See more : SHIMAMURA Co., Ltd. (SHAOF) Income Statement Analysis – Financial Results
Complete financial analysis of Kamdhenu Limited (KAMDHENU.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kamdhenu Limited, a leading company in the Steel industry within the Basic Materials sector.
- Nextcom Ltd. (NXTM.TA) Income Statement Analysis – Financial Results
- BNY Mellon Strategic Municipals, Inc. (LEO) Income Statement Analysis – Financial Results
- Inca Minerals Limited (INMNF) Income Statement Analysis – Financial Results
- Villars Holding S.A. (0QLJ.L) Income Statement Analysis – Financial Results
- STEL Holdings Limited (STEL.NS) Income Statement Analysis – Financial Results
Kamdhenu Limited (KAMDHENU.NS)
About Kamdhenu Limited
Kamdhenu Limited manufactures, distributes, and markets steel, and paint and allied products under the Kamdhenu brand name in India. It operates through two segments, Steel and Paints. The company offers thermo mechanical treatment bars and rebars; MS pipes and tubes; structural steel, such as angles, channels, beams, flats, rounds, and squares; and pre-engineered buildings, roofing systems, air ventilators, deck systems, and crimp curves, as well as accessories. It also provides paint products comprising exterior and interior emulsions, acrylic washable distemper, premium enamel paint, wood coating products, water proofing solutions, roof coating solutions, textures, stains, colorants, water based primers, wood finishes, aluminum paints, and textured and designer paints. In addition, the company offers arch/curved profiles, SDF screws, and fiber sheets. It offers its products through a network of dealers and distributors. The company was formerly known as Kamdhenu Ispat Limited and changed its name to Kamdhenu Limited in January 2016. Kamdhenu Limited was incorporated in 1994 and is based in Gurugram, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.25B | 7.32B | 8.41B | 6.25B | 9.62B | 12.32B | 11.80B | 8.25B | 8.41B | 9.68B | 9.22B | 5.48B | 4.82B | 3.83B | 3.69B | 3.63B | 3.46B |
| Cost of Revenue | 5.26B | 5.50B | 6.08B | 4.31B | 7.11B | 9.76B | 9.73B | 6.38B | 6.68B | 8.22B | 7.94B | 4.28B | 3.75B | 3.16B | 3.18B | 3.39B | 3.18B |
| Gross Profit | 1.98B | 1.82B | 2.33B | 1.94B | 2.51B | 2.56B | 2.07B | 1.88B | 1.73B | 1.46B | 1.28B | 1.20B | 1.06B | 667.25M | 508.40M | 235.92M | 277.55M |
| Gross Profit Ratio | 27.36% | 24.86% | 27.70% | 30.99% | 26.14% | 20.79% | 17.57% | 22.72% | 20.62% | 15.09% | 13.88% | 21.86% | 22.03% | 17.42% | 13.78% | 6.50% | 8.02% |
| Research & Development | 0.00 | 3.02M | 7.28M | 6.24M | 6.14M | 5.68M | 5.08M | 5.27M | 3.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 32.48M | 428.62M | 34.28M | 30.36M | 70.22M | 31.01M | 30.70M | 24.70M | 32.49M | 0.00 | 0.00 | 0.00 | 0.00 | 97.96M | 89.12M | 67.93M | 27.94M |
| Selling & Marketing | 266.86M | 150.71M | 584.26M | 499.46M | 995.03M | 1.02B | 731.45M | 587.68M | 695.31M | 0.00 | 0.00 | 0.00 | 0.00 | 282.63M | 195.81M | 122.95M | 83.66M |
| SG&A | 299.34M | 579.33M | 618.54M | 529.83M | 1.07B | 1.05B | 762.16M | 612.38M | 727.80M | 0.00 | 0.00 | 0.00 | 0.00 | 380.58M | 284.93M | 190.89M | 111.61M |
| Other Expenses | 0.00 | 15.87M | 23.00K | 31.00K | 42.00K | 708.00K | 1.99M | 975.53M | 780.63K | 1.22B | 1.08B | 1.03B | 910.20M | 175.95M | 147.87M | -19.63M | -49.36M |
| Operating Expenses | 654.05M | 1.27B | 1.82B | 1.51B | 2.14B | 2.10B | 1.71B | 1.59B | 1.47B | 1.22B | 1.08B | 1.03B | 910.20M | 556.54M | 432.80M | 171.25M | 62.25M |
| Cost & Expenses | 5.92B | 6.77B | 7.90B | 5.83B | 9.24B | 11.86B | 11.43B | 7.97B | 8.14B | 9.43B | 9.01B | 5.31B | 4.66B | 3.72B | 3.61B | 3.56B | 3.25B |
| Interest Income | 29.90M | 5.47M | 2.08M | 2.88M | 4.20M | 2.48M | 5.15M | 1.95M | 2.61M | 2.73M | 2.90M | 7.24M | 5.26M | 1.33M | 1.12M | 1.67M | 704.46K |
| Interest Expense | 5.92M | 18.92M | 97.37M | 132.99M | 117.30M | 110.01M | 123.09M | 134.26M | 143.84M | 127.87M | 113.82M | 109.51M | 101.89M | 67.99M | 51.67M | 37.92M | 13.64M |
| Depreciation & Amortization | 50.40M | 47.75M | 47.20M | 86.63M | 83.82M | 73.79M | 77.07M | 76.64M | 52.32M | 54.18M | 47.37M | 43.25M | 42.09M | 35.51M | 33.40M | 30.20M | 20.54M |
| EBITDA | 724.08M | 615.67M | 576.92M | 435.51M | 201.18M | 535.16M | 437.15M | 325.77M | 316.17M | 299.25M | 249.87M | 217.54M | 197.37M | 146.95M | 109.31M | 90.41M | 235.84M |
| EBITDA Ratio | 9.99% | 8.41% | 7.06% | 8.15% | 4.80% | 4.32% | 3.77% | 4.12% | 3.82% | 3.11% | 2.71% | 4.00% | 4.11% | 3.83% | 2.98% | 2.64% | 6.84% |
| Operating Income | 1.37B | 551.88M | 490.30M | 411.35M | 374.85M | 460.79M | 364.32M | 144.80M | 271.00M | 119.00M | 92.28M | 66.15M | 55.53M | 41.47M | 24.24M | 24.21M | 199.54M |
| Operating Income Ratio | 18.93% | 7.54% | 5.83% | 6.58% | 3.90% | 3.74% | 3.09% | 1.75% | 3.22% | 1.23% | 1.00% | 1.21% | 1.15% | 1.08% | 0.66% | 0.67% | 5.76% |
| Total Other Income/Expenses | -702.98M | -8.28M | -12.37M | -210.10M | -385.51M | -116.65M | -120.64M | -133.72M | -814.59M | -129.40M | -181.97M | -104.03M | -96.88M | 0.00 | -48.01M | -33.62M | 0.00 |
| Income Before Tax | 669.21M | 548.84M | 350.40M | 209.45M | -4.58M | 349.46M | 244.10M | 144.80M | 124.09M | 119.00M | 92.28M | 66.15M | 55.53M | 41.47M | 24.24M | 24.21M | 199.54M |
| Income Before Tax Ratio | 9.23% | 7.50% | 4.17% | 3.35% | -0.05% | 2.84% | 2.07% | 1.75% | 1.48% | 1.23% | 1.00% | 1.21% | 1.15% | 1.08% | 0.66% | 0.67% | 5.76% |
| Income Tax Expense | 167.88M | 138.60M | 87.28M | 58.68M | -23.31M | 124.76M | 87.43M | 46.49M | 42.64M | 38.74M | 32.73M | 18.07M | 14.56M | 11.85M | 3.84M | 14.72M | 61.62M |
| Net Income | 501.34M | 410.24M | 267.55M | 150.76M | 18.73M | 224.71M | 156.68M | 98.31M | 81.45M | 80.27M | 59.55M | 48.08M | 40.31M | 28.45M | 20.40M | 9.49M | 137.92M |
| Net Income Ratio | 6.92% | 5.60% | 3.18% | 2.41% | 0.19% | 1.82% | 1.33% | 1.19% | 0.97% | 0.83% | 0.65% | 0.88% | 0.84% | 0.74% | 0.55% | 0.26% | 3.98% |
| EPS | 18.61 | 15.23 | 9.93 | 5.62 | 0.71 | 8.51 | 6.70 | 3.46 | 3.48 | 3.43 | 2.54 | 2.07 | 2.08 | 1.50 | 1.02 | 0.63 | 7.25 |
| EPS Diluted | 18.59 | 15.23 | 9.93 | 5.62 | 0.70 | 8.51 | 6.70 | 3.46 | 3.48 | 3.43 | 2.54 | 2.07 | 2.06 | 1.50 | 1.02 | 0.63 | 7.00 |
| Weighted Avg Shares Out | 26.94M | 26.94M | 26.94M | 26.84M | 26.53M | 26.40M | 23.40M | 23.40M | 23.40M | 23.40M | 23.40M | 23.25M | 19.42M | 19.01M | 19.01M | 19.01M | 19.01M |
| Weighted Avg Shares Out (Dil) | 26.96M | 26.94M | 26.94M | 26.84M | 26.76M | 26.40M | 23.40M | 23.40M | 23.40M | 23.40M | 23.40M | 23.25M | 19.60M | 19.01M | 19.01M | 19.01M | 19.70M |
Source: https://incomestatements.info
Category: Stock Reports