See more : Hillenbrand, Inc. (HI) Income Statement Analysis – Financial Results
Complete financial analysis of Kulthorn Kirby Public Company Limited (KKC.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kulthorn Kirby Public Company Limited, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Jiangsu Zhongshe Group Co., Ltd. (002883.SZ) Income Statement Analysis – Financial Results
- Sonic Automotive, Inc. (SAH) Income Statement Analysis – Financial Results
- Shanghai Zijiang Enterprise Group Co., Ltd. (600210.SS) Income Statement Analysis – Financial Results
- American Financial Group, Inc. (AFGC) Income Statement Analysis – Financial Results
- PCT Ltd (PCTL) Income Statement Analysis – Financial Results
Kulthorn Kirby Public Company Limited (KKC.BK)
About Kulthorn Kirby Public Company Limited
Kulthorn Kirby Public Company Limited, together with its subsidiary, manufactures and distributes hermetic compressors for refrigerators, freezers, water coolers, commercial refrigerators, and air conditioners. The company operates through four segments: Compressors and Parts, Enameled Wire, Steel Sheet, and Steel Coil Center. It also produces iron castings for compressor parts and automotive parts; enameled copper wires and thermostats for use in air conditioners and refrigerators; forging, machining, and heat treatment metal parts; and steel coil center for the manufacturer of motor compressors, electrical motors, and other parts. In addition, the company is involved in the slitting of electrical steel for compressors; and the provision of services related to technology research and development for products and manufacturing. Further, it offers condensing units for refrigeration products, electrical motor parts, and other motor compressor parts. The company serves in Thailand, Hong Kong, China, Indonesia, Australia, Saudi Arabia, and internationally. Kulthorn Kirby Public Company Limited was founded in 1980 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.19B | 6.06B | 6.64B | 5.56B | 5.94B | 7.43B | 9.26B | 8.67B | 10.54B | 11.33B | 10.75B | 11.54B | 11.84B | 12.54B | 7.02B | 7.08B | 6.31B | 6.33B | 5.79B | 3.91B | 2.74B | 2.07B | 2.41B | 1.76B |
| Cost of Revenue | 3.12B | 6.15B | 6.52B | 5.41B | 6.15B | 7.39B | 9.01B | 8.01B | 9.75B | 10.95B | 10.32B | 11.02B | 11.36B | 10.96B | 6.14B | 6.48B | 5.77B | 5.73B | 5.11B | 3.18B | 2.03B | 1.60B | 1.85B | 1.41B |
| Gross Profit | 74.24M | -86.48M | 127.41M | 151.05M | -208.53M | 38.50M | 250.68M | 654.28M | 796.93M | 385.10M | 435.20M | 521.85M | 480.03M | 1.58B | 875.58M | 598.51M | 540.69M | 593.97M | 684.90M | 724.91M | 715.16M | 473.64M | 556.94M | 352.34M |
| Gross Profit Ratio | 2.33% | -1.43% | 1.92% | 2.72% | -3.51% | 0.52% | 2.71% | 7.55% | 7.56% | 3.40% | 4.05% | 4.52% | 4.05% | 12.62% | 12.47% | 8.45% | 8.57% | 9.39% | 11.82% | 18.56% | 26.09% | 22.86% | 23.12% | 19.98% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.01B | 485.77M | 411.12M | 454.24M | 597.31M | 545.86M | 436.48M | 446.76M | 391.99M | 411.32M | 376.91M | 365.36M | 358.84M | 320.05M | 217.24M | 259.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 52.01M | 75.89M | 81.74M | 81.65M | 93.44M | 86.99M | 126.06M | 87.15M | 162.84M | 126.07M | 114.12M | 136.57M | 151.36M | 163.82M | 106.32M | 107.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.06B | 561.67M | 492.86M | 535.90M | 690.75M | 632.85M | 562.54M | 533.92M | 554.83M | 537.38M | 491.04M | 501.93M | 510.21M | 483.87M | 323.56M | 366.88M | 318.06M | 332.30M | 269.38M | 190.59M | 133.99M | 96.54M | 96.98M | 104.86M |
| Other Expenses | -67.81M | -20.64M | -68.77M | -22.77M | 14.25M | 45.06M | 276.60M | 15.84M | 6.52M | 10.23M | 11.25M | 0.00 | 0.00 | 0.00 | 1.56M | 61.07M | 114.16M | 0.00 | 0.00 | 0.00 | 0.00 | 885.31K | 0.00 | 77.74M |
| Operating Expenses | 942.07M | 541.03M | 424.09M | 513.13M | 690.75M | 632.85M | 562.54M | 349.17M | 329.17M | 134.63M | 633.43M | 501.93M | 510.21M | 483.87M | 325.12M | 427.95M | 432.22M | 332.30M | 269.38M | 190.59M | 133.99M | 97.42M | 96.98M | 182.61M |
| Cost & Expenses | 4.11B | 6.69B | 6.94B | 5.92B | 6.84B | 8.02B | 9.58B | 8.36B | 10.08B | 11.08B | 10.95B | 11.52B | 11.87B | 11.44B | 6.47B | 6.91B | 6.20B | 6.07B | 5.38B | 3.37B | 2.16B | 1.70B | 1.95B | 1.59B |
| Interest Income | 27.60K | 36.86K | 52.31K | 76.61K | 257.95K | 2.62M | 1.07M | 1.18M | 868.43K | 1.11M | 1.34M | 1.11M | 1.97M | 6.69M | 1.23M | 694.94K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 284.76M | 209.55M | 183.86M | 202.17M | 212.74M | 187.13M | 183.17M | 186.84M | 210.80M | 208.97M | 225.36M | 268.22M | 257.31M | 219.29M | 221.03M | 223.80M | 210.05M | 201.95M | 112.28M | 49.82M | 29.16M | 56.23M | 78.09M | 108.75M |
| Depreciation & Amortization | 614.50M | 384.59M | 403.46M | 372.45M | 362.99M | 408.04M | 473.06M | 494.20M | 567.05M | 621.45M | 637.24M | 601.30M | 604.01M | 603.25M | 459.08M | 511.27M | 460.69M | 429.37M | 344.99M | 249.96M | 163.18M | 159.01M | 171.51M | 184.35M |
| EBITDA | -305.90M | -194.33M | 74.13M | -56.62M | -521.65M | -132.08M | 456.80M | 788.64M | 1.02B | 886.50M | 858.64M | 1.10B | 967.99M | 1.69B | 1.01B | 681.83M | 779.21M | 892.99M | 872.78M | 823.80M | 773.52M | 591.46M | 631.48M | 354.08M |
| EBITDA Ratio | -9.59% | -3.81% | 1.64% | 0.54% | -8.78% | -1.87% | 4.74% | 9.36% | 9.99% | 7.58% | 1.50% | 8.65% | 8.49% | 13.57% | 14.38% | 9.63% | 12.35% | 14.11% | 15.00% | 21.09% | 27.41% | 27.17% | 26.21% | 20.08% |
| Operating Income | -920.42M | -578.96M | -294.30M | -342.64M | -884.77M | -594.34M | -311.87M | 294.43M | 239.64M | 56.07M | 221.40M | 19.93M | 398.98M | 1.10B | 550.46M | 170.57M | 108.47M | 261.67M | 415.52M | 534.32M | 581.17M | 376.21M | 459.97M | 169.73M |
| Operating Income Ratio | -28.85% | -9.55% | -4.43% | -6.17% | -14.90% | -8.00% | -3.37% | 3.40% | 2.27% | 0.49% | 2.06% | 0.17% | 3.37% | 8.76% | 7.84% | 2.41% | 1.72% | 4.13% | 7.17% | 13.68% | 21.20% | 18.16% | 19.09% | 9.63% |
| Total Other Income/Expenses | -284.73M | -209.52M | -183.80M | -202.09M | -207.11M | -177.97M | -100.57M | -12.77M | -2.46M | 208.35M | 51.88M | -268.22M | 136.84M | -219.29M | -333.53M | -223.80M | -210.05M | -201.95M | -108.68M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax | -1.21B | -788.47M | -513.19M | -631.24M | -1.09B | -727.26M | -199.43M | 107.59M | 239.64M | 56.07M | -3.96M | 233.44M | 106.67M | 878.60M | 329.43M | -53.24M | 108.47M | 261.67M | 415.52M | 534.32M | 581.17M | 376.21M | 0.00 | 0.00 |
| Income Before Tax Ratio | -37.77% | -13.00% | -7.72% | -11.36% | -18.36% | -9.79% | -2.15% | 1.24% | 2.27% | 0.49% | -0.04% | 2.02% | 0.90% | 7.01% | 4.69% | -0.75% | 1.72% | 4.13% | 7.17% | 13.68% | 21.20% | 18.16% | 0.00% | 0.00% |
| Income Tax Expense | 75.84M | 19.20M | 8.14M | 6.97M | 33.30M | -121.46M | -26.68M | 44.29M | 27.26M | -1.35M | -4.84M | 17.62M | 22.70M | 58.91M | 97.43M | 15.72M | 3.34M | 21.30M | 66.56M | 78.82M | 134.44M | 12.77M | 78.09M | 102.57M |
| Net Income | -1.28B | -807.68M | -521.32M | -638.20M | -1.12B | -605.79M | -172.75M | 63.30M | 212.38M | 57.42M | 881.88K | 215.82M | 83.97M | 819.70M | 232.00M | -68.95M | -104.92M | 64.90M | 242.09M | 454.83M | 445.14M | 335.67M | 381.88M | 67.17M |
| Net Income Ratio | -40.15% | -13.32% | -7.85% | -11.48% | -18.92% | -8.16% | -1.86% | 0.73% | 2.01% | 0.51% | 0.01% | 1.87% | 0.71% | 6.54% | 3.31% | -0.97% | -1.66% | 1.03% | 4.18% | 11.65% | 16.24% | 16.20% | 15.85% | 3.81% |
| EPS | -0.85 | -0.54 | -0.35 | -0.43 | -0.87 | -0.50 | -0.14 | 0.05 | 0.19 | 0.06 | 0.00 | 0.22 | 0.09 | 0.90 | 0.02 | -0.11 | -0.21 | 0.18 | 0.67 | 1.26 | 1.23 | 0.93 | 1.06 | 0.19 |
| EPS Diluted | -0.85 | -0.54 | -0.35 | -0.43 | -0.87 | -0.50 | -0.14 | 0.05 | 0.19 | 0.06 | 0.00 | 0.22 | 0.09 | 0.90 | 0.02 | -0.11 | -0.21 | 0.18 | 0.67 | 1.26 | 1.23 | 0.93 | 1.06 | 0.19 |
| Weighted Avg Shares Out | 1.50B | 1.50B | 1.50B | 1.50B | 1.28B | 1.20B | 1.20B | 1.20B | 1.11B | 1.00B | 984.42M | 992.72M | 992.72M | 913.04M | 813.05M | 600.10M | 502.11M | 360.06M | 360.06M | 360.06M | 360.06M | 360.06M | 360.06M | 360.06M |
| Weighted Avg Shares Out (Dil) | 1.50B | 1.50B | 1.50B | 1.50B | 1.28B | 1.20B | 1.20B | 1.20B | 1.11B | 1.00B | 984.42M | 992.72M | 992.72M | 913.04M | 813.05M | 600.10M | 502.11M | 360.06M | 360.06M | 360.06M | 360.06M | 360.06M | 360.06M | 360.06M |
Source: https://incomestatements.info
Category: Stock Reports