See more : Onassis Holdings Corp. (ONSS) Income Statement Analysis – Financial Results
Complete financial analysis of Jardine Matheson Holdings Limited (JARLF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Jardine Matheson Holdings Limited, a leading company in the Conglomerates industry within the Industrials sector.
- Shunfa Hengye Corporation (000631.SZ) Income Statement Analysis – Financial Results
- Canadian GoldCamps Corp. (SMATF) Income Statement Analysis – Financial Results
- The Bank of East Asia, Limited (BKEAY) Income Statement Analysis – Financial Results
- Ready Capital Corporation (RC-PE) Income Statement Analysis – Financial Results
- Hang Lung Group Limited (HNLGF) Income Statement Analysis – Financial Results
Jardine Matheson Holdings Limited (JARLF)
About Jardine Matheson Holdings Limited
Jardine Matheson Holdings Limited, through its subsidiaries, engages in the motor vehicles and related operations, property investment and development, food retailing, health and beauty, home furnishings, engineering and construction, and transportation businesses. It is also involved in the restaurants and hotels, financial services, heavy equipment, mining, and agribusinesses. The company offers airport ground handling, and aviation and transport services; and engineering, sourcing, and contracting services, as well as owns and operates air cargo terminals, and invests in residential properties. It is also involved in the Pizza Hut and KFC franchise restaurants operations; designing, engineering, installation, maintenance, and modernization of escalators, and moving walkways; and supplying aseptic packaging materials. In addition, the company provides automobile and motorcycle products, as well as sells and services motor vehicles; invests in, owns, develops, and manages office and retail properties; operates outlets, including supermarkets, hypermarkets, convenience stores, health and beauty stores, and home furnishings stores; and invests in and manages a portfolio of deluxe and first class hotels, resorts, and residences. Further, it engages in the motor dealerships, dairy, and cement businesses. Additionally, the company is involved in the energy, infrastructure, logistics, insurance brokerage, and information technology businesses. It operates in China, Southeast Asia, the United Kingdom, and internationally. The company was founded in 1832 and is based in Hamilton, Bermuda.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.05B | 37.72B | 35.86B | 32.65B | 40.92B | 42.53B | 39.46B | 37.05B | 37.01B | 39.92B | 39.47B | 39.59B | 37.97B | 30.05B | 22.50B | 22.36B | 19.45B | 16.28B | 11.93B | 8.97B | 8.45B | 7.40B | 9.41B | 10.36B | 10.67B |
| Cost of Revenue | 25.78B | 27.54B | 26.76B | 24.35B | 30.73B | 32.14B | 30.05B | 28.23B | 28.38B | 30.58B | 30.66B | 30.73B | 29.37B | 22.61B | 16.75B | 17.07B | 14.85B | 12.51B | 9.13B | 6.87B | 6.50B | 5.50B | 7.08B | 7.82B | 8.04B |
| Gross Profit | 10.27B | 10.19B | 9.11B | 8.30B | 10.20B | 10.39B | 9.41B | 8.82B | 8.63B | 9.35B | 8.80B | 8.87B | 8.60B | 7.44B | 5.76B | 5.29B | 4.60B | 3.77B | 2.80B | 2.10B | 1.96B | 1.90B | 2.34B | 2.54B | 2.64B |
| Gross Profit Ratio | 28.50% | 27.00% | 25.39% | 25.42% | 24.91% | 24.42% | 23.84% | 23.80% | 23.33% | 23.41% | 22.30% | 22.39% | 22.65% | 24.75% | 25.58% | 23.67% | 23.66% | 23.18% | 23.46% | 23.40% | 23.14% | 25.67% | 24.82% | 24.54% | 24.69% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.39B | 2.30B | 2.28B | 2.21B | 2.34B | 2.22B | 2.00B | 1.87B | 1.75B | 1.84B | 1.74B | 1.74B | 1.65B | 1.34B | 1.11B | 1.09B | 981.00M | 854.00M | 695.00M | 442.00M | 445.00M | 463.00M | 557.00M | 611.30M | 652.20M |
| Selling & Marketing | 3.92B | 4.02B | 4.02B | 4.37B | 4.46B | 4.68B | 4.48B | 4.16B | 4.19B | 4.13B | 3.85B | 3.71B | 3.43B | 3.02B | 2.49B | 2.48B | 2.23B | 2.00B | 1.59B | 1.31B | 1.28B | 1.24B | 1.65B | 1.83B | 1.85B |
| SG&A | 6.30B | 6.31B | 6.31B | 6.58B | 6.80B | 6.90B | 6.48B | 6.03B | 5.94B | 5.97B | 5.59B | 5.46B | 5.07B | 4.36B | 3.60B | 3.56B | 3.21B | 2.85B | 2.29B | 1.75B | 1.73B | 1.71B | 2.21B | 2.44B | 2.50B |
| Other Expenses | 1.54B | 127.00M | -1.59B | -1.08B | -2.17B | 392.00M | -656.00M | -450.00M | -45.00M | -244.00M | -354.00M | -434.00M | -448.00M | -754.00M | -312.00M | 31.00M | -389.00M | -384.00M | -300.00M | -132.00M | -51.00M | -77.00M | -80.00M | -900.00K | -27.00M |
| Operating Expenses | 7.84B | 6.44B | 4.71B | 5.50B | 4.63B | 7.29B | 5.82B | 5.58B | 5.90B | 5.73B | 5.23B | 5.02B | 4.63B | 3.61B | 3.28B | 3.60B | 2.82B | 2.47B | 1.99B | 1.62B | 1.67B | 1.63B | 2.13B | 2.44B | 2.47B |
| Cost & Expenses | 33.61B | 33.98B | 31.47B | 29.85B | 35.36B | 39.43B | 35.87B | 33.81B | 34.27B | 36.30B | 35.90B | 35.75B | 33.99B | 26.22B | 20.03B | 20.67B | 17.66B | 14.97B | 11.12B | 8.49B | 8.17B | 7.13B | 9.21B | 10.26B | 10.51B |
| Interest Income | 253.00M | 197.00M | 206.00M | 242.00M | 253.00M | 180.00M | 173.00M | 146.00M | 134.00M | 163.00M | 137.00M | 123.00M | 128.00M | 101.00M | 96.00M | 96.00M | 121.00M | 102.00M | 79.00M | -17.00 | 16.00M | 19.00M | 33.00M | 69.90M | 76.40M |
| Interest Expense | 769.00M | 625.00M | 595.00M | 637.00M | 787.00M | 404.00M | 233.00M | 208.00M | 202.00M | 210.00M | 222.00M | 237.00M | 251.00M | 210.00M | 153.00M | 136.00M | 208.00M | 229.00M | 170.00M | 120.00M | 129.00M | 127.00M | 185.00M | 171.70M | 141.80M |
| Depreciation & Amortization | 2.08B | 2.11B | 2.22B | 2.43B | 2.41B | 2.18B | 981.00M | 909.00M | 944.00M | 1.01B | 1.04B | 1.03B | 914.00M | 762.00M | 598.00M | 520.00M | 479.00M | 403.00M | 249.00M | 161.00M | 172.00M | 165.00M | 200.00M | 242.60M | 236.80M |
| EBITDA | 6.10B | 5.14B | 5.46B | 1.54B | 8.62B | 8.28B | 4.79B | 7.55B | 5.77B | 6.13B | 4.62B | 6.58B | 10.62B | 9.63B | 5.58B | 2.77B | 4.03B | 3.00B | 2.41B | 1.76B | 552.00M | 606.00M | 394.00M | 761.30M | 765.40M |
| EBITDA Ratio | 16.92% | 10.16% | 12.43% | -0.13% | 15.19% | 16.42% | 26.70% | 20.24% | 15.50% | 15.35% | 15.43% | 16.84% | 28.06% | 31.95% | 24.63% | 12.40% | 20.70% | 18.40% | 20.22% | 19.67% | 6.45% | 5.70% | 3.78% | 7.35% | 7.17% |
| Operating Income | 2.44B | 1.72B | 2.24B | 2.80B | 4.74B | 4.35B | 8.29B | 5.81B | 3.78B | 3.68B | 3.51B | 4.17B | 8.38B | 7.05B | 4.38B | 1.70B | 1.78B | 1.31B | 810.00M | 484.00M | 282.00M | 507.00M | 243.00M | 808.50M | 162.30M |
| Operating Income Ratio | 6.75% | 4.57% | 6.24% | 8.56% | 11.57% | 10.22% | 21.01% | 15.69% | 10.21% | 9.21% | 8.89% | 10.54% | 22.07% | 23.45% | 19.48% | 7.59% | 9.16% | 8.04% | 6.79% | 5.40% | 3.34% | 6.85% | 2.58% | 7.80% | 1.52% |
| Total Other Income/Expenses | 870.00M | 390.00M | 880.00M | 4.00M | 696.00M | 936.00M | 1.00B | 534.00M | -135.00M | 1.23B | 1.32B | 1.18B | 6.00B | 5.61B | 2.78B | 420.00M | 1.56B | 1.05B | 1.24B | 473.00M | -43.00M | -193.00M | -234.00M | 251.10M | 224.50M |
| Income Before Tax | 3.31B | 3.22B | 3.91B | -678.00M | 5.43B | 5.47B | 9.32B | 6.35B | 4.59B | 4.91B | 4.83B | 5.34B | 9.49B | 8.63B | 4.84B | 2.12B | 3.34B | 2.36B | 1.99B | 1.48B | 244.00M | 366.00M | 9.00M | 1.05B | 386.80M |
| Income Before Tax Ratio | 9.17% | 8.54% | 10.91% | -2.08% | 13.27% | 12.86% | 23.63% | 17.13% | 12.41% | 12.30% | 12.24% | 13.48% | 24.99% | 28.72% | 21.53% | 9.47% | 17.17% | 14.52% | 16.71% | 16.53% | 2.89% | 4.95% | 0.10% | 10.15% | 3.62% |
| Income Tax Expense | 943.00M | 960.00M | 951.00M | 486.00M | 957.00M | 964.00M | 829.00M | 659.00M | 609.00M | 840.00M | 844.00M | 881.00M | 873.00M | 847.00M | 909.00M | 474.00M | 455.00M | 310.00M | 173.00M | 100.00M | 63.00M | 130.00M | 103.00M | 111.30M | 92.20M |
| Net Income | 686.00M | 2.26B | 2.96B | -1.16B | 4.47B | 1.72B | 3.79B | 2.50B | 1.80B | 1.53B | 1.50B | 1.46B | 3.45B | 3.08B | 1.73B | 666.00M | 1.83B | 1.35B | 1.24B | 947.00M | 66.00M | 74.00M | -42.00M | 930.80M | 207.40M |
| Net Income Ratio | 1.90% | 6.00% | 8.26% | -3.57% | 10.93% | 4.05% | 9.59% | 6.76% | 4.86% | 3.84% | 3.81% | 3.69% | 9.08% | 10.26% | 7.69% | 2.98% | 9.40% | 8.28% | 10.43% | 10.56% | 0.78% | 1.00% | -0.45% | 8.98% | 1.94% |
| EPS | 2.37 | 7.83 | 9.46 | -3.16 | 11.93 | 4.58 | 10.07 | 6.69 | 4.82 | 4.14 | 4.09 | 4.01 | 9.53 | 8.58 | 4.87 | 1.89 | 5.16 | 3.83 | 3.58 | 2.69 | 0.18 | 0.20 | -0.11 | 1.68 | 0.34 |
| EPS Diluted | 2.37 | 7.83 | 9.46 | -3.16 | 11.93 | 4.58 | 10.04 | 6.67 | 4.81 | 4.13 | 4.07 | 4.00 | 9.50 | 8.34 | 4.79 | 1.88 | 5.03 | 3.75 | 3.55 | 2.67 | 0.18 | 0.20 | -0.11 | 1.68 | 0.34 |
| Weighted Avg Shares Out | 290.00M | 289.00M | 313.00M | 368.00M | 375.00M | 376.00M | 376.00M | 374.00M | 373.00M | 370.00M | 368.00M | 365.00M | 362.00M | 359.00M | 356.00M | 353.00M | 354.00M | 352.00M | 347.00M | 352.00M | 367.00M | 375.00M | 387.00M | 553.00M | 605.40M |
| Weighted Avg Shares Out (Dil) | 290.00M | 289.00M | 313.00M | 368.00M | 375.00M | 376.00M | 377.00M | 375.00M | 374.00M | 371.00M | 369.00M | 366.00M | 363.00M | 360.00M | 357.00M | 354.00M | 355.00M | 353.00M | 350.00M | 355.00M | 369.00M | 378.00M | 390.00M | 555.00M | 606.10M |
Source: https://incomestatements.info
Category: Stock Reports