See more : Harvest Health & Recreation Inc. (HRVSF) Income Statement Analysis – Financial Results
Complete financial analysis of KONE Oyj (KNYJY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of KONE Oyj, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Xingye Alloy Materials Group Limited (0505.HK) Income Statement Analysis – Financial Results
- IG Design Group plc (IGDFF) Income Statement Analysis – Financial Results
- Harvest Oil & Gas Corp. (HRST) Income Statement Analysis – Financial Results
- Falabella S.A. (FALABELLA.SN) Income Statement Analysis – Financial Results
- ECARX Holdings, Inc. (ECX) Income Statement Analysis – Financial Results
KONE Oyj (KNYJY)
About KONE Oyj
KONE Oyj, together with its subsidiaries, engages in the elevator and escalator business worldwide. It offers elevators, escalators, and automatic building doors. The company also provides maintenance services; modernization solutions; and various residential solutions. In addition, it offers KONE Office Flow, a connected solution that allows for personalized user experiences and touch-free access; health and well-being solutions for elevators, escalators, and doors; KONE Residential Flow, a smarter building solution for the movement of people, goods, and information; KONE Access, an access control system, which is integrated with elevator system and building doors; KONE Destination, a destination control system that reduce waiting and travel times; KONE infotainment, a communication channel for building tenants and visitors; and monitoring solutions that enable real-time inspection of elevators and escalators. Further, the company provides people flow planning and consulting services; and solutions for special buildings and large projects. KONE Oyj was founded in 1908 and is based in Espoo, Finland.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.95B | 10.91B | 10.51B | 9.94B | 9.98B | 9.07B | 8.94B | 8.78B | 8.65B | 7.33B | 6.93B | 6.28B | 5.23B | 4.99B | 4.74B | 4.60B | 4.08B | 3.60B | 2.10B | 5.56B | 5.34B | 4.34B |
Cost of Revenue | 5.10B | 5.38B | 5.10B | 8.73B | 8.79B | 8.03B | 7.73B | 7.49B | 7.41B | 6.20B | 5.88B | 5.36B | 1.92B | 1.80B | 1.78B | 1.89B | 1.58B | 1.31B | 749.90M | 2.24B | 4.85B | 3.93B |
Gross Profit | 5.85B | 5.53B | 5.41B | 1.21B | 1.19B | 1.04B | 1.22B | 1.29B | 1.24B | 1.13B | 1.05B | 912.10M | 3.31B | 3.19B | 2.97B | 2.71B | 2.50B | 2.29B | 1.35B | 3.33B | 499.40M | 415.80M |
Gross Profit Ratio | 53.41% | 50.69% | 51.48% | 12.20% | 11.94% | 11.49% | 13.61% | 14.72% | 14.36% | 15.43% | 15.13% | 14.53% | 63.30% | 63.97% | 62.54% | 58.96% | 61.30% | 63.64% | 64.31% | 59.80% | 9.34% | 9.58% |
Research & Development | 185.00M | 187.80M | 188.80M | 179.60M | 170.90M | 164.00M | 158.40M | 140.50M | 121.70M | 103.10M | 96.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | -185.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 774.00M | 750.10M | 703.30M | 762.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 589.00M | 750.10M | 703.30M | 762.20M | 534.70M | 525.00M | 523.20M | 681.40M | 3.12B | 2.68B | 2.57B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 3.88B | 3.77B | 3.43B | 300.00K | 200.00K | 100.00K | 200.00K | -100.00K | 100.00K | 96.30M | 95.50M | 90.80M | 2.58B | 2.10B | 2.04B | 2.16B | -10.00M | -3.80M | 1.16B | 0.00 | 170.00M | 140.60M |
Operating Expenses | 4.70B | 4.52B | 4.14B | 300.00K | 200.00K | 100.00K | 200.00K | -100.00K | 100.00K | 96.30M | 95.50M | 90.80M | 2.58B | 2.10B | 2.04B | 2.16B | 2.18B | 1.93B | 1.16B | 2.98B | 170.00M | 140.60M |
Cost & Expenses | 9.75B | 9.90B | 9.24B | 8.73B | 8.79B | 8.03B | 7.73B | 7.49B | 7.41B | 6.30B | 5.98B | 5.46B | 4.50B | 3.90B | 3.81B | 4.04B | 3.76B | 3.24B | 1.91B | 5.22B | 5.02B | 4.07B |
Interest Income | 20.10M | 43.50M | 43.80M | 32.90M | 42.00M | 45.20M | 52.60M | 46.10M | 46.80M | 29.80M | 27.40M | 22.60M | 26.40M | 14.70M | 28.80M | 24.40M | 12.80M | 13.20M | 6.30M | 0.00 | -26.50M | -5.90M |
Interest Expense | 11.20M | 16.80M | 21.00M | 23.30M | 19.50M | 8.50M | 6.90M | 6.20M | 6.00M | 6.40M | 9.20M | 1.40M | 8.20M | 9.00M | 9.00M | 21.60M | 20.10M | 13.40M | 9.30M | 0.00 | 800.00K | 19.00M |
Depreciation & Amortization | 269.40M | 259.30M | 244.00M | 239.00M | 241.50M | 118.90M | 114.40M | 106.50M | 100.00M | 84.20M | 78.50M | 86.00M | 65.90M | 65.50M | 64.20M | 64.80M | 70.20M | 61.30M | 34.80M | 113.20M | 170.00M | 140.60M |
EBITDA | 1.51B | 1.31B | 1.59B | 1.49B | 1.48B | 1.23B | 1.38B | 1.40B | 1.34B | 1.12B | 1.03B | 917.00M | 813.70M | 788.90M | 667.80M | 637.30M | 409.30M | 437.20M | 229.50M | 455.80M | 499.40M | 415.80M |
EBITDA Ratio | 13.75% | 11.78% | 14.89% | 14.96% | 14.73% | 13.39% | 15.62% | 16.47% | 17.31% | 15.63% | 15.46% | 15.11% | 17.05% | 15.86% | 14.12% | 14.13% | 9.91% | 12.05% | 10.92% | 8.20% | 9.34% | 9.58% |
Operating Income | 1.20B | 1.03B | 1.30B | 1.21B | 1.19B | 1.04B | 1.22B | 1.29B | 1.24B | 1.04B | 953.40M | 784.00M | 725.10M | 696.40M | 566.70M | 558.40M | 320.80M | 360.10M | 194.70M | 530.40M | 329.40M | 275.20M |
Operating Income Ratio | 10.96% | 9.45% | 12.32% | 12.20% | 11.95% | 11.49% | 13.61% | 14.72% | 14.36% | 14.12% | 13.75% | 12.49% | 13.88% | 13.97% | 11.95% | 12.13% | 7.86% | 10.00% | 9.27% | 9.54% | 6.16% | 6.34% |
Total Other Income/Expenses | 6.10M | -2.80M | 25.50M | 11.30M | 25.00M | 47.20M | 33.50M | 37.00M | 122.90M | -19.30M | 7.00M | 8.60M | 18.20M | 5.70M | 19.80M | 2.80M | -8.50M | -3.80M | -1.20M | -10.30M | -800.00K | -19.00M |
Income Before Tax | 1.21B | 1.03B | 1.32B | 1.22B | 1.22B | 1.09B | 1.28B | 1.33B | 1.36B | 1.02B | 960.50M | 804.40M | 816.60M | 714.40M | 594.60M | 563.80M | 314.00M | 356.30M | 193.50M | 520.10M | 328.60M | 256.20M |
Income Before Tax Ratio | 11.01% | 9.43% | 12.56% | 12.32% | 12.20% | 11.99% | 14.26% | 15.14% | 15.78% | 13.86% | 13.85% | 12.82% | 15.63% | 14.33% | 12.53% | 12.25% | 7.70% | 9.90% | 9.21% | 9.35% | 6.15% | 5.90% |
Income Tax Expense | 274.60M | 244.00M | 298.10M | 276.90M | 278.90M | 241.90M | 300.10M | 307.70M | 311.40M | 242.40M | 247.30M | 193.30M | 172.20M | 178.50M | 128.20M | 145.70M | 133.70M | 121.90M | 69.50M | 211.70M | 109.20M | 95.50M |
Net Income | 925.80M | 774.50M | 1.01B | 939.20M | 931.30M | 840.80M | 968.00M | 1.02B | 1.03B | 755.60M | 701.80M | 601.20M | 644.40M | 535.90M | 466.40M | 418.10M | 180.10M | 234.80M | 124.00M | 308.40M | 219.40M | 160.70M |
Net Income Ratio | 8.45% | 7.10% | 9.65% | 9.45% | 9.33% | 9.27% | 10.82% | 11.65% | 11.94% | 10.30% | 10.12% | 9.58% | 12.33% | 10.75% | 9.83% | 9.08% | 4.42% | 6.52% | 5.90% | 5.54% | 4.11% | 3.70% |
EPS | 1.79 | 1.50 | 1.96 | 1.81 | 1.80 | 1.63 | 1.86 | 2.00 | 2.01 | 1.47 | 1.37 | 1.17 | 1.26 | 1.05 | 0.92 | 0.83 | 0.36 | 0.47 | 0.25 | 0.47 | 0.39 | 0.32 |
EPS Diluted | 1.79 | 1.49 | 1.96 | 1.81 | 1.80 | 1.63 | 1.86 | 1.99 | 2.00 | 1.47 | 1.36 | 1.17 | 1.25 | 1.05 | 0.92 | 0.83 | 0.36 | 0.46 | 0.25 | 0.47 | 0.39 | 0.32 |
Weighted Avg Shares Out | 517.22M | 517.84M | 518.05M | 517.68M | 516.25M | 514.75M | 513.31M | 512.37M | 513.79M | 513.09M | 512.64M | 511.91M | 510.82M | 510.06M | 505.67M | 503.78M | 501.96M | 505.66M | 509.57M | 496.10M | 503.90M | 494.47M |
Weighted Avg Shares Out (Dil) | 517.60M | 518.16M | 518.63M | 518.26M | 517.11M | 516.08M | 514.84M | 514.14M | 515.17M | 515.00M | 515.04M | 514.31M | 513.10M | 512.97M | 508.29M | 507.23M | 509.12M | 508.39M | 512.86M | 499.54M | 503.90M | 494.47M |
Elevator maker Kone fourth-quarter earnings slightly miss
Otis: Strong Q3 Results, China Slowing But Likely Just Temporarily
KONE: A Natural Oligopoly In The Elevator Sector Protects The Cash Flows
KONE Oyj (KNYJF) CEO Henrik Ehrnrooth on Q3 2021 Results - Earnings Call Transcript
Elevator maker Kone Q3 misses on earnings as China, supply disruptions weigh
Otis: Strong Q2 Means Likely 15-16% EPS Growth In 2021; Buy
Kone: Broad-Based Structural Growth Resumed In Q2; Buy
KONE Oyj (KNYJF) CEO Henrik Ehrnrooth on Q2 2021 Results - Earnings Call Transcript
Kone: Resilient Through 2020, Long-Term Growth Drivers Intact
Otis Shares Have Lagged, But The Service Opportunity Could Still Be Underappreciated
Source: https://incomestatements.info
Category: Stock Reports