See more : TBC Bank Group PLC (TBCCF) Income Statement Analysis – Financial Results
Complete financial analysis of IWG plc (IWG.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of IWG plc, a leading company in the Specialty Business Services industry within the Industrials sector.
- Lai Sun Garment (International) Limited (LSIHF) Income Statement Analysis – Financial Results
- The9 Limited (FZKA.F) Income Statement Analysis – Financial Results
- Thitikorn Public Company Limited (TK.BK) Income Statement Analysis – Financial Results
- OptiCept Technologies AB (publ) (OPTI.ST) Income Statement Analysis – Financial Results
- Sadbhav Engineering Limited (SADBHAV.NS) Income Statement Analysis – Financial Results
IWG plc (IWG.L)
About IWG plc
IWG plc, together with its subsidiaries, provides workspace solutions in the Americas, Europe, the Middle East, Africa, the Asia Pacific, the United Kingdom, and internationally. The company offers coworking and collaboration spaces; flexible and scalable spaces; work and community spaces; private, professional, and memberships workspaces; virtual offices, meeting rooms, and lounges; and reception services and conference products. It provides its services to property owners, franchise partners, and landlords under the Regus, Spaces, HQ, Signature, Basepoint, Stop & Work, The Office Operators, BizDojo, Open Office, No18, The Clubhouse, Central Working, The Wing, and Copernico brands. The company also operates Worka, an easy-to-use app to search, compare, and book office space, coworking, and meeting rooms; Easy Offices, an online broker that helps to find places to work; HomeToWork, a platform that provides access to content, events, and resources from companies for working from home; Rovva, an online toolkit which provides a range of products and services that help the clients to take their businesses further; Meetingo, a digital platform that provides solutions for meeting; and managed conventional office solutions that provides customized workspaces. As of December 31, 2021, it operated 3,314 locations in 1,135 towns and cities across 120 countries. The company was formerly known as Regus plc and changed its name to IWG plc in December 2016. IWG plc was founded in 1989 and is headquartered in Zug, Switzerland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.96B | 2.75B | 2.23B | 2.48B | 2.65B | 2.54B | 2.35B | 2.23B | 1.93B | 1.68B | 1.53B | 1.24B | 1.16B | 1.04B | 1.06B | 1.08B | 862.40M | 680.00M | 463.30M | 312.20M | 256.58M |
| Cost of Revenue | 2.37B | 2.18B | 1.89B | 2.43B | 2.09B | 2.13B | 1.95B | 1.78B | 1.50B | 1.29B | 1.16B | 923.40M | 887.40M | 836.40M | 819.50M | 771.50M | 610.50M | 495.90M | 346.10M | 264.80M | 239.68M |
| Gross Profit | 589.00M | 575.00M | 342.10M | 54.70M | 566.40M | 409.20M | 401.60M | 448.80M | 428.40M | 383.10M | 373.80M | 320.70M | 275.20M | 204.00M | 235.60M | 305.70M | 251.90M | 184.10M | 117.20M | 47.40M | 16.90M |
| Gross Profit Ratio | 19.91% | 20.90% | 15.36% | 2.21% | 21.35% | 16.14% | 17.07% | 20.09% | 22.23% | 22.86% | 24.38% | 25.78% | 23.67% | 19.61% | 22.33% | 28.38% | 29.21% | 27.07% | 25.30% | 15.18% | 6.59% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.90M | 10.30M | 8.70M | 7.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 447.00M | 406.00M | 294.70M | 312.90M | 281.20M | 253.70M | 237.60M | 258.90M | 273.60M | 270.90M | 275.90M | 230.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.10M | 4.10M | 14.10M | 0.00 | 3.10M | 1.90M | 0.00 | 0.00 | 0.00 |
| SG&A | 447.00M | 406.00M | 294.70M | 312.90M | 281.20M | 253.70M | 237.60M | 258.90M | 273.60M | 270.90M | 275.90M | 230.20M | 5.10M | 4.10M | 14.10M | 0.00 | 3.10M | 1.90M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | 99.50M | 34.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 215.30M | 173.90M | 152.80M | 158.00M | 127.20M | 97.50M | 64.70M | 37.60M | 47.72M |
| Operating Expenses | 444.00M | 406.00M | 394.20M | 347.70M | 281.20M | 253.70M | 237.60M | 261.80M | 283.90M | 279.60M | 283.10M | 230.20M | 220.40M | 178.00M | 166.90M | 158.00M | 130.30M | 99.40M | 64.70M | 37.60M | 47.72M |
| Cost & Expenses | 2.81B | 2.58B | 2.28B | 2.77B | 2.37B | 2.38B | 2.19B | 2.05B | 1.78B | 1.57B | 1.44B | 1.15B | 1.11B | 1.01B | 986.40M | 929.50M | 740.80M | 595.30M | 410.80M | 302.40M | 287.40M |
| Interest Income | 14.00M | 8.00M | 3.50M | 600.00K | 500.00K | 500.00K | 300.00K | 100.00K | 600.00K | 100.00K | 1.20M | 800.00K | 1.20M | 1.80M | 2.60M | 5.30M | 3.40M | 1.80M | 2.20M | 1.30M | 798.00K |
| Interest Expense | 348.00M | 269.00M | 207.80M | 262.30M | 227.10M | 12.60M | 8.40M | 8.30M | 11.10M | 10.30M | 5.40M | 2.40M | 1.40M | 600.00K | 1.70M | 3.70M | 4.60M | 5.10M | 6.50M | 3.40M | 5.29M |
| Depreciation & Amortization | 1.18B | 1.19B | 1.08B | 1.13B | 1.13B | 226.20M | 213.00M | 194.50M | 145.20M | 120.50M | 97.50M | 69.10M | 73.50M | 73.40M | 73.10M | 62.50M | 45.60M | 37.80M | 29.40M | 31.10M | 29.53M |
| EBITDA | 1.34B | 1.37B | 1.02B | 839.20M | 1.42B | 352.80M | 376.40M | 376.40M | 278.80M | 221.30M | 182.30M | 155.50M | 125.50M | 80.50M | 159.70M | 216.20M | 172.30M | 122.20M | 78.90M | 33.60M | 4.87M |
| EBITDA Ratio | 45.37% | 49.95% | 48.97% | 36.03% | 54.50% | 15.27% | 15.76% | 16.90% | 14.88% | 13.00% | 12.02% | 12.59% | 10.46% | 9.58% | 13.74% | 20.79% | 19.68% | 17.76% | 17.22% | 12.24% | 0.88% |
| Operating Income | 145.00M | 147.00M | -18.50M | -301.40M | 287.90M | 154.10M | 163.20M | 185.20M | 160.10M | 104.30M | 90.80M | 90.20M | 50.60M | 8.10M | 86.00M | 147.40M | 122.60M | 83.30M | 47.30M | 1.20M | -28.19M |
| Operating Income Ratio | 4.90% | 5.34% | -0.83% | -12.15% | 10.85% | 6.08% | 6.94% | 8.29% | 8.31% | 6.22% | 5.92% | 7.25% | 4.35% | 0.78% | 8.15% | 13.68% | 14.22% | 12.25% | 10.21% | 0.38% | -10.99% |
| Total Other Income/Expenses | -334.00M | -252.00M | -172.00M | -260.70M | -231.80M | -15.30M | -13.80M | -11.50M | -14.40M | -17.20M | -9.30M | -5.10M | -5.10M | -300.00K | 14.50M | -500.00K | -3.20M | -5.80M | -12.90M | -2.40M | -1.75M |
| Income Before Tax | -189.00M | -105.00M | -259.40M | -620.10M | 55.90M | 138.70M | 149.40M | 173.70M | 145.70M | 87.10M | 81.50M | 85.10M | 45.50M | 7.80M | 86.90M | 149.20M | 119.40M | 77.50M | 38.70M | -4.90M | -29.94M |
| Income Before Tax Ratio | -6.39% | -3.82% | -11.64% | -25.00% | 2.11% | 5.47% | 6.35% | 7.78% | 7.56% | 5.20% | 5.31% | 6.84% | 3.91% | 0.75% | 8.24% | 13.85% | 13.85% | 11.40% | 8.35% | -1.57% | -11.67% |
| Income Tax Expense | 27.00M | 16.00M | 10.30M | 30.10M | -22.30M | 33.00M | 35.40M | 34.90M | 25.80M | 17.20M | 14.60M | 14.20M | 8.90M | 5.90M | 19.20M | 34.30M | 15.80M | -4.80M | -6.10M | -2.60M | -2.07M |
| Net Income | -215.00M | -121.00M | -269.70M | -650.20M | 78.20M | 105.70M | 114.00M | 138.80M | 119.90M | 69.90M | 66.90M | 70.90M | 37.90M | 1.50M | 67.00M | 113.90M | 103.10M | 82.30M | 44.50M | -2.40M | -26.99M |
| Net Income Ratio | -7.27% | -4.40% | -12.11% | -26.22% | 2.95% | 4.17% | 4.85% | 6.21% | 6.22% | 4.17% | 4.36% | 5.70% | 3.26% | 0.14% | 6.35% | 10.57% | 11.96% | 12.10% | 9.61% | -0.77% | -10.52% |
| EPS | -0.21 | -0.12 | -0.27 | -0.68 | 0.09 | 0.12 | 0.12 | 0.15 | 0.13 | 0.07 | 0.07 | 0.08 | 0.04 | 0.00 | 0.07 | 0.12 | 0.11 | 0.08 | 0.05 | 0.00 | -0.05 |
| EPS Diluted | -0.21 | -0.12 | -0.27 | -0.68 | 0.09 | 0.12 | 0.12 | 0.15 | 0.13 | 0.07 | 0.07 | 0.08 | 0.04 | 0.00 | 0.07 | 0.12 | 0.10 | 0.08 | 0.05 | 0.00 | -0.05 |
| Weighted Avg Shares Out | 1.01B | 1.01B | 1.01B | 951.89M | 892.74M | 907.08M | 915.68M | 929.83M | 933.46M | 944.08M | 943.78M | 941.92M | 941.90M | 947.46M | 948.20M | 950.32M | 980.96M | 984.79M | 984.79M | 859.70M | 574.81M |
| Weighted Avg Shares Out (Dil) | 1.01B | 1.01B | 1.01B | 951.89M | 908.94M | 914.21M | 926.24M | 944.02M | 953.68M | 972.81M | 962.34M | 945.87M | 945.75M | 947.46M | 956.38M | 963.84M | 987.59M | 989.64M | 984.79M | 859.70M | 574.81M |
Source: https://incomestatements.info
Category: Stock Reports