Complete financial analysis of Kuehne + Nagel International AG (KNIN.SW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kuehne + Nagel International AG, a leading company in the Integrated Freight & Logistics industry within the Industrials sector.
- Optimum Ventures Ltd. (OPV.V) Income Statement Analysis – Financial Results
- Chongqing Changan Automobile Company Limited (000625.SZ) Income Statement Analysis – Financial Results
- Daibiru Corporation (8806.T) Income Statement Analysis – Financial Results
- Elegance Optical International Holdings Limited (0907.HK) Income Statement Analysis – Financial Results
- Feerum S.A. (FEE.WA) Income Statement Analysis – Financial Results
Kuehne + Nagel International AG (KNIN.SW)
About Kuehne + Nagel International AG
Kuehne + Nagel International AG, together with its subsidiaries, provides integrated logistics services worldwide. The company operates through Sea Logistics, Air Logistics, Road Logistics, and Contract Logistics segments. It provides less-than-container load, reefer and project logistics, cargo insurance, full container shipping solutions, and customs clearance services. In addition, the company offers time-critical solutions, sea-air and time-defined products, airside and charter services, and time-critical solutions. Further, it provides aftermarket, production, and E commerce logistics, and distribution, packaging, process solutions. In addition, the company offers supply chain consulting and order management services. It serves aerospace, automotive, mobility, consumer, healthcare, high-tech, industrial, and perishables industries. The company was founded in 1890 and is based in Schindellegi, Switzerland. Kuehne + Nagel International AG is a subsidiary of Kuehne Holding AG.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.85B | 39.40B | 32.80B | 20.38B | 21.09B | 20.77B | 18.59B | 16.53B | 16.73B | 17.50B | 17.18B | 17.12B | 16.22B | 16.86B | 14.34B | 17.99B | 17.12B | 14.89B | 11.09B | 9.12B | 7.53B | 6.95B |
| Cost of Revenue | 20.70B | 33.43B | 27.42B | 16.98B | 17.54B | 16.89B | 15.81B | 13.93B | 14.22B | 14.98B | 14.66B | 14.63B | 10.32B | 10.90B | 8.47B | 11.74B | 11.11B | 9.63B | 8.32B | 6.80B | 5.47B | 5.04B |
| Gross Profit | 3.15B | 5.97B | 5.39B | 3.40B | 3.56B | 3.88B | 2.78B | 2.59B | 2.51B | 2.52B | 2.52B | 2.49B | 5.90B | 5.96B | 5.86B | 6.25B | 6.01B | 5.25B | 2.77B | 2.32B | 2.06B | 1.91B |
| Gross Profit Ratio | 13.19% | 15.14% | 16.42% | 16.69% | 16.87% | 18.70% | 14.95% | 15.69% | 15.00% | 14.42% | 14.68% | 14.54% | 36.37% | 35.34% | 40.90% | 34.75% | 35.13% | 35.28% | 24.96% | 25.46% | 27.41% | 27.51% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 999.00M | 1.03B | 380.00M | 360.00M | 338.00M | 329.00M | 306.00M | 294.00M | 266.00M | 282.00M | 280.00M | 293.00M | 1.54B | 1.58B | 1.62B | 1.73B | 1.21B | 1.07B | 589.10M | -10.70M | 523.60M | 510.80M |
| Selling & Marketing | 109.00M | 94.00M | 627.00M | 649.00M | 778.00M | 1.19B | 1.09B | 1.01B | 980.00M | 1.02B | 1.03B | 1.05B | 0.00 | 0.00 | 0.00 | 0.00 | 101.20M | 87.70M | 66.30M | 116.90M | 0.00 | 0.00 |
| SG&A | 1.11B | 1.13B | 1.01B | 1.01B | 1.12B | 1.52B | 1.39B | 1.30B | 1.25B | 1.30B | 1.31B | 1.34B | 1.54B | 1.58B | 1.62B | 1.73B | 1.31B | 1.16B | 655.40M | 106.20M | 523.60M | 510.80M |
| Other Expenses | 0.00 | 1.10B | 1.43B | 1.34B | 1.48B | 1.20B | 246.00M | 223.00M | -12.00M | 245.00M | 257.00M | 313.00M | 3.60B | 3.61B | 3.64B | 3.77B | -11.80M | -10.20M | -21.80M | -12.40M | -4.30M | 1.18B |
| Operating Expenses | 1.29B | 2.23B | 2.44B | 2.35B | 2.60B | 2.94B | 1.85B | 1.72B | 1.67B | 1.73B | 1.77B | 1.88B | 5.14B | 5.19B | 5.26B | 5.50B | 5.28B | 4.66B | 2.35B | 2.00B | 1.78B | 1.69B |
| Cost & Expenses | 22.00B | 35.67B | 29.86B | 19.33B | 20.13B | 19.83B | 17.67B | 15.65B | 15.89B | 16.71B | 16.43B | 16.51B | 15.46B | 16.09B | 13.73B | 17.24B | 16.39B | 14.30B | 10.68B | 8.80B | 7.25B | 6.72B |
| Interest Income | 48.00M | 19.00M | 3.00M | 3.00M | 8.00M | 5.00M | 6.00M | 4.00M | 2.00M | 3.00M | 4.00M | 6.00M | 20.00M | 6.00M | 22.00M | 33.00M | 26.60M | 15.30M | 16.30M | 8.80M | 0.00 | 0.00 |
| Interest Expense | 25.00M | 20.00M | 20.00M | 22.00M | 27.00M | 7.00M | 4.00M | 3.00M | 4.00M | 4.00M | 6.00M | 5.00M | 8.00M | 9.00M | 12.00M | 13.00M | 15.20M | 22.90M | 17.50M | 9.90M | 0.00 | 0.00 |
| Depreciation & Amortization | 775.00M | 769.00M | 733.00M | 731.00M | 768.00M | 222.00M | 213.00M | 192.00M | 191.00M | 186.00M | 200.00M | 220.00M | 223.00M | 239.00M | 282.00M | 269.00M | 268.90M | 248.20M | 132.40M | 156.10M | 137.20M | 156.10M |
| EBITDA | 2.75B | 4.59B | 3.69B | 1.81B | 1.84B | 1.16B | 1.14B | 1.07B | 1.02B | 980.00M | 953.00M | 865.00M | 993.00M | 1.01B | 898.00M | 1.04B | 992.00M | 867.40M | 571.00M | 504.00M | 418.20M | 379.80M |
| EBITDA Ratio | 11.54% | 11.59% | 11.27% | 8.79% | 8.27% | 5.66% | 6.25% | 6.57% | 6.30% | 5.65% | 5.62% | 4.95% | 6.18% | 6.02% | 6.37% | 5.90% | 6.02% | 5.77% | 5.02% | 4.99% | 5.55% | 8.44% |
| Operating Income | 1.85B | 3.80B | 2.96B | 1.06B | 977.00M | 940.00M | 928.00M | 874.00M | 843.00M | 794.00M | 753.00M | 612.00M | 755.00M | 765.00M | 603.00M | 751.00M | 732.50M | 600.70M | 429.10M | 320.10M | 281.00M | 223.70M |
| Operating Income Ratio | 7.77% | 9.64% | 9.04% | 5.20% | 4.63% | 4.52% | 4.99% | 5.29% | 5.04% | 4.54% | 4.38% | 3.57% | 4.66% | 4.54% | 4.21% | 4.17% | 4.28% | 4.04% | 3.87% | 3.51% | 3.73% | 3.22% |
| Total Other Income/Expenses | 103.00M | 75.00M | 0.00 | 10.00M | -685.00M | 54.00M | 27.00M | -133.00M | 35.00M | 30.00M | 14.00M | 29.00M | 15.00M | -3.00M | 7.00M | 13.00M | -24.50M | -4.40M | 16.80M | 24.00M | 5.10M | -219.20M |
| Income Before Tax | 1.96B | 3.81B | 2.95B | 1.06B | 1.05B | 994.00M | 955.00M | 935.00M | 878.00M | 824.00M | 767.00M | 645.00M | 766.00M | 767.00M | 610.00M | 764.00M | 700.10M | 601.40M | 445.90M | 344.10M | 286.10M | 4.50M |
| Income Before Tax Ratio | 8.20% | 9.67% | 8.98% | 5.20% | 4.96% | 4.78% | 5.14% | 5.66% | 5.25% | 4.71% | 4.47% | 3.77% | 4.72% | 4.55% | 4.26% | 4.25% | 4.09% | 4.04% | 4.02% | 3.77% | 3.80% | 0.06% |
| Income Tax Expense | 492.00M | 998.00M | 790.00M | 270.00M | 247.00M | 222.00M | 215.00M | 215.00M | 199.00M | 180.00M | 160.00M | 152.00M | 160.00M | 162.00M | 139.00M | 176.00M | 166.60M | 142.20M | 127.50M | 103.50M | 89.30M | 3.30M |
| Net Income | 1.43B | 2.64B | 2.03B | 788.00M | 798.00M | 770.00M | 737.00M | 718.00M | 676.00M | 633.00M | 597.00M | 485.00M | 606.00M | 605.00M | 471.00M | 588.00M | 531.20M | 458.30M | 315.00M | 238.10M | 196.80M | 1.20M |
| Net Income Ratio | 6.00% | 6.71% | 6.19% | 3.87% | 3.78% | 3.71% | 3.96% | 4.34% | 4.04% | 3.62% | 3.48% | 2.83% | 3.74% | 3.59% | 3.29% | 3.27% | 3.10% | 3.08% | 2.84% | 2.61% | 2.61% | 0.02% |
| EPS | 12.06 | 22.15 | 16.92 | 6.59 | 6.66 | 6.43 | 6.16 | 5.99 | 5.64 | 5.28 | 4.98 | 4.05 | 5.04 | 5.06 | 3.95 | 4.96 | 4.54 | 3.88 | 2.67 | 2.02 | 1.66 | 0.00 |
| EPS Diluted | 12.02 | 22.03 | 16.88 | 6.57 | 6.65 | 6.43 | 6.15 | 5.98 | 5.63 | 5.28 | 4.98 | 4.05 | 5.03 | 5.05 | 3.94 | 4.95 | 4.52 | 3.88 | 2.67 | 2.02 | 1.66 | 0.00 |
| Weighted Avg Shares Out | 118.62M | 119.39M | 120.10M | 119.59M | 119.76M | 119.68M | 119.61M | 119.84M | 119.80M | 119.88M | 119.81M | 119.51M | 119.26M | 118.74M | 118.25M | 117.90M | 117.98M | 118.07M | 118.07M | 118.07M | 118.07M | 118.07M |
| Weighted Avg Shares Out (Dil) | 119.04M | 120.03M | 120.37M | 119.85M | 119.95M | 119.78M | 119.78M | 120.00M | 120.00M | 120.00M | 119.94M | 119.60M | 119.44M | 119.00M | 118.38M | 118.08M | 118.70M | 118.07M | 118.07M | 118.07M | 118.07M | 118.07M |
Source: https://incomestatements.info
Category: Stock Reports