See more : Distell Group Holdings Limited (DSTZF) Income Statement Analysis – Financial Results
Complete financial analysis of Johnson Electric Holdings Limited (JELCF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Johnson Electric Holdings Limited, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Powerbridge Technologies Co., Ltd. (PBTS) Income Statement Analysis – Financial Results
- ROHM Co., Ltd. (ROHCF) Income Statement Analysis – Financial Results
- Gene Biotherapeutics, Inc. (CRXM) Income Statement Analysis – Financial Results
- Intercontinental Exchange, Inc. (0JC3.L) Income Statement Analysis – Financial Results
- Beijing Yuanlong Yato Culture Dissemination Co.,Ltd. (002878.SZ) Income Statement Analysis – Financial Results
Johnson Electric Holdings Limited (JELCF)
About Johnson Electric Holdings Limited
Johnson Electric Holdings Limited, an investment holding company sells motion products, control systems, and flexible interconnects worldwide. The company offers motion products, including solenoids, piezo motors and subsystems, starters, blowers, gearboxes, automotive actuators, haptic motion products, and piezo stages, as well as brushless EC, DC, AC, stepper, and gear motors; pumps and valves; and flex circuits, flat flexible cables, security circuits, microelectronics, and electromagnetic interference shielded flexible circuits. It also provides switches and relays comprising microswitches, TIPPMATIC auto power-off products, manually operated switches, panel mounted switches, automotive switches and subsystems, and smart meter relays; and powder metal components. The company offers its products to a range of industries, including automotive, building automation and security, business machines, defense and aerospace, food and beverage, home technologies, HVAC, industrial equipment, medical devices, personal care, power equipment, and power tools. Johnson Electric Holdings Limited was founded in 1959 and is headquartered in Sha Tin, Hong Kong.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.81B | 3.65B | 3.45B | 3.16B | 3.07B | 3.28B | 3.24B | 2.78B | 2.24B | 2.14B | 2.10B | 2.06B | 2.14B | 2.10B | 1.74B | 1.83B | 2.22B | 2.09B | 1.53B | 1.14B | 1.05B | 955.34M | 773.66M | 790.19M | 677.14M | 367.47M | 362.85M |
| Cost of Revenue | 2.96B | 2.93B | 2.74B | 2.43B | 2.40B | 2.53B | 2.45B | 2.03B | 1.65B | 1.50B | 1.48B | 1.48B | 1.56B | 1.52B | 1.26B | 1.40B | 1.66B | 1.57B | 1.15B | 811.29M | 737.22M | 644.64M | 530.13M | 530.07M | 441.79M | 219.37M | 230.25M |
| Gross Profit | 850.72M | 715.91M | 701.91M | 723.29M | 672.26M | 751.45M | 791.23M | 747.77M | 589.51M | 632.41M | 618.91M | 577.71M | 584.47M | 579.66M | 481.49M | 425.70M | 564.34M | 512.23M | 377.09M | 332.49M | 313.49M | 310.70M | 243.54M | 260.12M | 235.35M | 148.10M | 132.60M |
| Gross Profit Ratio | 22.30% | 19.63% | 20.37% | 22.92% | 21.89% | 22.91% | 24.45% | 26.94% | 26.37% | 29.61% | 29.51% | 28.05% | 27.30% | 27.55% | 27.66% | 23.29% | 25.41% | 24.55% | 24.71% | 29.07% | 29.84% | 32.52% | 31.48% | 32.92% | 34.76% | 40.30% | 36.54% |
| Research & Development | 158.40M | 172.77M | 183.70M | 158.49M | 159.71M | 172.23M | 167.49M | 145.64M | 125.10M | 130.95M | 126.18M | 132.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 458.74M | 422.72M | 436.25M | 394.56M | 378.86M | 399.00M | 393.23M | 402.27M | 348.00M | 313.57M | 294.76M | 284.92M | 267.12M | 232.69M | 211.42M | 353.44M | 369.24M | 347.99M | 251.53M | 188.16M | 179.08M | 145.90M | 119.89M | 106.74M | 91.31M | 0.00 | 0.00 |
| Selling & Marketing | 115.99M | 146.92M | 140.97M | 113.42M | 108.47M | 111.06M | 105.31M | 100.12M | 98.26M | 100.93M | 106.37M | 113.71M | 112.48M | 112.59M | 95.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 574.73M | 569.64M | 577.22M | 507.98M | 487.33M | 510.05M | 498.54M | 502.39M | 446.26M | 414.50M | 401.13M | 398.63M | 379.60M | 345.29M | 307.11M | 353.44M | 369.24M | 347.99M | 251.53M | 188.16M | 179.08M | 145.90M | 119.89M | 106.74M | 91.31M | 0.00 | 0.00 |
| Other Expenses | -167.73M | 1.26M | 1.18M | 1.92M | 3.02M | 4.12M | 4.10M | 3.60M | 3.77M | 4.19M | 4.57M | 4.13M | 4.23M | 0.00 | 0.00 | 0.00 | -18.63M | 0.00 | -5.22M | 2.94M | 6.06M | 0.00 | -7.08M | -2.74M | -2.02M | 0.00 | 0.00 |
| Operating Expenses | 565.40M | 550.88M | 552.54M | 486.35M | 467.96M | 488.95M | 480.64M | 492.94M | 437.40M | 411.00M | 394.87M | 398.63M | 379.60M | 343.58M | 345.10M | 360.04M | 375.52M | 360.24M | 268.78M | 198.16M | 200.37M | 145.90M | 119.89M | 121.21M | 78.06M | 0.00 | 0.00 |
| Cost & Expenses | 3.53B | 3.48B | 3.30B | 2.92B | 2.87B | 3.02B | 2.93B | 2.52B | 2.08B | 1.91B | 1.87B | 1.88B | 1.94B | 1.87B | 1.60B | 1.76B | 2.03B | 1.93B | 1.42B | 1.01B | 937.58M | 790.54M | 650.01M | 651.28M | 519.86M | 219.37M | 230.25M |
| Interest Income | 19.98M | 5.61M | 2.94M | 3.09M | 2.78M | 1.91M | 1.16M | 1.13M | 3.81M | 14.00M | 10.93M | 7.46M | 5.79M | 3.57M | 2.17M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 31.56M | 21.68M | 20.06M | 13.52M | 19.61M | 18.36M | 14.69M | 11.09M | 9.42M | 8.45M | 1.83M | 2.70M | 6.86M | 12.97M | 8.92M | 9.60M | 18.75M | 0.00 | 7.62M | 308.00K | 233.00K | 0.00 | 365.00K | 464.00K | 2.06M | 0.00 | 0.00 |
| Depreciation & Amortization | 274.88M | 273.68M | 281.47M | 250.33M | 247.22M | 204.17M | 182.73M | 151.29M | 114.04M | 92.49M | 88.05M | 90.88M | 92.92M | 86.79M | 87.14M | 89.20M | 90.53M | 88.21M | 62.54M | 47.51M | 45.86M | 39.37M | 34.18M | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 579.95M | 477.64M | 437.76M | 511.18M | -208.74M | 484.75M | 517.44M | 417.06M | 327.50M | 350.00M | 332.88M | 291.31M | 320.28M | 326.17M | 199.83M | 142.30M | 279.46M | 245.97M | 170.86M | 196.97M | 158.98M | 204.17M | 157.82M | 162.41M | 157.29M | 148.10M | 132.60M |
| EBITDA Ratio | 15.20% | 12.19% | 12.70% | 15.70% | -9.80% | 14.78% | 15.52% | 15.02% | 12.92% | 16.41% | 15.69% | 14.14% | 15.49% | 15.52% | 12.96% | 8.48% | 12.58% | 11.51% | 11.19% | 15.90% | 15.13% | 21.37% | 20.40% | 17.58% | 23.23% | 40.30% | 36.54% |
| Operating Income | 285.32M | 198.71M | 187.48M | 258.49M | 340.60M | 344.25M | 335.20M | 295.51M | 207.20M | 242.78M | 233.49M | 212.92M | 221.11M | 235.67M | 110.57M | 46.87M | 188.82M | 164.15M | 121.47M | 154.32M | 128.47M | 175.81M | 133.02M | 138.92M | 157.29M | 148.10M | 132.60M |
| Operating Income Ratio | 7.48% | 5.45% | 5.44% | 8.19% | 11.09% | 10.49% | 10.36% | 10.64% | 9.27% | 11.37% | 11.13% | 10.34% | 10.33% | 11.20% | 6.35% | 2.56% | 8.50% | 7.87% | 7.96% | 13.49% | 12.23% | 18.40% | 17.19% | 17.58% | 23.23% | 40.30% | 36.54% |
| Total Other Income/Expenses | -14.18M | -17.68M | -17.37M | -10.11M | -812.30M | -16.33M | -12.38M | -5.20M | -567.00K | 6.28M | 9.51M | 5.09M | -596.00K | -9.27M | -6.81M | -9.48M | -18.63M | -21.83M | -5.22M | 2.54M | 6.06M | -1.60M | -7.08M | -2.74M | -2.02M | -184.00K | -44.42M |
| Income Before Tax | 271.15M | 181.04M | 170.11M | 248.38M | -471.70M | 327.92M | 322.81M | 290.31M | 206.64M | 249.06M | 242.99M | 218.01M | 220.51M | 226.41M | 103.76M | 37.39M | 170.19M | 135.94M | 116.25M | 157.26M | 134.53M | 174.20M | 125.94M | 136.17M | 155.27M | 111.18M | 88.18M |
| Income Before Tax Ratio | 7.11% | 4.97% | 4.94% | 7.87% | -15.36% | 10.00% | 9.97% | 10.46% | 9.24% | 11.66% | 11.58% | 10.58% | 10.30% | 10.76% | 5.96% | 2.05% | 7.66% | 6.51% | 7.62% | 13.75% | 12.80% | 18.23% | 16.28% | 17.23% | 22.93% | 30.26% | 24.30% |
| Income Tax Expense | 38.81M | 19.77M | 17.92M | 29.19M | 15.17M | 38.26M | 48.55M | 43.81M | 23.89M | 29.25M | 28.10M | 21.11M | 31.62M | 36.05M | 17.84M | -443.00K | 31.94M | 22.93M | 21.88M | 15.59M | 17.96M | 24.18M | 15.10M | -9.20M | 19.70M | 5.56M | 7.31M |
| Net Income | 229.23M | 157.81M | 146.35M | 212.04M | -493.66M | 281.33M | 264.05M | 237.92M | 172.66M | 210.89M | 207.87M | 191.32M | 186.70M | 181.73M | 75.51M | 2.59M | 138.25M | 113.00M | 94.37M | 141.67M | 116.58M | 150.02M | 110.83M | 145.37M | 135.57M | 105.62M | 80.86M |
| Net Income Ratio | 6.01% | 4.33% | 4.25% | 6.72% | -16.08% | 8.58% | 8.16% | 8.57% | 7.72% | 9.87% | 9.91% | 9.29% | 8.72% | 8.64% | 4.34% | 0.14% | 6.23% | 5.42% | 6.18% | 12.39% | 11.10% | 15.70% | 14.33% | 18.40% | 20.02% | 28.74% | 22.29% |
| EPS | 0.25 | 0.17 | 0.16 | 0.24 | -0.56 | 0.32 | 0.29 | 0.28 | 0.20 | 0.24 | 0.23 | 0.21 | 0.21 | 0.20 | 0.08 | 0.00 | 0.15 | 0.12 | 0.10 | 0.15 | 0.13 | 0.16 | 0.12 | 0.16 | 0.59 | 0.46 | 0.35 |
| EPS Diluted | 0.25 | 0.17 | 0.16 | 0.24 | -0.56 | 0.31 | 0.29 | 0.26 | 0.19 | 0.23 | 0.23 | 0.21 | 0.21 | 0.20 | 0.08 | 0.00 | 0.15 | 0.12 | 0.10 | 0.15 | 0.13 | 0.16 | 0.12 | 0.16 | 0.59 | 0.46 | 0.35 |
| Weighted Avg Shares Out | 927.68M | 905.89M | 893.98M | 892.04M | 884.02M | 866.66M | 912.93M | 858.67M | 859.54M | 874.54M | 888.38M | 892.91M | 903.72M | 914.95M | 916.21M | 915.87M | 916.97M | 917.19M | 917.87M | 919.46M | 919.38M | 917.76M | 917.48M | 917.73M | 229.61M | 229.67M | 229.68M |
| Weighted Avg Shares Out (Dil) | 927.77M | 910.46M | 901.74M | 898.50M | 884.02M | 907.79M | 912.93M | 908.07M | 906.11M | 919.54M | 894.01M | 897.39M | 906.33M | 914.95M | 916.21M | 915.87M | 916.97M | 917.19M | 917.87M | 919.46M | 919.38M | 917.76M | 917.48M | 917.73M | 229.61M | 229.67M | 229.68M |
Source: https://incomestatements.info
Category: Stock Reports