See more : Tabikobo Co. Ltd. (6548.T) Income Statement Analysis – Financial Results
Complete financial analysis of JSW Energy Limited (JSWENERGY.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of JSW Energy Limited, a leading company in the Independent Power Producers industry within the Utilities sector.
- Q-linea AB (publ) (QLINEA.ST) Income Statement Analysis – Financial Results
- Qunabox Group Ltd (0917.HK) Income Statement Analysis – Financial Results
- Servcorp Limited (SRV.AX) Income Statement Analysis – Financial Results
- CI Games S.A. (CIGMF) Income Statement Analysis – Financial Results
- FAW Jiefang Group Co., Ltd (000800.SZ) Income Statement Analysis – Financial Results
JSW Energy Limited (JSWENERGY.BO)
About JSW Energy Limited
JSW Energy Limited generates and sells power in India. The company has a power generation capacity of 6,564 MW, which includes 3,158 MW of thermal, 1,391 MW of hydro, 1,358 of Wind, and 657 MW of solar. It has operations in the States of Karnataka, Maharashtra, Tamil Nadu, Andhra Pradesh, Telangana, Madhya Pradesh, Gujarat, West Bengal, and Rajasthan. It engages in power transmission and trading activities; and coal mining in South Africa. JSW Energy Limited was incorporated in 1994 and is based in Mumbai, India.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 114.86B | 103.12B | 81.19B | 68.53B | 82.04B | 90.76B | 79.89B | 82.01B | 97.58B | 93.80B | 87.05B | 89.34B | 61.19B | 43.02B | 23.55B | 18.35B | 12.93B | 7.77B | 5.42B |
Cost of Revenue | 52.31B | 62.73B | 38.94B | 35.44B | 47.65B | 57.10B | 46.69B | 43.58B | 52.28B | 53.68B | 50.47B | 56.87B | 41.72B | 24.81B | 10.03B | 11.95B | 3.29B | 2.94B | 2.56B |
Gross Profit | 62.55B | 40.40B | 42.25B | 33.09B | 34.39B | 33.67B | 33.21B | 38.43B | 45.29B | 40.12B | 36.59B | 32.47B | 19.47B | 18.20B | 13.52B | 6.40B | 9.64B | 4.83B | 2.86B |
Gross Profit Ratio | 54.46% | 39.17% | 52.04% | 48.28% | 41.92% | 37.09% | 41.57% | 46.86% | 46.42% | 42.77% | 42.03% | 36.35% | 31.82% | 42.32% | 57.41% | 34.90% | 74.57% | 62.11% | 52.79% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 84.80M | 12.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 3.71B | 1.29B | 839.10M | 665.90M | 554.10M | 531.60M | 513.20M | 564.30M | 663.90M | 279.90M | 329.40M | 255.80M | 333.00M | 1.95B | 1.02B | 812.40M | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 205.20M | 204.70M | 153.80M | 182.80M | 235.30M | 122.30M | 122.10M | 0.00 | 0.00 | 0.00 | 570.40M | 642.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.92B | 1.29B | 839.10M | 665.90M | 554.10M | 531.60M | 513.20M | 564.30M | 663.90M | 279.90M | 329.40M | 255.80M | 333.00M | 1.95B | 1.02B | 812.40M | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 1.12B | 766.90M | 532.00M | 523.50M | 632.30M | 599.10M | -27.80M | 190.10M | -19.40M | 146.70M | 186.80M | 181.80M | 228.70M | 184.30M | 800.00K | 0.00 | 0.00 | 0.00 |
Operating Expenses | 3.92B | 17.43B | 16.71B | 15.85B | 12.51B | 16.63B | 15.39B | 15.01B | 13.94B | 11.51B | 11.96B | 10.94B | 10.02B | 5.15B | 2.01B | 1.68B | 1.14B | 785.06M | 951.33M |
Cost & Expenses | 54.61B | 80.15B | 55.65B | 51.29B | 60.16B | 73.72B | 62.08B | 58.59B | 66.22B | 65.19B | 62.43B | 67.81B | 51.74B | 29.96B | 12.04B | 13.63B | 4.42B | 3.73B | 3.51B |
Interest Income | 2.83B | 1.65B | 4.00B | 1.74B | 2.55B | 2.51B | 3.87B | 2.15B | 2.02B | 631.90M | 1.01B | 1.02B | 701.00M | 437.30M | 49.30M | 38.40M | 0.00 | 0.00 | 0.00 |
Interest Expense | 20.38B | 7.39B | 6.31B | 8.43B | 9.82B | 10.84B | 13.46B | 15.60B | 13.59B | 10.18B | 10.91B | 9.31B | 6.96B | 4.33B | 2.84B | 1.21B | 885.54M | 629.79M | 497.39M |
Depreciation & Amortization | 16.33B | 11.69B | 11.31B | 11.67B | 11.68B | 11.64B | 9.66B | 9.69B | 8.54B | 7.90B | 8.10B | 6.62B | 5.03B | 2.67B | 1.37B | 609.40M | 588.12M | 583.05M | 579.60M |
EBITDA | 58.22B | 38.90B | 41.22B | 31.44B | 33.05B | 32.53B | 28.10B | 35.41B | 44.11B | 38.19B | 30.76B | 27.78B | 14.12B | 16.97B | 12.88B | 5.50B | 9.09B | 4.62B | 2.49B |
EBITDA Ratio | 50.68% | 36.41% | 50.12% | 45.20% | 44.49% | 34.48% | 38.22% | 41.38% | 41.09% | 38.33% | 37.70% | 32.58% | 24.90% | 39.09% | 54.71% | 29.97% | 70.34% | 59.51% | 45.93% |
Operating Income | 60.25B | 22.66B | 24.79B | 16.98B | 16.49B | 17.17B | 18.66B | 24.35B | 32.31B | 28.06B | 24.72B | 22.49B | 10.20B | 14.15B | 11.52B | 4.89B | 8.51B | 4.04B | 1.91B |
Operating Income Ratio | 52.45% | 21.97% | 30.54% | 24.78% | 20.10% | 18.92% | 23.35% | 29.70% | 33.11% | 29.91% | 28.40% | 25.17% | 16.67% | 32.89% | 48.90% | 26.65% | 65.79% | 52.00% | 35.23% |
Total Other Income/Expenses | -38.58B | -19.26B | -19.01B | -21.47B | -10.74B | -8.07B | -14.43B | -14.50B | -11.19B | -9.69B | -14.03B | -9.68B | -7.32B | -4.17B | -2.84B | -1.21B | -885.54M | -629.79M | -497.39M |
Income Before Tax | 21.67B | 19.43B | 22.38B | 10.99B | 11.14B | 8.97B | 3.38B | 8.92B | 20.17B | 18.92B | 10.60B | 11.86B | 2.13B | 9.98B | 8.68B | 3.68B | 7.62B | 3.41B | 1.41B |
Income Before Tax Ratio | 18.87% | 18.84% | 27.57% | 16.03% | 13.58% | 9.88% | 4.23% | 10.87% | 20.67% | 20.17% | 12.18% | 13.27% | 3.47% | 23.20% | 36.85% | 20.05% | 58.94% | 43.90% | 26.05% |
Income Tax Expense | 4.42B | 4.63B | 4.95B | 2.76B | 330.40M | 2.12B | 2.53B | 2.69B | 5.56B | 5.15B | 2.84B | 2.73B | 419.10M | 1.56B | 1.22B | 911.50M | 1.37B | 505.89M | 222.67M |
Net Income | 17.23B | 14.78B | 17.29B | 7.95B | 11.00B | 6.95B | 779.70M | 6.29B | 14.47B | 13.50B | 7.55B | 9.04B | 1.70B | 8.42B | 7.45B | 2.77B | 3.24B | 2.72B | 1.32B |
Net Income Ratio | 15.00% | 14.33% | 21.29% | 11.61% | 13.41% | 7.66% | 0.98% | 7.67% | 14.83% | 14.39% | 8.67% | 10.11% | 2.78% | 19.57% | 31.65% | 15.08% | 25.04% | 35.02% | 24.43% |
EPS | 10.50 | 9.01 | 10.52 | 4.84 | 6.70 | 4.24 | 0.48 | 3.86 | 8.90 | 8.23 | 4.60 | 5.51 | 1.04 | 5.13 | 5.17 | 2.02 | 2.37 | 1.99 | 0.97 |
EPS Diluted | 10.47 | 8.99 | 10.50 | 4.84 | 6.70 | 4.24 | 0.48 | 3.86 | 8.90 | 8.23 | 4.60 | 5.51 | 1.04 | 5.13 | 5.17 | 2.02 | 2.37 | 1.99 | 0.97 |
Weighted Avg Shares Out | 1.64B | 1.64B | 1.64B | 1.64B | 1.64B | 1.64B | 1.64B | 1.63B | 1.63B | 1.64B | 1.64B | 1.64B | 1.64B | 1.64B | 1.44B | 1.37B | 1.37B | 1.37B | 1.37B |
Weighted Avg Shares Out (Dil) | 1.64B | 1.64B | 1.65B | 1.64B | 1.64B | 1.64B | 1.64B | 1.63B | 1.64B | 1.64B | 1.64B | 1.64B | 1.64B | 1.64B | 1.44B | 1.64B | 1.64B | 1.64B | 1.64B |
Source: https://incomestatements.info
Category: Stock Reports