See more : HeidelbergCement AG (HEI.DE) Income Statement Analysis – Financial Results
Complete financial analysis of Kape Technologies PLC (KAPE.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kape Technologies PLC, a leading company in the Software – Infrastructure industry within the Technology sector.
- Guangdong Shenglu Telecommunication Tech. Co., Ltd. (002446.SZ) Income Statement Analysis – Financial Results
- Temir Corp. (TMRR) Income Statement Analysis – Financial Results
- Apoorva Leasing Finance and Investment Company Limited (APOORVA.BO) Income Statement Analysis – Financial Results
- Tsumura & Co. (TSMRF) Income Statement Analysis – Financial Results
- Leslie’s, Inc. (LESL) Income Statement Analysis – Financial Results
Kape Technologies PLC (KAPE.L)
About Kape Technologies PLC
Kape Technologies PLC, together with its subsidiaries, develops and distributes digital products in the online security space. It operates through Digital Security, Digital Content, and Digital Privacy segments. The company offers CyberGhost, ZenMate, Express, and private internet access that provide cybersecurity SaaS with a focus on providing of virtual private network solutions. It provides Intego, a cyber security SaaS provider that focuses on the provision of malware protection to Macintosh operating systems; and PC performance, Webselenese, Reimage PC, Restoro, and DriverFix products. In addition, the company offers software development; market research; consulting; and professional services. The company was formerly known as Crossrider plc and changed its name to Kape Technologies PLC in March 2018. The company is based in London, the United Kingdom. Kape Technologies PLC is a subsidiary of Unikmind Holdings Limited.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 623.48M | 230.67M | 122.21M | 66.06M | 52.06M | 66.38M | 56.53M | 84.64M | 71.11M | 21.55M | 2.52M | 2.91M |
| Cost of Revenue | 48.99M | 15.97M | 16.17M | 7.53M | 5.61M | 4.57M | 2.36M | 7.39M | 13.18M | 3.36M | 217.00K | 332.00K |
| Gross Profit | 574.49M | 214.69M | 106.04M | 58.54M | 46.46M | 61.81M | 54.17M | 77.25M | 57.93M | 18.19M | 2.30M | 2.58M |
| Gross Profit Ratio | 92.14% | 93.08% | 86.77% | 88.61% | 89.23% | 93.11% | 95.83% | 91.27% | 81.47% | 84.41% | 91.37% | 88.59% |
| Research & Development | 40.40M | 10.87M | 6.33M | 3.35M | 1.65M | 1.02M | 1.66M | 3.50M | 6.12M | 2.92M | 613.00K | 1.22M |
| General & Administrative | 45.23M | 24.28M | 19.48M | 11.51M | 9.80M | 12.83M | 7.76M | 14.90M | 14.79M | 6.35M | 1.42M | 1.10M |
| Selling & Marketing | 232.55M | 108.58M | 49.11M | 33.12M | 27.56M | 44.12M | 39.92M | 54.15M | 35.89M | 10.91M | 1.75M | 2.20M |
| SG&A | 277.78M | 132.86M | 68.59M | 44.64M | 37.36M | 56.95M | 47.68M | 69.05M | 50.68M | 17.26M | 3.17M | 3.30M |
| Other Expenses | 156.22M | 32.82M | 20.41M | 6.41M | 3.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 474.40M | 176.54M | 95.33M | 54.39M | 42.81M | 64.41M | 59.22M | 81.92M | 65.43M | 29.67M | 4.97M | 5.73M |
| Cost & Expenses | 523.39M | 192.51M | 111.50M | 61.92M | 48.42M | 68.98M | 61.58M | 89.31M | 78.60M | 33.03M | 5.18M | 6.07M |
| Interest Income | 26.13M | 5.58M | 0.00 | 300.00K | 587.00K | 277.00K | 4.00K | 15.00K | 49.00K | 71.00K | 19.00K | 20.00K |
| Interest Expense | 33.35M | 11.18M | 3.38M | 1.64M | 938.00K | 532.00K | 332.00K | 870.00K | 4.28M | 2.90M | 257.00K | 52.00K |
| Depreciation & Amortization | 180.83M | 39.34M | 20.10M | 6.61M | 4.11M | 6.45M | 9.88M | 9.37M | 8.92M | 7.97M | 1.18M | 1.21M |
| EBITDA | 280.92M | 77.50M | 30.81M | 10.76M | 8.34M | 4.08M | 4.89M | 4.68M | 1.47M | -1.92M | -1.49M | -1.95M |
| EBITDA Ratio | 45.06% | 33.60% | 25.21% | 16.28% | 16.03% | 6.15% | 8.64% | 5.53% | 2.07% | -8.90% | -59.32% | -67.11% |
| Operating Income | 100.09M | 38.15M | 10.71M | 4.14M | 3.64M | -2.60M | -9.73M | -13.80M | -7.50M | -10.72M | -2.20M | -2.85M |
| Operating Income Ratio | 16.05% | 16.54% | 8.76% | 6.27% | 7.00% | -3.92% | -17.22% | -16.31% | -10.54% | -49.74% | -87.63% | -97.90% |
| Total Other Income/Expenses | -7.22M | -5.60M | -3.38M | -1.34M | -351.00K | -295.00K | -281.00K | -893.00K | -4.23M | -2.83M | -264.00K | -60.00K |
| Income Before Tax | 92.87M | 32.55M | 7.33M | 2.80M | 3.29M | -2.89M | -10.01M | -14.70M | -11.73M | -13.55M | -2.47M | -2.91M |
| Income Before Tax Ratio | 14.90% | 14.11% | 5.99% | 4.24% | 6.32% | -4.36% | -17.71% | -17.36% | -16.49% | -62.86% | -98.13% | -99.97% |
| Income Tax Expense | 21.96M | 9.21M | -22.34M | 314.00K | 1.06M | 467.00K | 665.00K | 2.90M | 43.00K | 76.00K | 449.00K | 139.00K |
| Net Income | 70.92M | 23.34M | 28.88M | 2.02M | -518.00K | -3.36M | -10.68M | -17.60M | -11.77M | -13.62M | -2.92M | -3.05M |
| Net Income Ratio | 11.37% | 10.12% | 23.63% | 3.06% | -1.00% | -5.06% | -18.89% | -20.79% | -16.55% | -63.21% | -115.98% | -104.74% |
| EPS | 0.68 | 0.10 | 0.15 | 0.01 | 0.00 | -0.02 | -0.08 | -0.12 | -0.10 | -0.14 | -0.02 | -0.02 |
| EPS Diluted | 0.66 | 0.09 | 0.14 | 0.01 | 0.00 | -0.02 | -0.08 | -0.12 | -0.10 | -0.14 | -0.02 | -0.02 |
| Weighted Avg Shares Out | 107.49M | 241.96M | 192.60M | 143.22M | 142.01M | 141.55M | 141.07M | 147.78M | 112.42M | 100.00M | 148.46M | 148.46M |
| Weighted Avg Shares Out (Dil) | 107.49M | 248.96M | 201.00M | 150.43M | 147.96M | 145.26M | 141.18M | 152.11M | 117.89M | 100.00M | 148.46M | 148.46M |
Source: https://incomestatements.info
Category: Stock Reports