2.32M | 8.60M | 8.50M | 5.36M | 869.00K | 38.00K | 27.00K | 22.03M | 26.72M | 39.52M | 60.48M | 64.03M | 23.02M | 11.01M | 6.84M | 4.97M | 3.16M | 1.82M | 0.00 | 0.00 | 93.00K |
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.31M | 1.48M | 29.02M | 46.02M | 11.43M | 0.00 | 0.00 | 0.00 | 603.13K | 863.73K | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 1.49M | 857.00K | 2.57M | 2.32M | 8.60M | 8.50M | 5.36M | 869.00K | 38.00K | 27.00K | 19.71M | 25.24M | 10.50M | 14.46M | 52.60M | 23.02M | 11.01M | 6.84M | 4.36M | 2.29M | 1.82M | 0.00 | 0.00 | 93.00K |
Gross Profit Ratio | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 89.49% | 94.47% | 26.57% | 23.91% | 82.15% | 100.00% | 100.00% | 100.00% | 87.85% | 72.63% | 100.00% | 0.00% | 0.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 2.46M | 2.95M | 5.19M | 4.11M | 7.74M | 7.89M | 4.12M | 1.88M | 1.03M | 336.00K | 14.64M | 22.38M | 5.93M | 10.71M | 36.41M | 16.14M | 12.33M | 5.74M | 5.57M | 4.68M | 9.02M | 0.00 | 0.00 | 52.00K |
Selling & Marketing | 8.00K | 33.00K | 122.00K | 192.00K | 215.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 153.00K | 69.00K | 447.00K | 553.00K | 390.00K | 126.00K | 22.00K | 199.42K | 16.15K | 48.00K | 529.00K | 0.00 | 0.00 | 0.00 |
SG&A | 2.46M | 2.95M | 5.19M | 4.11M | 7.74M | 7.89M | 4.12M | 1.88M | 1.03M | 336.00K | 14.64M | 22.38M | 5.93M | 10.71M | 36.41M | 16.26M | 12.35M | 5.94M | 5.59M | 4.72M | 9.55M | 0.00 | 0.00 | 52.00K |
Other Expenses | 1.39M | 1.64M | 5.10M | 1.12M | -13.00K | -320.00K | 0.00 | 0.00 | 0.00 | 0.00 | 162.00K | 13.75M | 19.55M | 0.00 | -1.82M | 23.00K | 50.00K | 13.12K | 18.59K | -1.63M | -3.62M | 0.00 | 0.00 | 256.00K |
Operating Expenses | 3.84M | 4.59M | 10.29M | 11.04M | 13.62M | 13.10M | 8.33M | 4.62M | 3.32M | 2.03M | 23.86M | 33.34M | 13.59M | 30.46M | 58.31M | 26.39M | 17.95M | 8.87M | 7.80M | 5.59M | 10.73M | 0.00 | 0.00 | 501.00K |
Cost & Expenses | 3.84M | 4.59M | 10.29M | 11.03M | 13.62M | 13.10M | 8.33M | 4.62M | 3.32M | 2.03M | 26.17M | 34.81M | 42.62M | 76.48M | 69.74M | 26.39M | 17.95M | 8.87M | 8.40M | 6.45M | 10.73M | 0.00 | 0.00 | 501.00K |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87.00K | 62.00K | 67.00K | 0.00 | 421.00K | 57.00K | 19.00K | 33.50K | 23.19K | 83.00K | 334.01K | 0.00 | 0.00 | 3.00K |
Interest Expense | 2.15M | 2.32M | 1.74M | 1.09M | 1.11M | 336.00K | 667.00K | 374.00K | 272.00K | 356.00K | 146.00K | 121.00K | 1.83M | 2.09M | 1.51M | 904.00K | 328.00K | 41.15K | 5.60K | 12.00K | 12.00K | 15.00K | 8.00K | 1.00K |
Depreciation & Amortization | 2.00K | 5.00K | 1.93M | 3.56M | 1.77M | 837.00K | 826.00K | 676.00K | 2.00K | 4.00K | 863.00K | 610.00K | 1.96M | 4.42M | 7.69M | 5.00M | 2.03M | 338.37K | 395.63K | 293.00K | 291.00K | 0.00 | 0.00 | 1.00K |
EBITDA | -1.60M | -2.38M | -4.67M | -4.00M | -3.31M | -4.12M | -2.14M | -3.08M | -3.28M | -2.00M | -809.00K | 7.74M | 18.42M | -11.58M | 1.98M | 1.62M | -4.91M | -1.69M | -3.04M | -3.68M | -12.23M | -15.36M | -4.68M | -148.00K |
EBITDA Ratio | -107.36% | -277.60% | -181.79% | -172.68% | -38.54% | -48.48% | -39.82% | -354.09% | -8,628.95% | -7,414.81% | -3.67% | 28.96% | 46.61% | -19.15% | 3.09% | 7.05% | -44.62% | -24.72% | -61.30% | -116.67% | -670.34% | 0.00% | 0.00% | -159.14% |
Operating Income | -1.61M | -2.38M | -6.60M | -7.56M | -5.08M | -4.96M | -2.96M | -3.75M | -3.28M | -2.01M | -1.67M | 7.13M | 16.46M | -16.00M | -5.71M | -3.37M | -6.94M | -2.03M | -3.44M | -3.98M | -12.52M | -15.36M | -4.68M | -149.00K |
Operating Income Ratio | -107.50% | -278.18% | -256.93% | -326.37% | -59.10% | -58.33% | -55.22% | -431.88% | -8,634.21% | -7,429.63% | -7.59% | 26.68% | 41.65% | -26.45% | -8.92% | -14.66% | -63.04% | -29.66% | -69.27% | -125.95% | -686.29% | 0.00% | 0.00% | -160.22% |
Total Other Income/Expenses | -2.15M | -1.23M | -6.47M | -1.09M | -8.06M | -1.80M | -667.00K | -374.00K | -12.67M | -356.00K | -146.00K | 14.35M | 10.68M | -25.52M | -1.51M | -904.00K | -4.76M | -880.53K | -2.84M | -2.13M | -3.63M | -15.00K | -8.00K | 258.00K |
Income Before Tax | -3.76M | -4.96M | -13.07M | -8.65M | -13.14M | -6.76M | -3.63M | -4.13M | -15.95M | -2.36M | -1.82M | 6.26M | 7.58M | -41.52M | -7.23M | -4.28M | -11.70M | -2.91M | -6.28M | -6.11M | -12.53M | -15.38M | -4.68M | -150.00K |
Income Before Tax Ratio | -251.41% | -578.53% | -508.48% | -373.33% | -152.85% | -79.55% | -67.65% | -474.91% | -41,978.95% | -8,748.15% | -8.25% | 23.41% | 19.19% | -68.64% | -11.28% | -18.58% | -106.29% | -42.53% | -126.45% | -193.54% | -686.95% | 0.00% | 0.00% | -161.29% |
Income Tax Expense | 1.47M | 3.70M | 2.85M | 3.68M | 6.00K | 13.00K | -519.00K | 0.00 | 272.00K | -12.00M | 308.00K | 13.87M | -4.46M | -100.00K | -233.00K | -4.05M | -1.72M | -2.91M | -6.28M | -6.11M | -12.53M | -15.38M | -4.68M | -150.00K |
Net Income | -5.23M | -8.66M | -15.92M | -12.33M | -13.15M | -6.78M | -3.11M | -4.13M | -15.95M | 9.64M | -1.82M | 6.26M | 15.35M | -41.41M | -6.61M | -395.00K | -9.89M | 40.16K | 69.82K | -47.00K | 47.00K | -15.38M | -4.68M | -150.00K |
Net Income Ratio | -349.80% | -1,010.27% | -619.49% | -532.33% | -152.92% | -79.71% | -57.98% | -474.91% | -41,978.95% | 35,696.30% | -8.25% | 23.41% | 38.85% | -68.47% | -10.32% | -1.72% | -89.84% | 0.59% | 1.41% | -1.49% | 2.58% | 0.00% | 0.00% | -161.29% |
EPS | 0.00 | -0.57 | -1.48 | -1.86 | -4.32 | -3.36 | -2.37 | -6.02 | -42.83 | 67.88 | -1.20 | 95.00 | 239.00 | -774.01 | -137.00 | -6.00 | -560.02 | -420.00 | -1.91K | -19.42 | -5.91K | -8.73K | -3.76K | -100.40 |
EPS Diluted | 0.00 | -0.57 | -1.48 | -1.86 | -4.32 | -3.36 | -2.37 | -6.02 | -42.52 | 66.70 | -1.20 | 93.00 | 239.00 | -774.01 | -137.00 | -6.00 | -560.02 | -420.00 | -1.91K | -19.42 | -5.91K | -7.38K | -3.76K | -100.40 |
Weighted Avg Shares Out | 0.00 | 15.12M | 10.77M | 6.63M | 3.04M | 2.02M | 1.31M | 685.99K | 372.43K | 141.98K | 1.52M | 65.84K | 64.23K | 53.51K | 48.25K | 65.83K | 17.66K | 6.83K | 3.25K | 2.42K | 2.22K | 1.76K | 1.25K | 1.49K |
Weighted Avg Shares Out (Dil) | 0.00 | 15.12M | 10.77M | 6.63M | 3.04M | 2.02M | 1.31M | 685.99K | 375.17K | 144.50K | 1.52M | 67.26K | 64.23K | 53.51K | 48.25K | 65.83K | 17.66K | 6.83K | 3.25K | 2.42K | 2.22K | 2.08K | 1.25K | 1.49K |
Source: https://incomestatements.info
Category: Stock Reports