See more : Wheaton Precious Metals Corp. (WPM.L) Income Statement Analysis – Financial Results
Complete financial analysis of J. Front Retailing Co., Ltd. (JFROF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of J. Front Retailing Co., Ltd., a leading company in the Department Stores industry within the Consumer Cyclical sector.
- Hyweb Technology Co., Ltd. (5212.TWO) Income Statement Analysis – Financial Results
- Stericycle, Inc. (SRCL) Income Statement Analysis – Financial Results
- Global Security Experts Inc. (4417.T) Income Statement Analysis – Financial Results
- Nanoco Group plc (NNOCF) Income Statement Analysis – Financial Results
- Good Works II Acquisition Corp. (GWII) Income Statement Analysis – Financial Results
J. Front Retailing Co., Ltd. (JFROF)
About J. Front Retailing Co., Ltd.
J. Front Retailing Co., Ltd., together with its subsidiaries, operates department stores. The company operates through Department Store Business, Shopping Center (SC) Business, Developer Business, Payment and Finance Business, and Other segments. The Department Store Business segment operates 15 Daimaru and Matsuzakaya stores. The SC Business segment operates 18 shopping complexes and entertainment business that produces movies, theaters, etc. The Developer Business segment develops and leaseholds properties and buildings. The Payment and Finance Business segment is involved in the card renewal and insurance business. The company also engages in the restaurant, wholesale, staffing, merchandise inspection and consulting, parking, direct marketing, and labor dispatch services; import and export activities; and design, supervision, and contracting of construction works. The company was incorporated in 2007 and is based in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 407.01B | 359.68B | 331.48B | 319.08B | 480.62B | 459.84B | 469.92B | 1,108.51B | 1,163.56B | 1,149.53B | 1,146.32B | 1,092.76B | 941.42B | 950.10B | 982.53B | 1,096.69B | 1,016.40B |
| Cost of Revenue | 211.49B | 190.14B | 183.64B | 184.71B | 273.67B | 247.44B | 256.98B | 873.73B | 918.03B | 905.87B | 902.19B | 847.14B | 714.77B | 720.51B | 742.32B | 827.41B | 765.10B |
| Gross Profit | 195.52B | 169.54B | 147.84B | 134.37B | 206.95B | 212.40B | 212.94B | 234.78B | 245.53B | 243.66B | 244.13B | 245.61B | 226.65B | 229.59B | 240.21B | 269.28B | 251.30B |
| Gross Profit Ratio | 48.04% | 47.14% | 44.60% | 42.11% | 43.06% | 46.19% | 45.31% | 21.18% | 21.10% | 21.20% | 21.30% | 22.48% | 24.08% | 24.16% | 24.45% | 24.55% | 24.72% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 115.49B | 144.68B | 136.12B | 132.00B | 161.59B | 166.88B | 166.69B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60.28B | 62.56B | 68.45B | 77.63B | 6.42B |
| Selling & Marketing | 10.64B | 10.49B | 9.19B | 8.00B | 11.73B | 10.36B | 10.53B | 26.54B | 27.73B | 30.32B | 31.74B | 31.38B | 29.35B | 29.29B | 30.15B | 32.94B | 31.06B |
| SG&A | 126.13B | 144.68B | 136.12B | 132.00B | 161.59B | 166.88B | 166.69B | 26.54B | 27.73B | 30.32B | 31.74B | 31.38B | 89.63B | 91.86B | 98.60B | 110.57B | 37.47B |
| Other Expenses | 26.34B | 0.00 | 2.34B | 26.63B | 5.08B | 4.62B | -3.30B | -561.00M | -464.00M | -963.00M | -238.00M | -338.00M | 2.31B | 2.14B | 2.61B | 1.41B | 1.59B |
| Operating Expenses | 152.47B | 150.48B | 138.46B | 158.63B | 166.67B | 171.51B | 163.39B | 190.20B | 197.49B | 201.57B | 202.31B | 214.75B | 159.29B | 161.20B | 171.35B | 185.75B | 163.68B |
| Cost & Expenses | 363.96B | 340.62B | 322.10B | 343.34B | 440.33B | 418.95B | 420.37B | 1,063.93B | 1,115.52B | 1,107.43B | 1,104.50B | 1,061.89B | 874.06B | 881.71B | 913.67B | 1,013.16B | 928.78B |
| Interest Income | 1.61B | 871.00M | 1.34B | 962.00M | 1.09B | 1.10B | 1.09B | 349.00M | 369.00M | 372.00M | 391.00M | 363.00M | 343.00M | 278.00M | 254.00M | 276.00M | 270.00M |
| Interest Expense | 4.85B | 5.22B | 5.89B | 6.09B | 5.86B | 1.17B | 1.19B | 1.18B | 1.42B | 1.48B | 1.74B | 1.77B | 1.54B | 1.72B | 1.68B | 1.62B | 1.54B |
| Depreciation & Amortization | 46.49B | 49.11B | 49.63B | 50.36B | 50.95B | 19.95B | 18.73B | 17.33B | 18.84B | 18.60B | 18.05B | 16.66B | 11.06B | 11.29B | 10.97B | 10.92B | 10.10B |
| EBITDA | 92.68B | 75.37B | 59.46B | 27.06B | 97.85B | 63.20B | 68.15B | 61.26B | 66.88B | 60.69B | 59.86B | 44.41B | 31.60B | 29.98B | 26.47B | 21.00B | 46.96B |
| EBITDA Ratio | 22.77% | 19.79% | 18.62% | 8.70% | 19.55% | 13.74% | 14.50% | 5.65% | 5.93% | 5.33% | 5.31% | 4.67% | 8.79% | 8.83% | 8.62% | 8.94% | 9.89% |
| Operating Income | 43.05B | 19.06B | 9.38B | -24.27B | 40.29B | 40.89B | 49.55B | 44.58B | 48.04B | 42.09B | 41.82B | 30.86B | 21.59B | 20.32B | 18.58B | 28.09B | 39.72B |
| Operating Income Ratio | 10.58% | 5.30% | 2.83% | -7.60% | 8.38% | 8.89% | 10.54% | 4.02% | 4.13% | 3.66% | 3.65% | 2.82% | 2.29% | 2.14% | 1.89% | 2.56% | 3.91% |
| Total Other Income/Expenses | -1.71B | -2.19B | -5.53B | -4.41B | -3.13B | 1.24B | -1.28B | -4.03B | -13.34B | -3.20B | 9.53B | -4.87B | -4.88B | -5.67B | -7.09B | -19.63B | -5.60B |
| Income Before Tax | 41.34B | 16.87B | 6.19B | -28.67B | 37.16B | 42.13B | 48.27B | 40.55B | 34.70B | 38.89B | 51.34B | 25.99B | 16.71B | 14.65B | 13.82B | 8.46B | 35.31B |
| Income Before Tax Ratio | 10.16% | 4.69% | 1.87% | -8.99% | 7.73% | 9.16% | 10.27% | 3.66% | 2.98% | 3.38% | 4.48% | 2.38% | 1.78% | 1.54% | 1.41% | 0.77% | 3.47% |
| Income Tax Expense | 11.10B | 2.61B | 2.23B | -2.25B | 13.77B | 12.95B | 16.42B | 10.16B | 4.83B | 15.90B | 16.72B | 12.24B | -2.68B | 5.49B | 4.99B | 537.00M | 13.95B |
| Net Income | 29.91B | 14.24B | 4.32B | -26.19B | 21.25B | 27.36B | 28.49B | 26.95B | 26.31B | 19.92B | 31.57B | 12.18B | 18.80B | 8.86B | 8.17B | 7.17B | 20.54B |
| Net Income Ratio | 7.35% | 3.96% | 1.30% | -8.21% | 4.42% | 5.95% | 6.06% | 2.43% | 2.26% | 1.73% | 2.75% | 1.11% | 2.00% | 0.93% | 0.83% | 0.65% | 2.02% |
| EPS | 114.06 | 54.32 | 16.50 | -100.03 | 81.18 | 104.55 | 108.85 | 103.43 | 100.42 | 75.66 | 119.55 | 46.10 | 71.14 | 33.52 | 30.90 | 27.12 | 91.48 |
| EPS Diluted | 114.06 | 54.30 | 16.50 | -100.03 | 81.17 | 104.52 | 108.85 | 103.43 | 100.41 | 75.66 | 119.53 | 46.10 | 71.14 | 33.52 | 30.90 | 27.12 | 91.38 |
| Weighted Avg Shares Out | 262.26M | 262.08M | 261.86M | 261.84M | 261.76M | 261.67M | 261.54M | 261.55M | 262.04M | 263.92M | 264.06M | 264.26M | 264.31M | 264.34M | 264.34M | 264.33M | 267.06M |
| Weighted Avg Shares Out (Dil) | 262.26M | 262.21M | 261.93M | 261.84M | 261.81M | 261.75M | 261.69M | 261.55M | 262.06M | 263.92M | 264.10M | 264.26M | 264.31M | 264.34M | 264.34M | 264.33M | 267.06M |
Source: https://incomestatements.info
Category: Stock Reports