See more : Maider Medical Industry Equipment Co. Ltd. (688310.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Thonburi Medical Centre Public Company Limited (KDH.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Thonburi Medical Centre Public Company Limited, a leading company in the Medical – Care Facilities industry within the Healthcare sector.
- Innovaro, Inc. (INNI) Income Statement Analysis – Financial Results
- PT Bakrieland Development Tbk (ELTY.JK) Income Statement Analysis – Financial Results
- Nippon Shokubai Co., Ltd. (4114.T) Income Statement Analysis – Financial Results
- Focus Media Information Technology Co., Ltd. (002027.SZ) Income Statement Analysis – Financial Results
- AB Volvo (publ) (VOLAF) Income Statement Analysis – Financial Results
Thonburi Medical Centre Public Company Limited (KDH.BK)
About Thonburi Medical Centre Public Company Limited
Thonburi Medical Centre Public Company Limited engages in operation of hospital business in Thailand. It offers services in the areas of hair loss, weight loss and gain, sexual health, facial treatment, and beauty and cosmetic surgery, as well as eyebrows, mustache, beard, and sideburns growth. The company was formerly known as Krungdhon Hospital Public Company Limited and changed its name to Thonburi Medical Centre Public Company Limited in April 2013. Thonburi Medical Centre Public Company Limited was founded in 1977 and is based in Bangkok, Thailand.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.18B | 1.06B | 751.54M | 688.36M | 945.50M | 766.59M | 676.03M | 616.31M | 442.98M | 345.81M | 322.54M | 294.31M | 253.50M | 346.59M | 320.86M | 345.82M | 501.57M | 443.28M | 394.57M | 408.75M | 399.07M | 362.45M |
Cost of Revenue | 723.09M | 677.16M | 546.81M | 522.22M | 662.39M | 547.15M | 485.08M | 456.98M | 366.40M | 293.59M | 254.42M | 221.75M | 190.29M | 264.70M | 262.22M | 258.32M | 314.46M | 314.22M | 270.29M | 276.45M | 269.92M | 236.69M |
Gross Profit | 456.18M | 385.33M | 204.73M | 166.14M | 283.11M | 219.44M | 190.95M | 159.32M | 76.59M | 52.23M | 68.12M | 72.56M | 63.21M | 81.89M | 58.64M | 87.50M | 187.11M | 129.06M | 124.28M | 132.30M | 129.16M | 125.76M |
Gross Profit Ratio | 38.68% | 36.27% | 27.24% | 24.14% | 29.94% | 28.62% | 28.25% | 25.85% | 17.29% | 15.10% | 21.12% | 24.65% | 24.93% | 23.63% | 18.28% | 25.30% | 37.30% | 29.12% | 31.50% | 32.37% | 32.36% | 34.70% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 339.14M | 298.66M | 166.22M | 179.27M | 268.09M | 216.90M | 220.10M | 192.18M | 124.78M | 94.32M | 132.44M | 60.54M | 60.88M | 83.67M | 86.30M | 0.00 | 0.00 | 0.00 | 94.78M | 96.54M | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.30M | 2.90M | 1.67M | 1.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 339.14M | 298.66M | 166.22M | 179.27M | 268.09M | 216.90M | 220.10M | 192.18M | 124.78M | 94.32M | 132.44M | 62.84M | 63.77M | 85.34M | 87.60M | 91.30M | 96.89M | 100.60M | 94.78M | 96.54M | 89.88M | 82.13M |
Other Expenses | 0.00 | 15.91M | -9.29M | -9.83M | -13.80M | 10.70M | 9.55M | 10.15M | 7.40M | 8.79M | 5.66M | 10.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.91M | 755.00K |
Operating Expenses | 339.14M | 298.66M | 156.93M | 169.44M | 254.29M | 206.20M | 210.55M | 182.03M | 124.78M | 94.32M | 132.44M | 62.84M | 63.77M | 85.34M | 87.60M | 91.30M | 96.89M | 100.60M | 94.78M | 96.54M | 92.79M | 82.89M |
Cost & Expenses | 1.06B | 975.81M | 703.74M | 691.66M | 916.68M | 753.36M | 695.63M | 639.02M | 491.18M | 387.91M | 386.86M | 284.59M | 254.06M | 350.03M | 349.82M | 349.62M | 411.35M | 414.82M | 365.07M | 372.99M | 362.71M | 319.57M |
Interest Income | 4.56M | 1.29M | 352.81K | 255.13K | 182.37K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 829.03K | 997.17K | 300.67K | 13.12K | 586.97K | 1.59M | 2.43M | 2.95M | 3.50M | 714.81K | 1.75M | 1.45M | 1.43M | 1.36M | 7.00K | 7.40K | 61.33K | 1.56M | 2.65M | 3.08M | 6.28M | 9.31M |
Depreciation & Amortization | 40.92M | 45.63M | 74.28M | 76.36M | 73.00M | 73.88M | 71.52M | 73.58M | 70.67M | 31.86M | 17.12M | 18.31M | 21.32M | 25.62M | 24.37M | 24.41M | 27.70M | 34.96M | 41.48M | 42.96M | 41.95M | 40.04M |
EBITDA | 173.77M | 149.50M | 122.43M | 73.32M | 101.82M | 85.88M | 51.92M | 50.87M | 29.87M | -1.44M | -43.80M | 37.50M | -21.63M | 23.84M | 6.42M | 20.60M | 29.68M | 64.98M | 73.63M | 81.79M | 78.32M | 82.91M |
EBITDA Ratio | 14.74% | 14.07% | 16.29% | -0.44% | 10.77% | 11.36% | 7.68% | 8.25% | 6.74% | -0.42% | -12.88% | 12.96% | -8.53% | 6.40% | -1.43% | 5.96% | 5.92% | 14.66% | 18.66% | 20.01% | 19.62% | 22.88% |
Operating Income | 128.28M | 102.58M | 47.80M | -3.30M | 28.82M | 13.23M | -19.60M | -22.71M | -44.30M | -34.02M | -58.67M | 9.72M | -42.95M | -3.44M | -28.96M | -3.80M | 1.97M | 30.02M | 32.15M | 38.84M | 36.36M | 42.88M |
Operating Income Ratio | 10.88% | 9.66% | 6.36% | -0.48% | 3.05% | 1.73% | -2.90% | -3.69% | -10.00% | -9.84% | -18.19% | 3.30% | -16.94% | -0.99% | -9.02% | -1.10% | 0.39% | 6.77% | 8.15% | 9.50% | 9.11% | 11.83% |
Total Other Income/Expenses | 3.74M | 288.78K | 52.15K | 242.01K | -182.37K | -1.59M | -2.43M | -2.95M | 0.00 | -714.81K | -128.33K | -1.45M | 0.00 | -1.36M | 9.63M | -7.13K | -2.17M | -1.56M | -2.65M | -3.08M | -6.28M | -9.31M |
Income Before Tax | 132.02M | 102.87M | 47.85M | -3.06M | 28.23M | 11.65M | -22.03M | -25.67M | -44.30M | -34.02M | -60.42M | 18.38M | -567.86K | -4.81M | -19.33M | -3.81M | 90.16M | 28.46M | 29.50M | 35.75M | 30.08M | 33.57M |
Income Before Tax Ratio | 11.19% | 9.68% | 6.37% | -0.44% | 2.99% | 1.52% | -3.26% | -4.16% | -10.00% | -9.84% | -18.73% | 6.25% | -0.22% | -1.39% | -6.02% | -1.10% | 17.98% | 6.42% | 7.48% | 8.75% | 7.54% | 9.26% |
Income Tax Expense | 26.43M | 21.83M | 10.11M | 5.93M | 3.43M | -19.46M | 169.85K | -1.15M | -652.28K | -1.53M | -139.71K | 5.10M | -79.39M | 1.36M | -9.63M | 7.40K | 4.15M | 9.83M | 13.83M | 15.62M | 18.47M | 17.79M |
Net Income | 105.59M | 81.04M | 37.74M | -8.99M | 24.81M | 31.11M | -22.20M | -24.51M | -43.65M | -32.48M | -60.28M | 13.28M | 35.01M | -4.81M | -19.33M | -3.81M | 88.13M | 21.55M | 29.25M | 29.76M | 28.38M | 38.22M |
Net Income Ratio | 8.95% | 7.63% | 5.02% | -1.31% | 2.62% | 4.06% | -3.28% | -3.98% | -9.85% | -9.39% | -18.69% | 4.51% | 13.81% | -1.39% | -6.02% | -1.10% | 17.57% | 4.86% | 7.41% | 7.28% | 7.11% | 10.54% |
EPS | 5.45 | 4.18 | 1.95 | -0.46 | 1.28 | 1.60 | -1.15 | -1.26 | -2.25 | -1.68 | -3.87 | 0.88 | 2.28 | -0.31 | -1.26 | -0.25 | 5.76 | 1.41 | 1.91 | 1.94 | 1.94 | 2.77 |
EPS Diluted | 5.45 | 4.18 | 1.95 | -0.46 | 1.28 | 1.60 | -1.15 | -1.26 | -2.25 | -1.68 | -3.87 | 0.88 | 2.28 | -0.31 | -1.26 | -0.25 | 5.76 | 1.41 | 1.91 | 1.94 | 1.94 | 2.77 |
Weighted Avg Shares Out | 19.38M | 19.38M | 19.38M | 19.38M | 19.38M | 19.38M | 19.38M | 19.38M | 19.38M | 19.38M | 15.56M | 15.00M | 15.33M | 15.32M | 15.30M | 15.55M | 15.29M | 15.26M | 15.30M | 15.33M | 14.63M | 13.76M |
Weighted Avg Shares Out (Dil) | 19.38M | 19.38M | 19.38M | 19.38M | 19.38M | 19.38M | 19.38M | 19.38M | 19.38M | 19.38M | 15.56M | 15.30M | 15.33M | 15.32M | 15.30M | 15.55M | 15.29M | 15.26M | 15.30M | 15.33M | 14.63M | 13.76M |
Source: https://incomestatements.info
Category: Stock Reports