See more : Anhui Genuine New Materials Co.,Ltd. (603429.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Jasmine International Public Company Limited (JASN.F) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Jasmine International Public Company Limited, a leading company in the Telecommunications Services industry within the Communication Services sector.
- SKRR Exploration Inc. (SKKRF) Income Statement Analysis – Financial Results
- PT Cahaya Bintang Medan Tbk (CBMF.JK) Income Statement Analysis – Financial Results
- Unisource Corporate Corporation (USRC) Income Statement Analysis – Financial Results
- Greenkraft, Inc. (GKIT) Income Statement Analysis – Financial Results
- Gabriel Holding A/S (GABR.CO) Income Statement Analysis – Financial Results
Jasmine International Public Company Limited (JASN.F)
About Jasmine International Public Company Limited
Jasmine International Public Company Limited provides telecommunications services to individual and corporate clients in Thailand. The company provides high-speed connectivity; Internet services and applications; and software development, distribution, and general software services, including software system that supports value added services for broadband Internet business. It also offers marine and submarine optical fiber maintenance services; international private leased-circuit, Internet protocol virtual private network services, leased line Internet services, managed network services through optic fiber and copper cable networks, National Internet Exchange services, and co-location services and satellite communications. In addition, the company provides data center services; online movie and internet protocol television services; fixed-line services; international calling cards services; wireless communication services through very small aperture terminal; satellite phone services, and small mobile handset and fixed handset for users to use the service from a fixed indoor location in a remote area; and distributes equipment. Further, it engages in system integration, equipment sourcing, system design, and IT systems implementation for government and private sectors; cloud computing; the consultancy, design, and implementation of computer and IT network systems; the provision of space rental services; and investing in telecommunications infrastructure business, other assets, securities, and/or instruments. The company was founded in 1982 and is headquartered in Nonthaburi, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.22B | 19.70B | 19.30B | 18.66B | 18.17B | 18.00B | 17.43B | 15.62B | 13.98B | 12.27B | 11.12B | 10.37B | 9.50B | 9.83B | 8.59B | 5.57B | 4.63B | 5.85B | 6.91B | 6.58B | 7.08B | 6.53B | 4.18B |
| Cost of Revenue | 3.42B | 14.61B | 13.48B | 13.44B | 11.71B | 11.27B | 11.03B | 9.71B | 8.41B | 4.71B | 4.47B | 4.69B | 4.64B | 5.70B | 5.58B | 3.38B | 2.56B | 3.14B | 3.78B | 3.65B | 3.35B | 2.69B | -2.23B |
| Gross Profit | -1.20B | 5.09B | 5.82B | 5.23B | 6.47B | 6.73B | 6.40B | 5.91B | 5.58B | 7.56B | 6.65B | 5.68B | 4.86B | 4.13B | 3.00B | 2.19B | 2.07B | 2.71B | 3.13B | 2.93B | 3.72B | 3.84B | 6.41B |
| Gross Profit Ratio | -53.93% | 25.86% | 30.14% | 28.00% | 35.59% | 37.39% | 36.72% | 37.83% | 39.88% | 61.58% | 59.77% | 54.81% | 51.17% | 42.04% | 34.98% | 39.29% | 44.76% | 46.34% | 45.33% | 44.59% | 52.62% | 58.80% | 153.38% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.07B | 3.52B | 3.61B | 3.98B | 4.12B | 3.47B | 2.90B | 2.77B | 2.35B | 2.04B | 1.86B | 1.64B | 1.71B | 1.58B | 1.21B | 619.09M | 623.47M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 96.89M | 975.79M | 1.08B | 1.30B | 1.30B | 1.28B | 1.30B | 1.16B | 1.00B | 853.05M | 704.63M | 732.84M | 791.18M | 713.94M | 355.34M | 165.12M | 81.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.16B | 4.50B | 4.69B | 5.28B | 5.41B | 4.75B | 4.20B | 3.93B | 3.35B | 2.89B | 2.56B | 2.37B | 2.50B | 2.29B | 1.57B | 784.21M | 726.46M | 779.10M | 578.51M | 534.03M | 584.36M | 594.05M | 608.42M |
| Other Expenses | -24.93B | 70.02M | 608.51M | 0.00 | 394.43M | 423.59M | 282.17M | 301.29M | 311.12M | 84.89M | 41.89M | 28.80M | 45.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 92.76M | 89.46M |
| Operating Expenses | -23.77B | 4.41B | 3.91B | 5.04B | 5.27B | 4.56B | 4.14B | 3.96B | 3.26B | 2.97B | 2.73B | 2.72B | 2.68B | 2.45B | 1.58B | 1.01B | 1.37B | 1.43B | 1.23B | 758.56M | 1.03B | 4.20B | 737.55M |
| Cost & Expenses | -20.35B | 19.02B | 17.39B | 18.48B | 16.97B | 15.83B | 15.17B | 13.67B | 11.67B | 7.68B | 7.20B | 7.41B | 7.31B | 8.14B | 7.17B | 4.39B | 3.93B | 4.57B | 5.00B | 4.40B | 4.38B | 6.89B | -2.23B |
| Interest Income | 21.90M | 5.26M | 1.79M | 32.20M | 31.86M | 26.85M | 18.80M | 70.39M | 274.02M | 57.67M | 95.23M | 31.93M | 39.20M | 34.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35.68M | 115.69M |
| Interest Expense | 364.46M | 3.89B | 3.93B | 4.16B | 1.13B | 743.98M | 692.42M | 395.05M | 197.44M | 296.88M | 311.64M | 403.97M | 467.84M | 393.17M | 246.93M | 297.53M | 363.83M | 444.04M | 505.85M | 604.88M | 855.67M | 1.12B | 1.36B |
| Depreciation & Amortization | 8.56B | 10.64B | 10.97B | 10.64B | 5.13B | 4.45B | 3.69B | 2.61B | 2.03B | 2.06B | 1.90B | 1.72B | 1.85B | 1.39B | 1.03B | 790.84M | 796.66M | 862.33M | 1.04B | 1.00B | 1.04B | 1.05B | 1.06B |
| EBITDA | 31.16B | 8.93B | 13.78B | 11.83B | 22.54B | 10.63B | 7.62B | 6.86B | 5.42B | 6.71B | 5.89B | 4.71B | 4.07B | 3.07B | 2.44B | 1.98B | 1.51B | 2.58B | 3.46B | 3.77B | 4.59B | 1.82B | 7.21B |
| EBITDA Ratio | 1,403.14% | 63.36% | 72.56% | 64.17% | 39.25% | 41.93% | 40.50% | 36.16% | 38.76% | 54.65% | 53.18% | 45.41% | 42.90% | 31.29% | 28.47% | 35.46% | 40.22% | 44.15% | 50.02% | 57.46% | 64.90% | 27.82% | 172.53% |
| Operating Income | 22.57B | 706.44M | 1.68B | 91.23M | 2.01B | 3.10B | 3.37B | 3.04B | 3.39B | 4.65B | 4.02B | 2.99B | 2.22B | 1.68B | 1.42B | 1.19B | 1.07B | 1.72B | 2.41B | 2.78B | 3.55B | 762.15M | 6.15B |
| Operating Income Ratio | 1,016.53% | 3.59% | 8.71% | 0.49% | 11.04% | 17.20% | 19.36% | 19.43% | 24.23% | 37.87% | 36.10% | 28.86% | 23.41% | 17.13% | 16.53% | 21.27% | 23.02% | 29.40% | 34.92% | 42.26% | 50.18% | 11.67% | 147.25% |
| Total Other Income/Expenses | -342.52M | -359.07M | -2.80B | -3.02B | 14.28B | 3.27B | 965.15M | 1.91B | 19.61B | -586.17M | -238.17M | -372.42M | -690.58M | -581.35M | -855.58M | -2.12B | -1.03B | -444.04M | -505.85M | 0.00 | 0.00 | 0.00 | 717.37M |
| Income Before Tax | 22.23B | -2.03B | -1.12B | -2.93B | 16.29B | 5.44B | 3.24B | 3.85B | 21.92B | 4.00B | 3.68B | 2.59B | 1.54B | 991.78M | 564.16M | -941.32M | 702.76M | 1.28B | 1.91B | 2.18B | 2.70B | -356.11M | 6.87B |
| Income Before Tax Ratio | 1,001.11% | -10.29% | -5.81% | -15.71% | 89.60% | 30.21% | 18.57% | 24.68% | 156.78% | 32.62% | 33.10% | 24.96% | 16.21% | 10.09% | 6.57% | -16.89% | 15.17% | 21.81% | 27.60% | 33.06% | 38.08% | -5.45% | 164.43% |
| Income Tax Expense | 1.56B | 35.97M | 263.03M | 181.20M | 9.01B | 506.06M | 514.42M | 862.53M | 6.02B | 759.70M | 605.48M | 529.79M | 493.54M | 402.77M | 337.73M | 246.36M | 316.98M | 394.24M | 474.51M | 392.44M | 245.98M | 142.57M | 146.47M |
| Net Income | 19.84B | -2.03B | -1.50B | -3.13B | 7.26B | 4.91B | 2.69B | 3.00B | 15.71B | 3.27B | 3.00B | 2.03B | 1.07B | 663.29M | 226.43M | -1.19B | -41.43M | 236.18M | 864.59M | 1.14B | 4.24B | -1.62B | 6.87B |
| Net Income Ratio | 893.34% | -10.30% | -7.78% | -16.75% | 39.97% | 27.30% | 15.45% | 19.22% | 112.36% | 26.66% | 26.99% | 19.56% | 11.29% | 6.75% | 2.64% | -21.31% | -0.89% | 4.04% | 12.51% | 17.33% | 59.97% | -24.79% | 164.43% |
| EPS | 2.31 | -0.24 | -0.17 | -0.37 | 0.90 | 0.58 | 0.42 | 0.46 | 2.23 | 0.46 | 0.42 | 0.28 | 0.15 | 0.10 | 0.03 | -0.18 | -0.01 | 0.03 | 0.10 | 0.14 | 0.94 | -0.39 | 1.71 |
| EPS Diluted | 2.31 | -0.24 | -0.17 | -0.37 | 0.83 | 0.58 | 0.33 | 0.41 | 2.15 | 0.46 | 0.42 | 0.28 | 0.15 | 0.10 | 0.03 | -0.17 | -0.01 | 0.03 | 0.09 | 0.10 | 0.72 | -0.39 | 1.63 |
| Weighted Avg Shares Out | 8.59B | 8.59B | 8.59B | 8.42B | 8.71B | 8.42B | 6.46B | 6.48B | 7.03B | 7.10B | 7.14B | 7.17B | 7.24B | 7.24B | 6.18B | 6.72B | 7.93B | 8.43B | 8.65B | 7.80B | 4.52B | 4.15B | 4.02B |
| Weighted Avg Shares Out (Dil) | 8.59B | 8.59B | 8.59B | 8.54B | 8.71B | 8.42B | 8.11B | 7.32B | 7.32B | 7.10B | 7.14B | 7.17B | 7.24B | 7.24B | 6.39B | 6.96B | 8.23B | 8.75B | 9.61B | 7.80B | 5.89B | 4.15B | 4.21B |
Source: https://incomestatements.info
Category: Stock Reports