See more : Software Circle plc (SFT.L) Income Statement Analysis – Financial Results
Complete financial analysis of Kepler Weber S.A. (KEPL3.SA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kepler Weber S.A., a leading company in the Agricultural – Machinery industry within the Industrials sector.
- Gr. Sarantis S.A. (SAR.AT) Income Statement Analysis – Financial Results
- Resource Base Limited (RBX.AX) Income Statement Analysis – Financial Results
- ZYF Lopsking Aluminum Co., Ltd. (002333.SZ) Income Statement Analysis – Financial Results
- Amasten Fastighets AB (publ) (AMAST-PREF.ST) Income Statement Analysis – Financial Results
- Yamax Corp. (5285.T) Income Statement Analysis – Financial Results
Kepler Weber S.A. (KEPL3.SA)
About Kepler Weber S.A.
Kepler Weber S.A. manufactures and sells equipment for grain storage, cleaning, and conveyance applications in Brazil and internationally. It offers flat or elevated silos, bucket elevators, current and belt conveyors, sweeping screws, plumbing products, bifurcated and pendular products, dryers, belts, galvanized sieves, control boards, and zero shell capture products, as well as metallic structures. The company was founded in 1925 and is based in São Paulo, Brazil.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.51B | 1.82B | 1.23B | 671.24M | 583.47M | 576.30M | 578.38M | 475.30M | 705.98M | 905.84M | 594.76M | 424.44M | 422.13M | 366.33M | 215.08M | 329.05M | 151.96M | 183.93M |
Cost of Revenue | 1.07B | 1.15B | 894.69M | 508.73M | 438.27M | 492.94M | 529.95M | 442.59M | 615.18M | 687.92M | 432.85M | 328.40M | 336.42M | 285.81M | 187.88M | 248.67M | 140.78M | 203.04M |
Gross Profit | 446.12M | 662.18M | 331.49M | 162.52M | 145.19M | 83.36M | 48.43M | 32.70M | 90.80M | 217.92M | 161.92M | 96.04M | 85.71M | 80.52M | 27.20M | 80.38M | 11.18M | -19.11M |
Gross Profit Ratio | 29.50% | 36.48% | 27.03% | 24.21% | 24.88% | 14.46% | 8.37% | 6.88% | 12.86% | 24.06% | 27.22% | 22.63% | 20.30% | 21.98% | 12.65% | 24.43% | 7.36% | -10.39% |
Research & Development | 2.91M | 839.00K | 800.00K | 349.00K | 412.00K | 337.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 91.44M | 71.41M | 57.29M | 48.25M | 47.97M | 44.51M | 42.05M | 49.64M | 54.68M | 51.91M | 38.70M | 29.16M | 29.67M | 22.21M | 13.34M | 14.91M | 21.90M | 23.10M |
Selling & Marketing | 92.35M | 94.29M | 70.23M | 46.16M | 38.07M | 35.17M | 35.87M | 36.13M | 40.86M | 40.88M | 36.76M | 26.62M | 22.26M | 19.28M | 15.49M | 24.40M | 17.52M | 30.37M |
SG&A | 183.79M | 165.70M | 127.52M | 94.41M | 86.04M | 79.69M | 77.92M | 85.77M | 95.53M | 92.80M | 75.46M | 55.78M | 51.93M | 41.49M | 28.83M | 39.31M | 39.42M | 53.47M |
Other Expenses | -42.35M | -22.57M | 149.00K | -11.04M | 9.89M | 174.00K | 187.00K | 188.00K | 203.00K | 219.00K | 252.00K | 225.00K | -5.28M | -2.18M | 11.40M | 5.01M | 16.28M | 41.66M |
Operating Expenses | 144.34M | 143.96M | 128.47M | 83.37M | 95.93M | 60.76M | 88.59M | 83.27M | 86.47M | 75.55M | 78.98M | 52.58M | 46.65M | 39.31M | 40.23M | 44.32M | 55.70M | 95.13M |
Cost & Expenses | 1.21B | 1.30B | 1.02B | 592.10M | 534.20M | 553.70M | 618.53M | 525.87M | 701.66M | 763.47M | 511.83M | 380.98M | 383.06M | 325.12M | 228.10M | 292.99M | 196.48M | 298.16M |
Interest Income | 19.09M | 11.88M | 23.85M | 564.00K | 463.00K | 975.00K | 464.00K | 492.00K | 743.00K | 1.79M | 929.00K | 878.00K | 13.47M | 5.53M | 6.39M | -14.08M | 727.00K | 12.17M |
Interest Expense | 35.25M | 22.61M | 21.76M | 7.48M | 6.79M | 9.96M | 9.92M | 10.80M | 12.06M | 18.95M | 12.81M | 17.49M | 17.57M | 16.62M | 6.35M | 19.97M | 50.08M | 98.44M |
Depreciation & Amortization | 34.95M | 30.04M | 28.05M | 28.05M | 30.61M | 27.15M | 26.38M | 25.03M | 25.12M | 17.53M | 14.18M | 14.77M | 13.33M | 14.32M | 14.16M | 16.19M | 14.32M | 86.28M |
EBITDA | 375.85M | 575.62M | 244.87M | 124.84M | 85.80M | 52.68M | 1.06M | -70.00K | 28.82M | 164.65M | 109.23M | 66.43M | 52.39M | 55.53M | 3.73M | 38.18M | -30.20M | -114.24M |
EBITDA Ratio | 24.86% | 30.74% | 20.83% | 18.07% | 13.57% | 8.34% | -2.22% | -4.91% | 2.72% | 17.29% | 16.03% | 13.62% | 12.41% | 15.16% | 0.52% | 15.88% | -19.87% | -62.11% |
Operating Income | 301.78M | 518.15M | 204.87M | 80.43M | 52.43M | 21.00M | -39.40M | -48.64M | 3.71M | 143.44M | 84.12M | 42.13M | 39.06M | 41.21M | -6.68M | 2.02M | -93.87M | -200.52M |
Operating Income Ratio | 19.96% | 28.54% | 16.71% | 11.98% | 8.99% | 3.64% | -6.81% | -10.23% | 0.52% | 15.83% | 14.14% | 9.93% | 9.25% | 11.25% | -3.10% | 0.61% | -61.77% | -109.02% |
Total Other Income/Expenses | 3.94M | 1.58M | 2.09M | 8.74M | -4.90M | -5.73M | -5.14M | 10.01M | -9.18M | -8.03M | -5.43M | -7.83M | -9.87M | -11.08M | 5.61M | -30.98M | -63.16M | -93.02M |
Income Before Tax | 305.72M | 519.73M | 206.96M | 89.16M | 47.53M | 15.27M | -37.20M | -38.63M | -5.47M | 135.41M | 78.69M | 34.30M | 29.19M | 30.13M | -6.68M | 2.02M | -93.87M | -200.52M |
Income Before Tax Ratio | 20.22% | 28.63% | 16.88% | 13.28% | 8.15% | 2.65% | -6.43% | -8.13% | -0.77% | 14.95% | 13.23% | 8.08% | 6.92% | 8.22% | -3.10% | 0.61% | -61.77% | -109.02% |
Income Tax Expense | 60.50M | 137.26M | 52.33M | 21.51M | 9.95M | 7.00M | -2.94M | -16.51M | -11.71M | 2.73M | 16.59M | 3.02M | 939.00K | 2.49M | -3.67M | 5.33M | -84.47M | 49.45M |
Net Income | 245.21M | 382.47M | 154.64M | 67.65M | 37.57M | 8.27M | -34.26M | -22.12M | 6.24M | 132.68M | 62.10M | 31.28M | 28.25M | 25.40M | -3.01M | -3.31M | -9.40M | -249.96M |
Net Income Ratio | 16.22% | 21.07% | 12.61% | 10.08% | 6.44% | 1.43% | -5.92% | -4.65% | 0.88% | 14.65% | 10.44% | 7.37% | 6.69% | 6.93% | -1.40% | -1.01% | -6.19% | -135.90% |
EPS | 1.48 | 2.67 | 0.92 | 0.43 | 0.24 | 0.05 | -0.22 | -0.14 | 0.04 | 0.84 | 0.40 | 0.20 | 0.18 | 0.16 | -0.02 | -0.02 | -0.06 | -21.02 |
EPS Diluted | 1.48 | 2.67 | 0.92 | 0.43 | 0.24 | 0.05 | -0.22 | -0.14 | 0.04 | 0.84 | 0.38 | 0.20 | 0.18 | 0.16 | -0.02 | -0.02 | -0.06 | -21.02 |
Weighted Avg Shares Out | 165.60M | 143.24M | 167.48M | 157.87M | 157.87M | 157.87M | 157.87M | 157.87M | 157.86M | 157.35M | 157.11M | 157.11M | 157.11M | 156.78M | 147.90M | 156.14M | 156.26M | 11.89M |
Weighted Avg Shares Out (Dil) | 165.60M | 143.24M | 167.48M | 157.87M | 157.87M | 157.87M | 157.87M | 157.87M | 157.86M | 157.81M | 174.40M | 179.47M | 187.06M | 198.22M | 147.90M | 156.14M | 156.26M | 11.89M |
Source: https://incomestatements.info
Category: Stock Reports