See more : Aartech Solonics Limited (AARTECH.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Kernex Microsystems (India) Limited (KERNEX.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kernex Microsystems (India) Limited, a leading company in the Software – Application industry within the Technology sector.
- Jumbo Bag Limited (JUMBO.BO) Income Statement Analysis – Financial Results
- Auctus Investment Group Limited (AVC.AX) Income Statement Analysis – Financial Results
- Banyan Acquisition Corporation (BYN) Income Statement Analysis – Financial Results
- First Community Financial Corporation (FMFP) Income Statement Analysis – Financial Results
- White Label Liquid, Inc. (WLAB) Income Statement Analysis – Financial Results
Kernex Microsystems (India) Limited (KERNEX.BO)
About Kernex Microsystems (India) Limited
Kernex Microsystems (India) Limited, together with its subsidiaries, manufactures and sells safety systems for railways in India and internationally. The company's products portfolio includes TrainSHIELD, a train collision avoidance system; ACD, an anti-collision device; LxGuard, a level crossing protection system; SAFELx, a train actuated warning device; SENTINEX, a level crossing warning system; CASRY, a collision avoidance system for yards and terminals; ATRW, an automatic timing device for railway wagons; and KTPIS, a train passenger information system. It also provides product development, electronic product design, embedded software design, electronic manufacturing, ESS testing, offshore development, quality control, and training services, as well as software services for railways. Kernex Microsystems (India) Limited was incorporated in 1991 and is headquartered in Hyderabad, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195.98M | 40.40M | 66.52M | 183.19M | 148.81M | 81.36M | 133.06M | 123.02M | 121.42M | 195.14M | 298.30M | 282.32M | 438.51M | 440.26M | 40.14M | 206.18M | 204.52M | 228.01M |
| Cost of Revenue | 209.43M | 28.22M | 36.35M | 41.12M | 102.80M | 47.15M | 19.08M | 127.04M | 50.90M | -4.02M | 12.72M | 40.73M | 101.63M | 139.66M | 19.63M | 32.53M | 25.30M | 41.21M |
| Gross Profit | -13.45M | 12.18M | 30.17M | 142.07M | 46.01M | 34.21M | 113.97M | -4.02M | 70.52M | 199.16M | 285.58M | 241.59M | 336.88M | 300.60M | 20.51M | 173.64M | 179.21M | 186.79M |
| Gross Profit Ratio | -6.86% | 30.14% | 45.36% | 77.55% | 30.92% | 42.05% | 85.66% | -3.27% | 58.08% | 102.06% | 95.74% | 85.57% | 76.82% | 68.28% | 51.10% | 84.22% | 87.63% | 81.92% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.84M | 0.00 | 1.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 29.85M | 41.24M | 5.84M | 6.97M | 5.47M | 4.06M | 5.07M | 6.26M | 1.16M | 1.03M | 13.34M | 6.57M | 155.03M | 133.80M | 47.31M | 52.05M | 58.25M | 48.46M |
| Selling & Marketing | 587.00K | 703.00K | 488.00K | 613.00K | 1.03M | 460.68K | 707.44K | 686.58K | 1.97M | 1.06M | 823.67K | 1.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 30.43M | 41.95M | 6.33M | 7.58M | 6.51M | 4.52M | 5.78M | 6.94M | 3.13M | 2.10M | 115.11M | 97.49M | 155.03M | 133.80M | 47.31M | 52.05M | 58.25M | 48.46M |
| Other Expenses | 0.00 | 7.82M | 17.09M | 259.00K | 292.40K | 678.33K | 2.10M | 4.04M | 8.25M | 8.99M | 8.48M | 8.87M | 6.73M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 67.02M | 207.23M | 138.66M | 115.46M | 127.98M | 173.21M | 154.97M | 175.80M | 187.95M | 254.46M | 308.79M | 218.00M | 253.11M | 200.68M | 102.58M | 119.57M | 107.21M | 62.82M |
| Cost & Expenses | 335.35M | 235.44M | 175.01M | 156.58M | 230.78M | 220.36M | 174.05M | 302.83M | 238.85M | 250.44M | 321.50M | 258.73M | 354.74M | 340.34M | 122.20M | 152.11M | 132.51M | 104.03M |
| Interest Income | 7.23M | 6.43M | 8.41M | 7.87M | 8.12M | 4.74M | 3.23M | 4.52M | 4.82M | 6.23M | 5.73M | 9.78M | 11.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 23.76M | 8.21M | 32.95M | 11.25M | 54.03M | 18.85M | 18.65M | 25.41M | 30.92M | 26.73M | 21.97M | 38.42M | 36.97M | 31.28M | 24.77M | 10.61M | 10.06M | 17.15M |
| Depreciation & Amortization | 49.70M | 23.87M | 14.37M | 15.56M | 17.32M | 21.03M | 22.46M | 25.57M | 32.11M | 41.66M | 40.32M | 27.60M | 8.06M | 10.53M | 14.00M | 18.20M | 25.52M | 20.98M |
| EBITDA | -197.83M | -163.35M | -121.29M | 50.86M | 109.53M | -171.82M | -108.86M | -200.26M | -99.57M | -60.92M | 46.08M | 80.65M | 110.14M | 99.55M | -68.06M | 72.26M | 97.53M | 144.96M |
| EBITDA Ratio | -100.94% | -404.38% | -115.81% | 25.10% | -32.85% | -144.20% | -22.32% | -121.36% | -81.91% | -6.39% | 12.48% | 18.13% | 20.94% | 22.70% | -169.58% | 35.05% | 47.69% | 63.58% |
| Operating Income | -139.37M | -179.98M | -107.74M | 23.75M | -89.88M | -369.09M | -123.89M | -26.87M | -170.96M | -130.77M | -33.55M | 5.75M | 58.38M | 89.39M | -82.07M | 54.07M | 72.01M | 123.98M |
| Operating Income Ratio | -71.11% | -445.53% | -161.98% | 12.96% | -60.40% | -453.64% | -93.11% | -21.85% | -140.80% | -67.01% | -11.25% | 2.04% | 13.31% | 20.30% | -204.46% | 26.22% | 35.21% | 54.37% |
| Total Other Income/Expenses | -128.60M | -75.16M | -128.02M | -3.02M | 115.88M | -76.76M | -111.80M | 42.68M | -45.17M | -26.93M | -61.81M | -8.97M | 6.73M | -31.28M | -24.77M | -10.61M | -10.06M | -17.15M |
| Income Before Tax | -267.97M | -195.44M | -168.60M | 20.73M | 33.91M | -215.76M | -152.80M | -18.83M | -162.60M | -129.31M | -25.07M | 14.62M | 65.12M | 68.63M | -106.84M | 43.46M | 61.94M | 106.82M |
| Income Before Tax Ratio | -136.73% | -483.81% | -253.48% | 11.32% | 22.79% | -265.18% | -114.84% | -15.31% | -133.91% | -66.26% | -8.40% | 5.18% | 14.85% | 15.59% | -266.19% | 21.08% | 30.29% | 46.85% |
| Income Tax Expense | -869.00K | 4.77M | 3.51M | 527.00K | -339.26K | -2.46M | -5.64M | 21.67M | -3.26M | -2.89M | -3.99M | 11.02M | 23.81M | 24.99M | -35.84M | 18.37M | 24.36M | 42.83M |
| Net Income | -264.12M | -198.15M | -171.99M | 20.17M | 34.22M | -213.30M | -147.16M | -40.50M | -159.34M | -126.42M | -21.07M | 3.60M | 41.30M | 43.64M | -71.00M | 25.08M | 37.58M | 63.99M |
| Net Income Ratio | -134.77% | -490.52% | -258.57% | 11.01% | 23.00% | -262.16% | -110.60% | -32.92% | -131.23% | -64.78% | -7.06% | 1.28% | 9.42% | 9.91% | -176.89% | 12.17% | 18.37% | 28.07% |
| EPS | -16.61 | -14.64 | -13.76 | 1.61 | 2.74 | -17.06 | -11.77 | -3.24 | -12.75 | -10.11 | -1.69 | 0.29 | 3.30 | 3.49 | -5.68 | 2.01 | 3.01 | 5.12 |
| EPS Diluted | -16.61 | -14.64 | -13.76 | 1.61 | 2.74 | -17.06 | -11.77 | -3.24 | -12.75 | -10.11 | -1.69 | 0.29 | 3.30 | 3.49 | -5.68 | 2.01 | 3.01 | 5.12 |
| Weighted Avg Shares Out | 15.90M | 13.53M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M |
| Weighted Avg Shares Out (Dil) | 15.90M | 13.53M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M |
Source: https://incomestatements.info
Category: Stock Reports