See more : R3D Resources Limited (R3D.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Invisio AB (publ) (IVSO.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Invisio AB (publ), a leading company in the Communication Equipment industry within the Technology sector.
- ASA Gold and Precious Metals Limited (ASA) Income Statement Analysis – Financial Results
- Hangzhou Pinming Software Co., Ltd (688109.SS) Income Statement Analysis – Financial Results
- Starlog Enterprises Limited (STARLOG.BO) Income Statement Analysis – Financial Results
- YU-WA Creation Holdings Co.,Ltd. (7615.T) Income Statement Analysis – Financial Results
- Beijing Aosaikang Pharmaceutical Co., Ltd. (002755.SZ) Income Statement Analysis – Financial Results
Invisio AB (publ) (IVSO.ST)
About Invisio AB (publ)
Invisio AB (publ) develops and sells personal communication and hearing protection systems for professionals in the defense and military, law enforcement, and security sectors in Sweden, Europe, North America, and internationally. The company offers headsets, control units, intercom systems, accessories and remote push-to-talk units, and cables. Its products are used in high noise and hearing protection applications. The company sells its products under the INVISIO, and Racal Acoustics brands. Invisio AB (publ) markets and sells its products through partners and resellers. The company was formerly known as INVISIO Communications AB (publ) and changed its name to Invisio AB (publ) in June 2010. Invisio AB (publ) was founded in 1999 and is based in Malmö, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.24B | 775.50M | 593.00M | 532.00M | 513.80M | 354.50M | 365.70M | 330.02M | 229.80M | 201.64M | 85.25M | 43.03M | 41.46M | 32.79M | 61.11M | 40.69M |
| Cost of Revenue | 491.20M | 325.70M | 252.60M | 222.90M | 200.50M | 154.70M | 163.40M | 159.03M | 111.47M | 110.36M | 48.21M | 24.91M | 21.16M | 14.96M | 18.39M | 27.85M |
| Gross Profit | 747.30M | 449.80M | 340.40M | 309.10M | 313.30M | 199.80M | 202.30M | 171.00M | 118.33M | 91.27M | 37.05M | 18.12M | 20.30M | 17.83M | 42.72M | 12.84M |
| Gross Profit Ratio | 60.34% | 58.00% | 57.40% | 58.10% | 60.98% | 56.36% | 55.32% | 51.81% | 51.49% | 45.27% | 43.46% | 42.10% | 48.96% | 54.39% | 69.91% | 31.56% |
| Research & Development | 141.60M | 109.20M | 90.90M | 56.10M | 48.10M | 38.40M | 36.60M | 29.23M | 24.71M | 21.22M | 16.70M | 14.61M | 16.26M | 19.70M | 17.57M | 15.65M |
| General & Administrative | 107.60M | 81.90M | 76.50M | 50.50M | 37.40M | 33.30M | 31.80M | 19.14M | 15.91M | 11.40M | 10.18M | 10.96M | 12.01M | 16.52M | 13.95M | 15.65M |
| Selling & Marketing | 255.40M | 193.40M | 148.20M | 107.00M | 95.20M | 64.50M | 55.30M | 32.25M | 30.39M | 24.00M | 20.65M | 18.36M | 16.21M | 19.48M | 24.64M | 24.76M |
| SG&A | 363.00M | 275.30M | 224.70M | 157.50M | 132.60M | 97.80M | 87.10M | 51.39M | 46.30M | 35.41M | 30.83M | 29.32M | 28.22M | 36.00M | 38.59M | 40.41M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 504.40M | 384.50M | 315.60M | 213.60M | 180.70M | 136.20M | 123.70M | 80.62M | 71.01M | 56.62M | 47.53M | 43.93M | 44.48M | 55.70M | 56.16M | 56.06M |
| Cost & Expenses | 995.60M | 710.20M | 568.20M | 436.50M | 381.20M | 290.90M | 287.10M | 239.65M | 182.48M | 166.98M | 95.73M | 68.84M | 65.64M | 70.65M | 74.54M | 83.90M |
| Interest Income | 8.80M | 4.10M | 1.10M | 1.70M | 2.10M | 800.00K | 100.00K | 96.00K | 20.00K | 3.00K | 577.00K | 90.00K | 117.00K | 58.00K | 198.00K | 404.00K |
| Interest Expense | 9.80M | 6.80M | 2.40M | 12.20M | 500.00K | 100.00K | 5.20M | 198.00K | 479.00K | 2.93M | 3.46M | 3.77M | 4.57M | 2.01M | 4.05M | 2.07M |
| Depreciation & Amortization | 33.90M | 26.80M | 26.20M | 6.30M | 10.00M | 4.30M | 4.40M | 7.46M | 5.60M | 5.03M | 5.22M | 5.23M | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 285.60M | 96.10M | 52.10M | 103.40M | 144.60M | 68.60M | 77.90M | 97.74M | 52.94M | 39.69M | -4.69M | -20.50M | -15.97M | -37.87M | -13.44M | -43.21M |
| EBITDA Ratio | 23.06% | 15.10% | 4.37% | 20.64% | 28.14% | 19.35% | 22.72% | 29.68% | 23.04% | 19.68% | -5.50% | -47.63% | -58.30% | -115.49% | -21.99% | -106.21% |
| Operating Income | 242.90M | 65.20M | 24.90M | 95.40M | 132.60M | 63.50M | 78.60M | 90.38M | 47.32M | 34.65M | -10.48M | -25.81M | -24.17M | -37.87M | -13.44M | -43.21M |
| Operating Income Ratio | 19.61% | 8.41% | 4.20% | 17.93% | 25.81% | 17.91% | 21.49% | 27.38% | 20.59% | 17.19% | -12.29% | -59.99% | -58.30% | -115.49% | -21.99% | -106.21% |
| Total Other Income/Expenses | -1.00M | -2.70M | -1.40M | -17.80M | 1.50M | 700.00K | -5.10M | -100.00K | -459.00K | -2.93M | -2.88M | -3.68M | -4.45M | -1.95M | -3.86M | -1.67M |
| Income Before Tax | 241.90M | 62.50M | 23.50M | 84.90M | 134.10M | 64.20M | 73.50M | 90.28M | 46.86M | 31.72M | -13.36M | -29.49M | -28.63M | -39.81M | -17.30M | -44.88M |
| Income Before Tax Ratio | 19.53% | 8.06% | 3.96% | 15.96% | 26.10% | 18.11% | 20.10% | 27.35% | 20.39% | 15.73% | -15.67% | -68.53% | -69.04% | -121.43% | -28.30% | -110.31% |
| Income Tax Expense | 63.50M | 18.00M | 9.00M | 23.70M | 32.50M | 16.00M | 11.20M | -1.48M | -10.22M | -12.56M | -2.90M | 90.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 178.40M | 44.50M | 14.50M | 61.20M | 101.60M | 48.20M | 62.30M | 91.76M | 57.09M | 44.28M | -10.46M | -29.49M | -28.63M | -39.81M | -17.30M | -44.88M |
| Net Income Ratio | 14.40% | 5.74% | 2.45% | 11.50% | 19.77% | 13.60% | 17.04% | 27.80% | 24.84% | 21.96% | -12.27% | -68.53% | -69.04% | -121.43% | -28.30% | -110.31% |
| EPS | 3.91 | 0.99 | 0.33 | 1.39 | 2.30 | 1.09 | 1.42 | 2.14 | 1.35 | 1.05 | -0.27 | -0.83 | -1.10 | -1.74 | -0.82 | -2.23 |
| EPS Diluted | 3.91 | 0.99 | 0.32 | 1.37 | 2.30 | 1.09 | 1.41 | 2.08 | 1.30 | 1.02 | -0.27 | -0.77 | -0.88 | -1.69 | -0.82 | -2.23 |
| Weighted Avg Shares Out | 45.59M | 44.84M | 44.36M | 44.10M | 44.10M | 44.10M | 43.88M | 42.78M | 42.24M | 42.24M | 38.74M | 35.35M | 25.92M | 22.83M | 21.17M | 20.15M |
| Weighted Avg Shares Out (Dil) | 45.63M | 45.16M | 45.06M | 44.78M | 44.19M | 44.10M | 44.10M | 44.11M | 43.92M | 43.57M | 38.85M | 38.44M | 32.70M | 23.62M | 21.17M | 20.15M |
Source: https://incomestatements.info
Category: Stock Reports