See more : Artificial Life, Inc. (ALIF) Income Statement Analysis – Financial Results
Complete financial analysis of Jones Soda Co. (JSDA.CN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Jones Soda Co., a leading company in the Beverages – Non-Alcoholic industry within the Consumer Defensive sector.
- Ryanair Holdings plc (RYAAY) Income Statement Analysis – Financial Results
- MediaTechnics Corporation (MEDT) Income Statement Analysis – Financial Results
- Telefónica Deutschland Holding AG (TELDY) Income Statement Analysis – Financial Results
- Doximity, Inc. (DOCS) Income Statement Analysis – Financial Results
- Yutaka Foods Corporation (2806.T) Income Statement Analysis – Financial Results
Jones Soda Co. (JSDA.CN)
About Jones Soda Co.
Jones Soda Co., together with its subsidiaries, develops, produces, markets, and distributes beverages primarily in the United States, Canada, and internationally. The company provides craft sodas under the Jones Soda and Lemoncocco brands; and cannabis products under the Mary Jones brand. It also offers co-brand and private label products; fountain products, including cane sugar cola and sugar free cola, cane sugar sweetened ginger ale, orange and cream, root beer, and lemon lime; and other products comprising teas, lemonade, vitamin enhanced waters, hydration beverages, and naturally flavored sparkling waters. The company sells and distributes its products through a network of independent distributors, and directly to national and regional retail accounts, as well as in grocery stores, convenience and gas stores, restaurants, delicatessens, sandwich shops, and burger restaurants; sells various products online, including soda with customized labels, wearables, candy, and other items; and licenses its trademarks for use on products sold by other manufacturers. Jones Soda Co. was founded in 1986 and is headquartered in Seattle, Washington.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.67M | 19.09M | 14.79M | 11.90M | 11.51M | 12.56M | 13.35M | 15.67M | 13.59M | 13.56M | 13.70M | 16.38M | 17.40M | 17.56M | 26.01M | 35.92M | 39.83M | 39.72M | 33.51M | 27.45M | 20.10M | 18.57M | 23.62M | 19.02M | 11.09M | 4.56M | 2.31M |
| Cost of Revenue | 11.81M | 13.94M | 10.39M | 9.22M | 9.13M | 9.82M | 10.32M | 11.57M | 10.35M | 10.54M | 10.43M | 11.90M | 13.12M | 13.48M | 22.12M | 28.55M | 30.39M | 23.73M | 21.92M | 17.89M | 12.96M | 12.17M | 15.09M | 11.40M | 7.35M | 3.32M | 1.89M |
| Gross Profit | 4.86M | 5.14M | 4.40M | 2.68M | 2.38M | 2.74M | 3.02M | 4.10M | 3.24M | 3.01M | 3.26M | 4.48M | 4.28M | 4.07M | 3.89M | 7.37M | 9.44M | 15.99M | 11.60M | 9.56M | 7.14M | 6.40M | 8.53M | 7.61M | 3.73M | 1.24M | 419.28K |
| Gross Profit Ratio | 29.13% | 26.95% | 29.73% | 22.52% | 20.71% | 21.79% | 22.66% | 26.16% | 23.87% | 22.22% | 23.82% | 27.36% | 24.60% | 23.20% | 14.95% | 20.51% | 23.71% | 40.26% | 34.60% | 34.84% | 35.54% | 34.45% | 36.12% | 40.03% | 33.66% | 27.14% | 18.18% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 5.36M | 6.27M | 3.30M | 2.93M | 2.29M | 2.07M | 2.01M | 2.15M | 2.10M | 2.54M | 2.78M | 3.92M | 5.24M | 5.98M | 6.60M | 10.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.59M | 1.52M | 0.00 | 0.00 |
| Selling & Marketing | 4.38M | 4.97M | 3.00M | 2.58M | 2.45M | 2.49M | 2.12M | 2.03M | 1.90M | 2.24M | 2.32M | 3.36M | 6.30M | 4.68M | 7.82M | 12.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.65M | 3.04M | 0.00 | 0.00 |
| SG&A | 9.73M | 11.24M | 6.31M | 5.51M | 4.74M | 4.56M | 4.14M | 4.18M | 4.00M | 4.77M | 5.10M | 7.28M | 11.53M | 10.66M | 14.42M | 22.95M | 20.75M | 13.23M | 11.01M | 8.40M | 6.78M | 7.05M | 10.32M | 10.24M | 4.56M | 2.41M | 2.87M |
| Other Expenses | 0.00 | 88.00K | 344.00K | -15.00K | -5.00K | 43.00K | -60.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -724.18K | -109.23K | 0.00 | 0.00 | 0.00 | 4.09M | 0.00 | 195.32K | 139.76K |
| Operating Expenses | 9.73M | 11.24M | 6.31M | 5.51M | 4.74M | 4.56M | 4.14M | 4.18M | 4.00M | 4.77M | 5.10M | 7.28M | 11.53M | 10.66M | 14.42M | 22.95M | 20.75M | 13.23M | 10.29M | 8.29M | 6.78M | 7.05M | 10.32M | 14.32M | 4.56M | 2.60M | 3.00M |
| Cost & Expenses | 21.55M | 25.18M | 16.70M | 14.72M | 13.86M | 14.39M | 14.46M | 15.75M | 14.35M | 15.31M | 15.53M | 19.18M | 24.65M | 24.14M | 36.54M | 51.50M | 51.14M | 36.96M | 32.21M | 26.17M | 19.73M | 19.22M | 25.40M | 25.73M | 11.91M | 5.92M | 4.89M |
| Interest Income | 52.00K | 6.00K | 4.00K | 24.00K | 50.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.50M | 912.56K | 0.00 | 0.00 | 25.07K | 0.00 | 0.00 | 70.10K | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 377.00K | 225.00K | 151.00K | 442.00K | 271.00K | 75.00K | 85.00K | 61.00K | 14.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.00K | 3.71K | 0.00 | 58.05K | 83.30K | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 63.00K | 414.00K | 166.00K | 136.00K | 316.00K | 123.00K | 13.00K | 15.00K | 23.00K | 206.00K | 227.00K | 286.00K | 230.00K | 379.00K | 811.00K | 1.06M | 1.02M | 256.05K | 220.28K | 193.22K | 173.61K | 216.14K | 231.67K | 183.39K | 191.36K | -195.32K | -139.76K |
| EBITDA | -4.76M | -5.68M | -1.39M | -2.68M | -2.04M | -1.70M | -1.16M | -79.00K | -962.00K | -1.26M | -1.61M | -2.51M | -7.02M | -6.24M | -9.63M | -14.53M | -10.29M | 2.33M | 801.06K | 1.47M | 540.39K | -437.39K | -1.56M | -6.53M | -636.98K | -1.22M | -2.45M |
| EBITDA Ratio | -28.54% | -31.43% | -10.54% | -23.70% | -20.05% | -14.21% | -8.34% | -0.54% | -5.56% | -15.03% | -13.49% | -16.98% | -40.94% | -36.16% | -37.23% | -41.51% | -26.68% | 7.59% | 2.25% | 4.75% | 3.03% | 0.19% | -7.30% | -77.64% | -5.93% | -22.86% | -96.97% |
| Operating Income | -4.88M | -6.09M | -1.91M | -2.83M | -2.35M | -1.83M | -1.11M | -85.00K | -756.00K | -1.76M | -1.84M | -2.80M | -7.23M | -6.59M | -10.45M | -15.42M | -11.31M | 2.07M | 1.30M | 1.28M | 366.79K | -1.06M | -1.79M | -2.62M | -828.34K | -1.37M | -2.59M |
| Operating Income Ratio | -29.26% | -31.93% | -12.89% | -23.77% | -20.44% | -14.55% | -8.34% | -0.54% | -5.56% | -12.97% | -13.42% | -17.07% | -41.53% | -37.51% | -40.15% | -42.92% | -28.39% | 5.22% | 3.89% | 4.65% | 1.82% | -5.69% | -7.57% | -13.80% | -7.47% | -30.00% | -112.12% |
| Total Other Income/Expenses | 57.00K | -283.00K | 123.00K | -142.00K | -397.00K | -228.00K | -135.00K | -94.00K | -290.00K | 279.00K | 10.00K | -15.00K | 104.00K | 142.00K | -30.00K | 384.00K | 1.83M | 1.60M | 28.60K | 166.03K | -68.34K | -472.66K | 168.45K | 2.62M | 20.50K | 47.09K | -209.64K |
| Income Before Tax | -4.82M | -6.38M | -1.78M | -2.97M | -2.75M | -2.06M | -1.25M | -179.00K | -1.05M | -1.48M | -1.83M | -2.81M | -7.12M | -6.44M | -10.48M | -15.03M | -9.47M | 3.67M | 1.33M | 1.44M | 298.45K | -1.53M | -1.62M | 5.61M | -807.85K | -1.50M | -2.80M |
| Income Before Tax Ratio | -28.92% | -33.41% | -12.06% | -24.97% | -23.89% | -16.36% | -9.35% | -1.14% | -7.70% | -10.91% | -13.35% | -17.16% | -40.93% | -36.70% | -40.27% | -41.85% | -23.79% | 9.24% | 3.98% | 5.26% | 1.48% | -8.24% | -6.86% | 29.51% | -7.29% | -32.86% | -121.21% |
| Income Tax Expense | 33.00K | 28.00K | 27.00K | 27.00K | 29.00K | 24.00K | 23.00K | 4.00K | 74.00K | 61.00K | 65.00K | 91.00K | 32.00K | -338.00K | 72.00K | 203.00K | 2.16M | -902.75K | 50.53K | -53.09K | 43.27K | 530.71K | -85.15K | -8.31M | -19.17K | 520.85K | 489.16K |
| Net Income | -4.85M | -6.40M | -1.81M | -3.00M | -2.78M | -2.08M | -1.27M | -183.00K | -1.12M | -1.54M | -1.89M | -2.90M | -7.15M | -6.11M | -10.55M | -15.24M | -11.63M | 4.57M | 1.28M | 1.33M | 323.52K | -1.18M | -1.70M | 1.60M | -809.18K | -1.50M | -2.80M |
| Net Income Ratio | -29.12% | -33.56% | -12.24% | -25.20% | -24.14% | -16.56% | -9.52% | -1.17% | -8.24% | -11.36% | -13.82% | -17.72% | -41.11% | -34.78% | -40.55% | -42.42% | -29.20% | 11.52% | 3.83% | 4.85% | 1.61% | -6.38% | -7.21% | 8.39% | -7.30% | -32.86% | -121.21% |
| EPS | -0.05 | -0.10 | -0.03 | -0.05 | -0.05 | -0.05 | -0.03 | 0.00 | -0.03 | -0.04 | -0.05 | -0.08 | -0.22 | -0.22 | -0.40 | -0.58 | -0.45 | 0.19 | 0.06 | 0.06 | 0.02 | -0.06 | -0.09 | 0.08 | -0.05 | -0.09 | -0.17 |
| EPS Diluted | -0.05 | -0.10 | -0.03 | -0.05 | -0.05 | -0.05 | -0.03 | 0.00 | -0.03 | -0.04 | -0.05 | -0.08 | -0.22 | -0.22 | -0.40 | -0.58 | -0.45 | 0.19 | 0.06 | 0.06 | 0.02 | -0.06 | -0.09 | 0.08 | -0.05 | -0.07 | -0.13 |
| Weighted Avg Shares Out | 100.92M | 65.54M | 65.54M | 61.79M | 51.11M | 41.46M | 41.42M | 41.32M | 41.17M | 39.66M | 38.59M | 37.91M | 31.90M | 27.17M | 26.43M | 26.34M | 25.98M | 23.89M | 21.41M | 20.64M | 19.87M | 19.80M | 19.92M | 18.94M | 17.83M | 16.18M | 16.18M |
| Weighted Avg Shares Out (Dil) | 100.92M | 65.54M | 65.54M | 61.79M | 51.11M | 41.46M | 41.42M | 41.32M | 41.17M | 39.66M | 38.59M | 37.91M | 31.90M | 27.17M | 26.43M | 26.34M | 25.98M | 24.63M | 22.59M | 21.95M | 20.59M | 19.80M | 19.92M | 19.82M | 17.83M | 20.81M | 20.81M |
Source: https://incomestatements.info
Category: Stock Reports