See more : Nissan Securities Group Co., Ltd. (8705.T) Income Statement Analysis – Financial Results
Complete financial analysis of Kudelski SA (KDCXF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kudelski SA, a leading company in the Information Technology Services industry within the Technology sector.
- Enwell Energy plc (ENW.L) Income Statement Analysis – Financial Results
- iPackets International, Inc. (IPKL) Income Statement Analysis – Financial Results
- B & A Limited (BNALTD.BO) Income Statement Analysis – Financial Results
- Aedge Group Limited (XVG.SI) Income Statement Analysis – Financial Results
- CGG (CGG.PA) Income Statement Analysis – Financial Results
Kudelski SA (KDCXF)
About Kudelski SA
Kudelski SA develops and delivers a range of digital security solutions for digital television and interactive applications in Switzerland, the United States, France, the Netherlands, and internationally. It operates through four segments: Digital TV, Cybersecurity, Internet of Things (IoT), and Public Access. The Digital TV segment offers integrated solutions, including open conditional access solutions, which allow TV operators and content providers to operate various value-added pay-TV services on a secure platform, and middleware software solutions for set-top boxes and other consumer devices; and intellectual property consulting services. The Cybersecurity segment provides cybersecurity solutions to enterprises and public sector institutions, which include consulting, technology and resale services, managed security and custom developed proprietary products, and threat intelligence solutions that help organizations to build and run security programs. The IoT segment offers device security through identity authentication and firmware protection; data security to ensure the confidentiality, integrity, and authenticity of sensitive data; and access management and active security protections to enable secure processing, local decision making, and threat detection and response. The Public Access segment provides access control systems and ticketing services for ski lifts, car parks, stadiums, concert halls, and other events. The company also offers watermarking solutions; smartcards and digital TV sales and support services; research and development services; finance services; and research and development digital broadcasting solutions, as well as operates a travel agency. Kudelski SA was founded in 1951 and is headquartered in Cheseaux-sur-Lausanne, Switzerland.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 750.83M | 729.04M | 755.54M | 774.60M | 831.48M | 901.63M | 1.00B | 954.18M | 938.66M | 881.21M | 925.01M | 924.57M | 928.56M | 1.11B | 1.02B | 959.61M | 816.09M | 569.22M | 521.72M | 524.35M |
Cost of Revenue | 615.50M | 626.73M | 654.45M | 666.92M | 736.38M | 755.87M | 818.57M | 703.61M | 543.07M | 240.61M | 279.17M | 267.77M | 255.46M | 278.38M | 310.65M | 317.98M | 230.78M | 175.42M | 173.04M | 170.06M |
Gross Profit | 135.33M | 102.31M | 101.09M | 107.69M | 95.10M | 145.76M | 184.42M | 250.57M | 395.59M | 640.60M | 645.84M | 656.80M | 673.10M | 829.05M | 706.11M | 641.63M | 585.31M | 393.81M | 348.68M | 354.30M |
Gross Profit Ratio | 18.02% | 14.03% | 13.38% | 13.90% | 11.44% | 16.17% | 18.39% | 26.26% | 42.14% | 72.70% | 69.82% | 71.04% | 72.49% | 74.86% | 69.45% | 66.86% | 71.72% | 69.18% | 66.83% | 67.57% |
Research & Development | 13.73M | 136.72M | 130.56M | 136.35M | 149.75M | 161.45M | 191.46M | 181.02M | 175.59M | 21.32M | 29.72M | 28.50M | 52.13M | 0.00 | 0.00 | 0.00 | 36.50M | 22.40M | 18.51M | 0.00 |
General & Administrative | 55.97M | 52.99M | 52.38M | 49.67M | 50.69M | 62.77M | 85.52M | 70.70M | 67.04M | 65.98M | 57.53M | 56.95M | 70.88M | 0.00 | 0.00 | 0.00 | 53.13M | 28.68M | 33.29M | 24.13M |
Selling & Marketing | 9.03M | 9.29M | 3.55M | 7.68M | 5.61M | 6.41M | 10.57M | 10.83M | 10.93M | 10.29M | 8.44M | 12.13M | 11.85M | 0.00 | 0.00 | 0.00 | 10.83M | 9.18M | 6.90M | 11.03M |
SG&A | 65.00M | -27.75M | -35.38M | -37.36M | -30.77M | -10.26M | -14.98M | -34.00M | 134.35M | 76.27M | 65.97M | 69.07M | 82.74M | 0.00 | 0.00 | 0.00 | 63.96M | 37.86M | 40.19M | 35.16M |
Other Expenses | 58.64M | -2.43M | -563.20K | -4.45M | -8.13M | -12.67M | -4.88M | -1.08M | -12.11M | 2.20M | 1.48M | 1.17M | 3.99M | 0.00 | 0.00 | 0.00 | -81.10K | -5.30M | -4.04M | -2.31M |
Operating Expenses | 137.37M | 111.40M | 95.75M | 103.44M | 127.10M | 163.86M | 181.36M | 148.10M | 322.05M | 584.17M | 585.90M | 619.77M | 648.09M | 711.36M | 635.24M | 624.36M | 507.96M | 319.00M | 256.55M | 277.27M |
Cost & Expenses | 752.88M | 738.13M | 750.20M | 770.36M | 863.48M | 919.72M | 999.93M | 851.71M | 868.49M | 824.78M | 865.07M | 887.54M | 903.56M | 989.74M | 945.89M | 942.34M | 738.74M | 494.42M | 429.59M | 447.32M |
Interest Income | 1.59M | 1.58M | 1.67M | 1.32M | 1.84M | 3.01M | 1.55M | 1.33M | 1.42M | 2.16M | 3.07M | 2.35M | 2.59M | -17.84M | 330.43K | 9.56M | 13.75M | 11.42M | 5.54M | 3.74M |
Interest Expense | 10.51M | 10.07M | 9.58M | 10.77M | 9.61M | 6.98M | 7.02M | 8.77M | 12.92M | 10.11M | 7.90M | 13.88M | 14.47M | 17.88M | 13.95M | 10.56M | 10.95M | 9.65M | 15.71M | 12.30M |
Depreciation & Amortization | 30.73M | 33.03M | 42.22M | 51.26M | 56.12M | 42.19M | 38.65M | 34.24M | 39.63M | 45.72M | 58.04M | 69.88M | 69.66M | 67.37M | 62.32M | 68.81M | 43.64M | 31.12M | 30.14M | 29.60M |
EBITDA | 20.94M | 30.64M | 47.56M | 52.31M | 37.86M | 24.10M | 41.71M | 145.55M | 114.56M | 114.78M | 121.43M | 107.77M | 74.49M | 172.46M | 134.74M | 78.16M | 123.74M | 163.86M | 119.88M | 127.05M |
EBITDA Ratio | 2.79% | 3.28% | 6.29% | 7.16% | 2.90% | 2.67% | 4.16% | 14.33% | 12.06% | 13.29% | 13.18% | 11.57% | 7.80% | 15.57% | 13.25% | 8.14% | 15.59% | 20.04% | 22.98% | 22.60% |
Operating Income | -13.54M | -9.09M | 5.34M | 4.24M | -32.00M | -18.09M | 3.06M | 102.47M | 73.54M | 61.88M | 61.40M | 39.02M | 27.03M | 117.69M | 70.87M | 17.28M | 77.35M | 123.14M | 91.98M | 80.92M |
Operating Income Ratio | -1.80% | -1.25% | 0.71% | 0.55% | -3.85% | -2.01% | 0.31% | 10.74% | 7.83% | 7.02% | 6.64% | 4.22% | 2.91% | 10.63% | 6.97% | 1.80% | 9.48% | 21.63% | 17.63% | 15.43% |
Total Other Income/Expenses | -6.75M | -11.26M | -5.56M | -11.50M | -9.99M | -9.25M | -10.23M | -3.83M | -14.47M | 2.67M | -5.89M | -15.02M | -36.67M | -30.48M | -12.39M | -22.97M | -4.73M | 50.82M | -21.59M | 6.36M |
Income Before Tax | -20.29M | -12.46M | 22.61M | -9.72M | -27.87M | -17.92M | 10.77M | 102.58M | 55.99M | 64.55M | 55.49M | 24.00M | -9.64M | 87.21M | 58.48M | -5.69M | 72.62M | 123.21M | 70.40M | 87.29M |
Income Before Tax Ratio | -2.70% | -1.71% | 2.99% | -1.25% | -3.35% | -1.99% | 1.07% | 10.75% | 5.96% | 7.33% | 6.00% | 2.60% | -1.04% | 7.88% | 5.75% | -0.59% | 8.90% | 21.65% | 13.49% | 16.65% |
Income Tax Expense | 4.22M | 6.06M | 3.23M | 11.40M | 13.66M | 7.68M | 13.06M | 17.59M | 8.40M | 13.21M | 11.07M | 7.48M | 9.15M | 15.88M | 9.11M | 843.33K | 13.17M | 9.65M | 4.51M | 5.24M |
Net Income | -29.40M | -21.34M | 14.59M | -24.64M | -45.67M | -28.25M | -14.92M | 63.62M | 44.94M | 26.32M | 47.49M | 16.69M | -19.26M | 70.27M | 47.32M | -13.68M | 58.26M | 111.53M | 59.87M | 73.52M |
Net Income Ratio | -3.92% | -2.93% | 1.93% | -3.18% | -5.49% | -3.13% | -1.49% | 6.67% | 4.79% | 2.99% | 5.13% | 1.80% | -2.07% | 6.35% | 4.65% | -1.43% | 7.14% | 19.59% | 11.48% | 14.02% |
EPS | -0.53 | -0.38 | 0.26 | -0.45 | -0.83 | -0.52 | -0.27 | 1.14 | 0.82 | 0.49 | 0.88 | 0.31 | -0.39 | 1.31 | 0.89 | -0.29 | 1.11 | 2.15 | 1.16 | 1.43 |
EPS Diluted | -0.53 | -0.38 | 0.26 | -0.45 | -0.83 | -0.52 | -0.27 | 1.14 | 0.82 | 0.49 | 0.88 | 0.31 | -0.39 | 1.31 | 0.89 | -0.29 | 1.11 | 2.11 | 1.15 | 1.42 |
Weighted Avg Shares Out | 55.97M | 55.77M | 55.34M | 54.98M | 54.73M | 54.53M | 54.39M | 54.25M | 54.23M | 49.60M | 49.44M | 49.24M | 49.10M | 48.91M | 48.54M | 47.73M | 47.46M | 51.87M | 51.66M | 46.90M |
Weighted Avg Shares Out (Dil) | 55.97M | 55.77M | 55.34M | 54.98M | 54.73M | 54.53M | 54.39M | 54.25M | 54.23M | 49.60M | 49.44M | 49.24M | 49.10M | 48.92M | 48.54M | 47.73M | 47.53M | 57.16M | 51.86M | 47.07M |
Source: https://incomestatements.info
Category: Stock Reports