See more : Shanghai AtHub Co.,Ltd. (603881.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Kaufman & Broad S.A. (KOF.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kaufman & Broad S.A., a leading company in the Residential Construction industry within the Consumer Cyclical sector.
- Wipro Limited (WIT) Income Statement Analysis – Financial Results
- Shenzhen Investment Limited (SZNTF) Income Statement Analysis – Financial Results
- Shinhung Co., Ltd (004080.KS) Income Statement Analysis – Financial Results
- Glenmark Pharmaceuticals Limited (GLENMARK.BO) Income Statement Analysis – Financial Results
- CF Acquisition Corp. VI (CFVIU) Income Statement Analysis – Financial Results
Kaufman & Broad S.A. (KOF.PA)
About Kaufman & Broad S.A.
Kaufman & Broad S.A. operates as a property developer and builder in France. It designs, develops, builds, and sells single-family homes in communities, apartments, offices, shops, and logistics platforms and business parks. Kaufman & Broad S.A. was founded in 1968 and is based in Neuilly-sur-Seine, France.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.41B | 1.31B | 1.28B | 1.16B | 1.47B | 1.56B | 1.39B | 1.24B | 1.06B | 1.08B | 1.03B | 1.03B | 1.04B | 935.70M | 934.91M | 1.17B | 1.38B | 1.28B | 1.05B | 834.25M | 788.17M | 709.63M | 634.33M |
Cost of Revenue | 1.15B | 1.09B | 1.06B | 955.87M | 1.19B | 1.26B | 1.12B | 1.00B | 860.40M | 889.07M | 829.19M | 827.91M | 841.46M | 772.29M | 807.62M | 953.59M | 1.06B | 981.45M | 790.26B | 653.56M | 643.01M | 575.77M | 514.31M |
Gross Profit | 257.23M | 228.17M | 222.62M | 207.18M | 283.86M | 300.00M | 269.13M | 235.61M | 202.70M | 194.27M | 196.77M | 202.13M | 202.80M | 163.41M | 127.29M | 211.51M | 319.20M | 301.38M | -789.21B | 180.69M | 145.16M | 133.87M | 120.03M |
Gross Profit Ratio | 18.26% | 17.35% | 17.37% | 17.81% | 19.28% | 19.25% | 19.35% | 19.03% | 19.07% | 17.93% | 19.18% | 19.62% | 19.42% | 17.46% | 13.62% | 18.15% | 23.09% | 23.49% | -75,258.50% | 21.66% | 18.42% | 18.86% | 18.92% |
Research & Development | 0.00 | 18.98M | 27.71M | 33.31M | 33.20M | 30.36M | 28.60M | 21.77M | 17.74M | 18.44M | 15.93M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 64.77M | 60.91M | 55.62M | 52.81M | 68.90M | 74.54M | 64.34M | 58.21M | 50.31M | 53.77M | 65.06M | 62.94M | 62.09M | 71.89M | 54.77M | 63.72M | 74.10M | 67.45M | 21.69M | -20.32M | 31.11M | 31.35M | 27.66M |
Selling & Marketing | 20.88M | 26.89M | 20.66M | 21.69M | 30.80M | 36.43M | 37.66M | 34.89M | 30.65M | 29.24M | 30.62M | 29.24M | 27.38M | 22.65M | 23.64M | 31.06M | 39.10M | 35.57M | 27.88M | 44.62M | 29.08M | 25.38M | 23.51M |
SG&A | 147.90M | 87.80M | 76.27M | 74.50M | 99.70M | 110.97M | 102.00M | 93.11M | 80.97M | 83.01M | 95.68M | 92.18M | 89.46M | 94.54M | 78.41M | 94.78M | 113.20M | 103.02M | 49.56M | 24.30M | 60.19M | 56.73M | 51.17M |
Other Expenses | 0.00 | 23.18M | 21.31M | 16.36M | 21.33M | 21.49M | 20.58M | 19.48M | 18.31M | 18.38M | 24.40M | 1.53M | 782.00K | 2.19M | -23.07M | -24.37M | 21.40M | 34.53M | -4.35M | -1.86M | -47.68M | -45.31M | -44.34M |
Operating Expenses | 147.90M | 129.96M | 125.28M | 124.16M | 154.22M | 162.82M | 151.18M | 134.35M | 117.02M | 119.83M | 120.08M | 116.85M | 113.73M | 96.73M | 102.26M | 122.97M | 134.60M | 137.55M | 120.82M | 87.70M | 12.51M | 11.42M | 6.83M |
Cost & Expenses | 1.30B | 1.22B | 1.18B | 1.08B | 1.34B | 1.42B | 1.27B | 1.14B | 977.41M | 1.01B | 949.26M | 944.77M | 955.19M | 869.02M | 909.88M | 1.08B | 1.20B | 1.12B | 790.38B | 741.26M | 655.52M | 587.19M | 521.14M |
Interest Income | 1.13M | 2.09M | 503.00K | 362.00K | 112.00K | 732.00K | 120.00K | 75.00K | 123.00K | 70.00K | 92.00K | 265.00K | 1.31M | 1.41M | 999.00K | 1.89M | 1.79M | 8.00K | 0.00 | 4.90M | 0.00 | 0.00 | 0.00 |
Interest Expense | 13.85M | 19.60M | 5.10M | 5.94M | 11.41M | 9.51M | 7.35M | 987.00K | 4.38M | 1.30M | 3.70M | 11.84M | 12.85M | 31.51M | 39.75M | 43.11M | 27.10M | 19.61M | 19.86M | 30.04M | 16.58M | 16.83M | 16.37M |
Depreciation & Amortization | 14.55M | 16.42M | 12.96M | 6.78M | 6.55M | 5.09M | 4.22M | 3.39M | -6.90M | -735.00K | 4.07M | 1.94M | 0.00 | -2.72M | -27.09M | -22.49M | -15.00M | 1.96M | 2.50M | -14.40M | 60.19M | 56.73M | 51.17M |
EBITDA | 121.61M | 106.80M | 107.09M | 87.41M | 148.07M | 134.09M | 115.81M | 102.43M | 80.20M | 73.04M | 78.66M | 87.84M | 89.07M | 59.26M | -2.06M | 66.06M | 169.50M | 158.00M | 129.04M | 78.58M | 132.64M | 122.45M | 113.20M |
EBITDA Ratio | 8.63% | 7.63% | 7.12% | 6.56% | 8.18% | 8.07% | 7.76% | 7.77% | 7.49% | 6.74% | 7.21% | 8.28% | 8.53% | 7.28% | -0.22% | 5.67% | 12.26% | 12.92% | 12.65% | 9.42% | 16.83% | 17.25% | 17.84% |
Operating Income | 109.33M | 98.21M | 98.39M | 80.13M | 128.76M | 137.19M | 117.96M | 101.26M | 86.51M | 73.77M | 76.03M | 85.28M | 89.07M | 70.82M | 25.03M | 88.54M | 184.50M | 163.83M | 128.22M | 92.99M | 72.46M | 65.71M | 62.02M |
Operating Income Ratio | 7.76% | 7.47% | 7.68% | 6.89% | 8.75% | 8.80% | 8.48% | 8.18% | 8.14% | 6.81% | 7.41% | 8.28% | 8.53% | 7.57% | 2.68% | 7.60% | 13.34% | 12.77% | 12.23% | 11.15% | 9.19% | 9.26% | 9.78% |
Total Other Income/Expenses | -13.00M | -17.50M | -12.17M | -9.70M | -13.31M | -8.71M | -5.78M | -3.20M | -4.47M | 533.00K | -2.81M | -2.70M | -3.83M | -25.97M | -66.85M | -65.59M | -38.77M | -17.65M | -17.04M | -20.29M | -11.98M | -10.41M | -9.11M |
Income Before Tax | 96.33M | 80.71M | 86.22M | 70.44M | 123.25M | 128.48M | 112.18M | 98.06M | 82.04M | 73.52M | 73.22M | 82.58M | 85.24M | 40.71M | -41.82M | 22.95M | 142.40M | 146.18M | 111.17M | 72.70M | 60.48M | 55.30M | 52.91M |
Income Before Tax Ratio | 6.84% | 6.14% | 6.73% | 6.06% | 8.37% | 8.25% | 8.07% | 7.92% | 7.72% | 6.79% | 7.14% | 8.02% | 8.16% | 4.35% | -4.47% | 1.97% | 10.30% | 11.40% | 10.60% | 8.71% | 7.67% | 7.79% | 8.34% |
Income Tax Expense | 19.86M | 13.48M | 21.75M | 16.25M | 32.92M | 39.34M | 28.43M | 30.37M | 24.27M | 25.30M | 21.96M | 25.81M | 28.71M | 8.05M | -20.75M | 610.00K | 41.60M | 48.46M | 34.27M | 23.38M | 20.45M | 17.61M | 16.26M |
Net Income | 60.15M | 67.23M | 64.47M | 54.19M | 77.89M | 72.97M | 59.12M | 46.03M | 39.78M | 37.93M | 40.85M | 47.62M | 47.51M | 32.30M | -21.33M | 24.76M | 105.03M | 84.00M | 52.48B | 39.57M | 35.42M | 31.28M | 29.39M |
Net Income Ratio | 4.27% | 5.11% | 5.03% | 4.66% | 5.29% | 4.68% | 4.25% | 3.72% | 3.74% | 3.50% | 3.98% | 4.62% | 4.55% | 3.45% | -2.28% | 2.13% | 7.60% | 6.55% | 5,004.09% | 4.74% | 4.49% | 4.41% | 4.63% |
EPS | 2.96 | 3.20 | 3.03 | 2.50 | 3.63 | 3.44 | 2.97 | 2.35 | 1.93 | 1.83 | 1.95 | 2.25 | 2.22 | 1.51 | -1.01 | 1.15 | 3.79 | 3.77 | 2.36K | 1.78 | 1.59 | 1.41 | 1.32 |
EPS Diluted | 2.93 | 3.17 | 3.03 | 2.50 | 3.63 | 3.44 | 2.97 | 2.35 | 1.93 | 1.83 | 1.95 | 2.25 | 2.22 | 1.51 | -1.01 | 1.12 | 3.74 | 3.77 | 2.36K | 1.78 | 1.59 | 1.41 | 1.32 |
Weighted Avg Shares Out | 20.30M | 20.99M | 21.25M | 21.68M | 21.49M | 21.22M | 19.94M | 19.62M | 20.64M | 20.78M | 20.92M | 21.14M | 21.38M | 21.38M | 21.22M | 21.52M | 22.28M | 22.28M | 22.28M | 22.28M | 22.28M | 22.28M | 22.28M |
Weighted Avg Shares Out (Dil) | 20.55M | 21.21M | 21.25M | 21.68M | 21.49M | 21.22M | 19.94M | 19.62M | 20.64M | 20.78M | 20.92M | 21.14M | 21.38M | 21.38M | 21.22M | 22.09M | 22.56M | 22.28M | 22.28M | 22.28M | 22.28M | 22.28M | 22.28M |
Source: https://incomestatements.info
Category: Stock Reports