See more : Bannix Acquisition Corp. (BNIXW) Income Statement Analysis – Financial Results
Complete financial analysis of Japan Tobacco Inc. (JAPAY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Japan Tobacco Inc., a leading company in the Tobacco industry within the Consumer Defensive sector.
You may be interested
- Galaxy Surfactants Limited (GALAXYSURF.NS) Income Statement Analysis – Financial Results
- Saras S.p.A. (SAAFY) Income Statement Analysis – Financial Results
- Diagnostic Medical Systems S.A. (ALDMS.PA) Income Statement Analysis – Financial Results
- Maral Overseas Limited (MARALOVER.NS) Income Statement Analysis – Financial Results
- SilverBox Corp IV (SBXD) Income Statement Analysis – Financial Results
Japan Tobacco Inc. (JAPAY)
About Japan Tobacco Inc.
Japan Tobacco Inc., a tobacco company, manufactures and sells tobacco products, prescription drugs, and processed foods in Japan and internationally. The company operates through four segments: Domestic Tobacco, International Tobacco, Pharmaceutical, and Processed Food. It offers tobacco products, such as cigarettes, cigars, pipe tobacco, oral tobacco, waterpipe tobacco, kretek, and fine cut products under the Winston, Camel, MEVIUS, and LD brands. The company also provides reduced-risk products, including tobacco-infused vapor and heated tobacco products, E-Vapor products, etc. under the Ploom, Logic, Ploom TECH, Ploom TECH+, and Ploom S brands. In addition, it researches and develops, manufactures, and sells prescription drugs for the therapeutic areas, such as cardiovascular, renal and metabolism, immunology, and neuroscience. Further, the company provides staple food products, such as frozen noodles and okonomiyaki, and frozen and packed cooked rice; ambient processed foods; bakery products; and seasonings, including yeast extracts and oyster sauce. Japan Tobacco Inc. was founded in 1898 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,841.08B | 2,657.83B | 2,324.84B | 2,092.56B | 2,175.63B | 2,215.96B | 2,139.65B | 2,143.29B | 2,252.88B | 2,019.75B | 2,399.84B | 2,120.20B | 2,033.83B | 6,194.55B | 6,134.70B | 6,832.31B | 6,409.73B | 4,769.39B | 4,637.66B | 4,664.51B | 4,625.15B | 4,492.26B | 4,544.18B |
| Cost of Revenue | 1,225.97B | 1,090.99B | 956.86B | 898.00B | 942.30B | 933.03B | 843.56B | 872.43B | 920.06B | 822.54B | 979.98B | 899.44B | 892.03B | 5,074.07B | 5,022.64B | 5,554.40B | 5,228.93B | 3,844.77B | 3,734.07B | 3,713.73B | 3,684.01B | 3,569.39B | 3,598.80B |
| Gross Profit | 1,615.10B | 1,566.84B | 1,367.98B | 1,194.56B | 1,233.33B | 1,282.93B | 1,296.10B | 1,270.85B | 1,332.83B | 1,197.21B | 1,419.87B | 1,220.76B | 1,141.79B | 1,120.48B | 1,112.06B | 1,277.91B | 1,180.80B | 924.62B | 903.58B | 950.79B | 941.14B | 922.87B | 945.38B |
| Gross Profit Ratio | 56.85% | 58.95% | 58.84% | 57.09% | 56.69% | 57.89% | 60.58% | 59.29% | 59.16% | 59.28% | 59.17% | 57.58% | 56.14% | 18.09% | 18.13% | 18.70% | 18.42% | 19.39% | 19.48% | 20.38% | 20.35% | 20.54% | 20.80% |
| Research & Development | 0.00 | 70.81B | 65.02B | 60.85B | 64.08B | 65.38B | 60.60B | 58.19B | 57.80B | 58.68B | 57.10B | 56.86B | 51.46B | 48.87B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 981.05B | 941.54B | 888.57B | 784.47B | 831.71B | 770.41B | 786.91B | 754.12B | 789.35B | 752.56B | 828.94B | 733.49B | 27.92B | 791.80B | 815.55B | 914.10B | 750.25B | 592.63B | 596.64B | 677.42B | 707.10B | 733.91B | 781.57B |
| Selling & Marketing | 0.00 | 233.37B | 204.84B | 177.02B | 191.03B | 188.06B | 218.03B | 228.53B | 224.10B | 255.18B | 218.82B | 199.20B | 190.50B | 195.03B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 981.05B | 941.54B | 888.57B | 784.47B | 831.71B | 770.41B | 786.91B | 754.12B | 789.35B | 752.56B | 828.94B | 733.49B | 218.42B | 791.80B | 815.55B | 914.10B | 750.25B | 592.63B | 596.64B | 677.42B | 707.10B | 733.91B | 781.57B |
| Other Expenses | -38.36B | -20.26B | -15.62B | -54.92B | -95.73B | -48.53B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 293.61B | 0.00 | -5.74B | -47.58B | -65.35B | 0.00 | 0.00 | 0.00 | -53.11B | -44.62B | -77.75B |
| Operating Expenses | 942.69B | 921.28B | 872.95B | 729.55B | 735.98B | 721.88B | 741.19B | 684.01B | 773.98B | 752.56B | 773.31B | 691.32B | 563.49B | 791.80B | 815.55B | 914.10B | 750.25B | 592.63B | 596.64B | 677.42B | 707.10B | 733.91B | 781.57B |
| Cost & Expenses | 2,168.67B | 2,012.27B | 1,829.81B | 1,627.55B | 1,678.28B | 1,654.91B | 1,584.75B | 1,556.45B | 1,694.04B | 1,575.10B | 1,753.28B | 1,590.76B | 1,455.53B | 5,865.87B | 5,838.19B | 6,468.50B | 5,979.17B | 4,437.40B | 4,330.71B | 4,391.14B | 4,391.12B | 4,303.30B | 4,380.37B |
| Interest Income | 44.41B | 31.15B | 19.01B | 12.35B | 8.40B | 5.75B | 4.78B | 6.62B | 15.02B | 13.81B | 8.35B | 5.49B | 5.60B | 3.03B | 6.98B | 12.28B | 13.41B | 12.10B | 0.00 | 3.32B | 3.24B | 3.74B | 4.70B |
| Interest Expense | 95.22B | 91.27B | 45.65B | 61.34B | 45.53B | 39.25B | 27.35B | 21.71B | 15.13B | 11.16B | 20.41B | 28.35B | 23.43B | 17.06B | 26.11B | 51.36B | 41.76B | 6.94B | 5.78B | 5.15B | 8.14B | 8.55B | 10.27B |
| Depreciation & Amortization | 179.65B | 199.37B | 187.00B | 179.29B | 183.32B | 158.10B | 144.84B | 140.15B | 139.06B | 122.17B | 132.92B | 116.46B | 118.85B | 212.76B | 230.20B | 282.41B | 171.54B | 132.64B | 126.45B | 126.74B | 153.59B | 148.33B | 170.31B |
| EBITDA | 824.78B | 836.31B | 673.86B | 661.06B | 694.61B | 680.32B | 711.29B | 740.74B | 719.30B | 635.86B | 789.53B | 654.17B | 583.63B | 529.15B | 532.36B | 595.91B | 585.91B | 445.54B | 433.21B | 458.07B | 337.76B | 299.38B | 278.83B |
| EBITDA Ratio | 29.03% | 33.27% | 30.33% | 31.59% | 31.93% | 32.92% | 33.24% | 34.56% | 31.93% | 29.13% | 32.90% | 30.85% | 34.55% | 8.79% | 8.61% | 8.94% | 8.58% | 9.34% | 9.27% | 9.82% | 7.30% | 6.60% | 5.75% |
| Operating Income | 672.41B | 653.58B | 499.02B | 469.05B | 502.36B | 564.98B | 561.10B | 593.33B | 565.23B | 466.27B | 648.26B | 532.21B | 408.62B | 328.68B | 296.51B | 363.81B | 430.55B | 312.90B | 306.95B | 273.37B | 234.03B | 148.08B | 163.81B |
| Operating Income Ratio | 23.67% | 24.59% | 21.46% | 22.42% | 23.09% | 25.50% | 26.22% | 27.68% | 25.09% | 23.09% | 27.01% | 25.10% | 20.09% | 5.31% | 4.83% | 5.32% | 6.72% | 6.56% | 6.62% | 5.86% | 5.06% | 3.30% | 3.60% |
| Total Other Income/Expenses | -50.81B | -60.13B | -26.63B | -48.99B | -37.12B | -33.50B | -22.57B | -15.09B | -116.00M | 57.88B | -12.06B | -22.86B | -17.83B | 56.56B | -20.45B | -101.66B | -57.94B | 5.21B | -5.95B | -172.04B | -241.64B | -5.59B | -65.56B |
| Income Before Tax | 621.60B | 593.45B | 472.39B | 420.06B | 465.23B | 531.49B | 538.53B | 578.24B | 565.11B | 502.53B | 636.20B | 509.36B | 441.36B | 280.50B | 276.06B | 262.14B | 372.61B | 337.20B | 300.99B | 101.33B | -7.61B | 142.50B | 98.24B |
| Income Before Tax Ratio | 21.88% | 22.33% | 20.32% | 20.07% | 21.38% | 23.98% | 25.17% | 26.98% | 25.08% | 24.88% | 26.51% | 24.02% | 21.70% | 4.53% | 4.50% | 3.84% | 5.81% | 7.07% | 6.49% | 2.17% | -0.16% | 3.17% | 2.16% |
| Income Tax Expense | 136.29B | 149.28B | 132.21B | 108.03B | 103.61B | 144.06B | 141.78B | 152.46B | 162.39B | 132.81B | 200.91B | 157.91B | 112.80B | 130.89B | 131.30B | 134.97B | 128.38B | 121.41B | 94.90B | 31.57B | -4.81B | 61.81B | 56.73B |
| Net Income | 482.29B | 442.72B | 338.49B | 310.25B | 348.19B | 385.68B | 392.41B | 421.70B | 485.69B | 362.92B | 427.99B | 343.60B | 320.88B | 144.96B | 138.45B | 123.40B | 238.70B | 210.77B | 201.54B | 62.58B | -7.60B | 75.30B | 36.85B |
| Net Income Ratio | 16.98% | 16.66% | 14.56% | 14.83% | 16.00% | 17.40% | 18.34% | 19.68% | 21.56% | 17.97% | 17.83% | 16.21% | 15.78% | 2.34% | 2.26% | 1.81% | 3.72% | 4.42% | 4.35% | 1.34% | -0.16% | 1.68% | 0.81% |
| EPS | 271.63 | 249.45 | 190.76 | 174.88 | 195.97 | 107.65 | 109.55 | 117.74 | 135.27 | 99.84 | 117.74 | 90.54 | 84.25 | 37.85 | 36.13 | 32.20 | 62.29 | 55.00 | 262.71 | 80.22 | -1.98 | 18.76 | 9.21 |
| EPS Diluted | 271.63 | 249.36 | 190.68 | 174.80 | 195.87 | 107.60 | 109.49 | 117.67 | 135.19 | 99.78 | 117.68 | 90.49 | 84.22 | 37.84 | 36.12 | 32.20 | 62.29 | 55.00 | 262.71 | 80.22 | -1.98 | 18.76 | 9.21 |
| Weighted Avg Shares Out | 1.78B | 1.77B | 1.77B | 1.77B | 1.78B | 3.58B | 3.58B | 3.58B | 3.59B | 3.64B | 3.64B | 3.80B | 3.81B | 3.83B | 3.83B | 3.83B | 3.83B | 3.83B | 3.83B | 3.83B | 3.83B | 3.83B | 4.00B |
| Weighted Avg Shares Out (Dil) | 1.78B | 1.78B | 1.78B | 1.77B | 1.78B | 3.58B | 3.58B | 3.58B | 3.59B | 3.64B | 3.64B | 3.80B | 3.81B | 3.83B | 3.83B | 3.83B | 3.83B | 3.83B | 3.83B | 3.88B | 3.83B | 4.01B | 4.00B |
Japan Tobacco: Russia Exit In The Price But 6% Dividend Yield Not Attractive Enough
We believe Japan Tobacco's exit from the Russian market will be a neutral event for the shares. The longer-term outlook for earnings is flat to falling, but this may be enough to deliver a sustainable dividend yield of 6%.
Japan Tobacco Inc. (JAPAF) Management on Q1 2022 Results - Earnings Call Transcript
Japan Tobacco Inc. (OTCPK:JAPAF) Q1 2022 Results Conference Call April 28, 2022 4:00 AM ET Company Participants Nobuya Kato - Chief Financial Officer Koji Shimayoshi - Deputy Chief Executive Officer Conference Call Participants Nobuyoshi Miura - Citigroup Global Markets Japan...
Japan Tobacco considers sale of Russian operations
Japan Tobacco (JT) said on Thursday it was considering selling its Russian operations after suspending investment and marketing activities in the country last month following Moscow's invasion of Ukraine.
Uniqlo operator, Japan Tobacco to suspend Russia operations in U-turn
Uniqlo owner Fast Retailing Co and Japan Tobacco Inc on Thursday said they would suspend operations in Russia, in a U-turn by the Japanese consumer giants which had indicated they would stay in the market after Moscow's invasion of Ukraine.
Japan Tobacco Inc. (JAPAF) CEO Masamichi Terabatake on Q4 2021 Results - Earnings Call Transcript
Japan Tobacco Inc. (JAPAF) CEO Masamichi Terabatake on Q4 2021 Results - Earnings Call Transcript
Japan Tobacco Inc. (JAPAF) Management on Q3 2021 Results - Earnings Call Transcript
Japan Tobacco Inc. (JAPAF) Management on Q3 2021 Results - Earnings Call Transcript
Good News For Retirees: 3 Big Dividends To Double Your Income Stream
Good News For Retirees: 3 Big Dividends To Double Your Income Stream
What Makes JAPAN TOB INC (JAPAY) a New Buy Stock
JAPAN TOB INC (JAPAY) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term.
Japan Tobacco Inc. (JAPAF) Management on Q2 2021 Results - Earnings Call Transcript
Japan Tobacco Inc. (JAPAF) Management on Q2 2021 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports