See more : Sherborne Investors (Guernsey) B Limited (SIGB.L) Income Statement Analysis – Financial Results
Complete financial analysis of Jeudan A/S (JDAN.CO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Jeudan A/S, a leading company in the Real Estate – Services industry within the Real Estate sector.
- Cirtek Holdings Limited (1433.HK) Income Statement Analysis – Financial Results
- Wilmar International Limited (WLMIF) Income Statement Analysis – Financial Results
- Raffles Education Limited (RFLFY) Income Statement Analysis – Financial Results
- Morgan Group Holding Co. (MGHL) Income Statement Analysis – Financial Results
- Tri City Bankshares Corporation (TRCY) Income Statement Analysis – Financial Results
Jeudan A/S (JDAN.CO)
About Jeudan A/S
Jeudan A/S operates as a real estate and services company in Denmark. It invests in and develops, leases, and operates office, residential, and retail properties. The company also provides project and construction management; engineering, architecture, and design assignments; renovation and maintenance of leases and properties; work environment and energy advice; and operation and maintenance tasks, as well as emergency tasks within carpentry, joinery, masonry, painting, construction, plumbing, sewer, ventilation, electricity, security, glazier, and lock services. In addition, it offers interior cleaning of leases, stairwells, and other common areas; technical management of installations; snow removal and slippery control; guard patrol; office cleaning; conference rooms; craft and plant; and interior design, planning, and remodeling services, as well as car parking services. The company was founded in 1898 and is based in Copenhagen, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.72B | 2.00B | 1.81B | 1.53B | 1.57B | 1.58B | 1.33B | 1.24B | 1.21B | 1.15B | 1.13B | 1.15B | 1.17B | 1.02B | 743.75M | 737.84M | 524.08M | 439.95M | 379.16M | 338.47M | 302.57M | 290.49M |
| Cost of Revenue | 448.86M | 836.48M | 776.33M | 561.77M | 599.84M | 629.46M | 459.07M | 409.61M | 399.77M | 426.47M | 408.94M | 460.44M | 520.62M | 404.54M | 279.71M | 325.09M | 190.64M | 158.61M | 124.30M | 128.71M | 119.33M | 121.42M |
| Gross Profit | 1.27B | 1.16B | 1.04B | 972.30M | 965.90M | 953.86M | 874.38M | 827.40M | 808.57M | 726.21M | 720.16M | 684.96M | 653.88M | 610.87M | 464.04M | 412.75M | 333.44M | 281.34M | 254.86M | 209.76M | 183.24M | 169.07M |
| Gross Profit Ratio | 73.86% | 58.19% | 57.19% | 63.38% | 61.69% | 60.24% | 65.57% | 66.89% | 66.92% | 63.00% | 63.78% | 59.80% | 55.67% | 60.16% | 62.39% | 55.94% | 63.62% | 63.95% | 67.22% | 61.97% | 60.56% | 58.20% |
| Research & Development | 0.00 | 2.75 | 1.66 | 0.38 | 0.69 | 0.48 | 0.70 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 153.74M | 153.07M | 143.70M | 121.07M | 116.70M | 105.92M | 94.80M | 94.16M | 90.62M | 76.48M | 80.38M | 82.81M | 69.02M | 66.14M | 49.58M | 44.12M | 32.90M | 28.58M | 22.67M | 20.52M | 18.21M | 16.82M |
| Selling & Marketing | 20.24M | 21.52M | 17.16M | 16.86M | 13.34M | 13.96M | 11.79M | 9.31M | 8.42M | 9.54M | 9.00M | 5.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 173.98M | 174.59M | 160.86M | 137.94M | 130.04M | 119.88M | 106.59M | 103.47M | 99.04M | 86.01M | 89.38M | 82.81M | 69.02M | 66.14M | 49.58M | 44.12M | 32.90M | 28.58M | 22.67M | 20.52M | 18.21M | 16.82M |
| Other Expenses | 0.00 | -173.08M | -160.86M | -564.11M | -916.47M | -204.58M | 12.12M | -546.36M | 84.34M | -992.68M | 326.69M | -524.13M | -642.35M | 51.11M | 0.00 | 0.00 | 601.08M | 505.51M | 464.38M | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 1.27B | 174.59M | 160.86M | 137.94M | 130.04M | 119.88M | 106.59M | 103.47M | 99.04M | 86.01M | 89.38M | 82.81M | 69.02M | 66.14M | 49.58M | 44.12M | 633.98M | 534.09M | 487.05M | 20.52M | 18.21M | 16.82M |
| Cost & Expenses | 622.84M | 1.01B | 937.19M | 699.71M | 729.88M | 749.33M | 565.65M | 513.08M | 498.81M | 512.48M | 498.33M | 543.25M | 589.63M | 470.68M | 329.29M | 369.21M | 824.62M | 692.70M | 611.35M | 149.23M | 137.54M | 138.24M |
| Interest Income | 13.32M | 6.63M | 8.64M | 9.96M | 3.66M | 334.00K | 18.64M | 25.34M | 248.00K | 263.00K | 738.00K | 3.43M | 12.20M | 6.60M | 5.17M | 743.00K | 153.91M | 114.25M | 98.62M | 87.27M | 0.00 | 0.00 |
| Interest Expense | 443.11M | 180.10M | 116.77M | 111.99M | 110.72M | 180.81M | 178.96M | 144.18M | 151.92M | 188.39M | 171.89M | 225.51M | 288.82M | 296.73M | 238.27M | 246.17M | 7.42M | 12.21M | 7.35M | 913.00K | 0.00 | 0.00 |
| Depreciation & Amortization | 18.48M | 580.73M | 937.19M | 699.71M | 841.64M | 930.99M | 745.34M | 657.92M | 15.77M | 13.66M | 16.36M | 17.98M | -613.30M | 73.13M | 71.86M | 73.39M | 621.30M | 769.91M | 1.13B | 0.00 | 0.00 | 0.00 |
| EBITDA | -601.10M | 2.07B | 2.89B | 852.56M | 746.77M | 674.09M | 627.04M | 620.32M | 1.21B | 455.69M | 470.04M | 386.94M | -28.79M | 617.87M | 339.55M | 442.03M | 320.76M | 517.15M | 900.32M | 189.24M | 165.03M | 152.26M |
| EBITDA Ratio | -35.00% | 103.31% | 159.46% | 104.19% | 160.74% | 94.93% | 99.33% | 86.95% | 93.36% | 82.43% | 39.90% | 68.18% | -2.42% | 60.85% | 45.65% | 59.91% | 61.21% | 117.55% | 237.45% | 55.91% | 54.54% | 52.41% |
| Operating Income | 1.09B | 2.05B | 2.87B | 1.58B | 2.49B | 1.48B | 1.30B | 1.06B | 1.11B | 936.51M | 434.11M | 763.01M | 584.87M | 544.73M | 267.69M | 368.64M | -300.54M | -252.75M | -232.19M | 189.24M | 165.03M | 152.26M |
| Operating Income Ratio | 63.73% | 102.52% | 158.37% | 103.00% | 159.29% | 93.56% | 97.80% | 85.66% | 92.05% | 81.25% | 38.45% | 66.61% | 49.80% | 53.65% | 35.99% | 49.96% | -57.35% | -57.45% | -61.24% | 55.91% | 54.54% | 52.41% |
| Total Other Income/Expenses | -2.16B | 2.90B | 1.36B | -817.97M | -356.16M | -68.47M | -276.80M | -338.93M | -48.83M | -871.09M | -25.50M | -570.81M | -918.96M | -239.02M | -146.77M | -897.22M | 613.89M | 354.50M | 752.33M | 17.11M | -3.76M | 99.33M |
| Income Before Tax | -1.06B | 4.31B | 3.02B | 578.18M | 1.08B | 765.51M | 950.06M | 385.00M | 1.06B | -230.90M | 605.27M | 31.35M | -334.10M | 305.71M | 267.69M | -528.58M | 313.35M | 504.94M | 892.97M | 118.84M | 160.38M | 251.59M |
| Income Before Tax Ratio | -61.88% | 215.56% | 166.32% | 37.69% | 68.95% | 48.35% | 71.25% | 31.12% | 87.76% | -20.03% | 53.61% | 2.74% | -28.45% | 30.11% | 35.99% | -71.64% | 59.79% | 114.77% | 235.51% | 35.11% | 53.01% | 86.61% |
| Income Tax Expense | -234.39M | 953.56M | 664.54M | 127.26M | 237.85M | 168.57M | 208.88M | 85.92M | 241.88M | -44.74M | 33.53M | 7.62M | -83.37M | 76.92M | 65.67M | -130.87M | 36.18M | 141.21M | 242.93M | 29.49M | 47.89M | 17.85M |
| Net Income | -828.30M | 3.36B | 2.35B | 450.91M | 841.70M | 596.94M | 741.18M | 299.09M | 818.59M | -186.16M | 571.75M | 23.72M | -250.72M | 228.79M | 202.02M | -397.71M | 277.17M | 363.73M | 650.04M | 89.36M | 112.50M | 233.73M |
| Net Income Ratio | -48.23% | 167.90% | 129.68% | 29.39% | 53.76% | 37.70% | 55.58% | 24.18% | 67.75% | -16.15% | 50.64% | 2.07% | -21.35% | 22.53% | 27.16% | -53.90% | 52.89% | 82.68% | 171.44% | 26.40% | 37.18% | 80.46% |
| EPS | -14.95 | 60.65 | 42.45 | 8.14 | 15.18 | 10.77 | 13.49 | 5.45 | 14.80 | -3.36 | 10.55 | 0.45 | -4.74 | 4.65 | 5.64 | -10.23 | 8.41 | 11.53 | 20.35 | 3.26 | 5.30 | 11.01 |
| EPS Diluted | -14.95 | 60.65 | 42.45 | 8.14 | 15.18 | 10.77 | 13.49 | 5.45 | 14.80 | -3.36 | 10.55 | 0.45 | -4.74 | 4.65 | 5.64 | -10.23 | 8.41 | 11.53 | 20.35 | 3.25 | 5.30 | 11.01 |
| Weighted Avg Shares Out | 55.39M | 55.38M | 55.40M | 55.42M | 55.43M | 55.43M | 54.96M | 54.91M | 55.31M | 55.33M | 54.20M | 52.88M | 52.86M | 49.16M | 35.84M | 38.88M | 32.96M | 31.56M | 3.19M | 2.66M | 21.36M | 21.24M |
| Weighted Avg Shares Out (Dil) | 55.39M | 55.38M | 55.40M | 55.42M | 55.43M | 55.43M | 54.96M | 54.91M | 55.31M | 55.33M | 54.20M | 52.88M | 52.86M | 49.16M | 35.84M | 38.88M | 32.96M | 31.56M | 3.19M | 2.67M | 21.36M | 21.24M |
Source: https://incomestatements.info
Category: Stock Reports