See more : Huaneng Lancang River Hydropower Inc. (600025.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Kongsberg Gruppen ASA (KOG.OL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kongsberg Gruppen ASA, a leading company in the Aerospace & Defense industry within the Industrials sector.
- Tyhee Gold Corp. (TYHJF) Income Statement Analysis – Financial Results
- Simon Property Group Acquisition Holdings, Inc. (SPGSW) Income Statement Analysis – Financial Results
- HubSpot, Inc. (HUBS) Income Statement Analysis – Financial Results
- TOP CULTURE Co.,Ltd. (7640.T) Income Statement Analysis – Financial Results
- Intrepid Potash, Inc. (IPI) Income Statement Analysis – Financial Results
Kongsberg Gruppen ASA (KOG.OL)
About Kongsberg Gruppen ASA
Kongsberg Gruppen ASA, together with its subsidiaries, provides high-tech systems and solutions primarily to customers in the maritime and defense markets. The company operates through three segments, Kongsberg Maritime (KM), and Kongsberg Defence & Aerospace(KDA), and Kongsberg Digital (KDI). The KM segment offers solutions and systems for bridge and control systems, which include dynamic positioning, propulsion control, and navigation, as well as automation systems; energy solutions and ship design services; and propellers, thrusters, water jet systems, and systems for offshore manoeuvring of maritime vessels. This segment also provides winches for mooring, anchor handling, and special systems for offshore vessels, tugs, marine vessels, and various other classes of vessel, as well as cranes; hydro-acoustics; autonomous underwater vessels and solutions for autonomous maritime vessels; and products related to fisheries, systems for underwater mapping, and sensors and solutions for specialist vessels. The KDA segment offers various systems and services to the defense industry. It offers air defense and combat systems, sonars, and navigation for marine vessels and submarines, as well as integrated command and control systems; remote tower solutions for airports; remote control weapon stations for land-based vehicles and marine vessels; products for military tactical communication; naval strike and air-to-surface missiles; and lightweight composite and titanium components for F-35 combat aircraft. This segment also provides components and services to the space industry, as well as port monitoring systems; and maintenance, repair, and overhaul services. The KDI segment focuses on digitalization within the oil and gas, wind, and merchant marine markets. The company operates primarily in Norway, Europe, North America, South America, Asia, Australia, and Africa. Kongsberg Gruppen ASA was founded in 1814 and is headquartered in Kongsberg, Norway.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.62B | 31.80B | 27.45B | 25.61B | 24.08B | 14.38B | 14.49B | 15.85B | 17.03B | 16.55B | 16.32B | 15.65B | 15.13B | 15.50B | 13.82B | 11.06B | 8.31B | 6.72B | 5.71B | 6.44B | 6.65B | 6.98B | 6.18B |
| Cost of Revenue | 15.33B | 11.21B | 9.58B | 8.85B | 9.33B | 4.30B | 4.42B | 5.95B | 5.98B | 5.57B | 5.42B | 4.76B | 5.61B | 6.91B | 6.24B | 4.82B | 3.38B | 2.80B | 2.32B | 2.78B | 2.83B | 3.13B | 2.77B |
| Gross Profit | 25.28B | 20.59B | 17.87B | 16.76B | 14.75B | 10.08B | 10.07B | 9.90B | 11.05B | 10.98B | 10.91B | 10.89B | 9.52B | 8.59B | 7.58B | 6.23B | 4.93B | 3.92B | 3.39B | 3.66B | 3.82B | 3.86B | 3.41B |
| Gross Profit Ratio | 62.25% | 64.75% | 65.11% | 65.45% | 61.26% | 70.12% | 69.52% | 62.46% | 64.87% | 66.34% | 66.83% | 69.59% | 62.92% | 55.44% | 54.87% | 56.39% | 59.33% | 58.30% | 59.33% | 56.79% | 57.43% | 55.23% | 55.21% |
| Research & Development | 1.88B | 1.37B | 1.19B | 1.04B | 933.00M | 665.00M | 663.00M | 793.00M | 745.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.37B | 9.85M | 10.00M | 2.01B | 2.26B | 2.23B | 2.12B | 1.88B |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 13.69B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.98B | 2.42B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.37B | 9.85M | 10.00M | 2.01B | 2.26B | 2.23B | 2.12B | 1.88B |
| Other Expenses | 0.00 | 17.26B | 15.00B | 14.74B | 13.57B | 9.31B | 9.45B | 9.41B | 9.88B | 9.53B | 9.25B | 9.03B | 7.48B | 6.48B | 6.32B | 281.00M | 3.83B | 3.46B | 1.74B | 1.26B | 1.30B | 1.33B | 1.21B |
| Operating Expenses | 15.57B | 17.26B | 15.00B | 14.74B | 13.57B | 9.31B | 9.45B | 9.41B | 9.88B | 9.53B | 9.25B | 9.03B | 7.48B | 6.48B | 6.32B | 3.65B | 3.84B | 3.47B | 3.75B | 3.52B | 3.53B | 3.45B | 3.08B |
| Cost & Expenses | 35.98B | 28.47B | 24.58B | 23.59B | 22.90B | 13.61B | 13.87B | 15.36B | 15.86B | 15.10B | 14.66B | 13.79B | 13.09B | 13.38B | 12.55B | 8.47B | 7.21B | 6.27B | 6.07B | 6.30B | 6.36B | 6.58B | 5.85B |
| Interest Income | 120.00M | 124.00M | 40.00M | 58.00M | 88.00M | 24.00M | 11.00M | 23.00M | 31.00M | 76.00M | 36.00M | 39.00M | 49.00M | 49.00M | 100.00M | 56.00M | 5.00M | 4.00M | 63.00M | 91.00M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 405.00M | 301.00M | 204.00M | 241.00M | 255.00M | 104.00M | 113.00M | 65.00M | 27.00M | 33.00M | 46.00M | 41.00M | 76.00M | 65.00M | 194.00M | 93.00M | 59.00M | 51.00M | 6.00M | 32.00M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.16B | 1.10B | 1.08B | 1.14B | 982.00M | 443.00M | 467.00M | 500.00M | 540.00M | 482.00M | 483.00M | 454.00M | 359.00M | 372.00M | 356.00M | 281.00M | 214.00M | 179.00M | 156.00M | 278.00M | 292.00M | 269.00M | 267.00M |
| EBITDA | 5.88B | 4.58B | 4.00B | 3.08B | 2.08B | 1.23B | 1.13B | 1.11B | 1.51B | 1.78B | 2.20B | 2.33B | 2.42B | 2.51B | 1.64B | 2.87B | 1.55B | 620.00M | -149.00M | 19.00M | 583.00M | 673.00M | 595.00M |
| EBITDA Ratio | 14.47% | 16.07% | 15.88% | 13.87% | 9.70% | 9.64% | 8.98% | 7.67% | 10.73% | 12.43% | 13.32% | 14.92% | 16.15% | 16.35% | 11.72% | 25.95% | 15.64% | 9.27% | -2.61% | 6.41% | 8.77% | 9.64% | 9.63% |
| Operating Income | 4.64B | 3.82B | 3.14B | 2.21B | 1.24B | 945.00M | 772.00M | 692.00M | 944.00M | 1.26B | 1.66B | 1.85B | 2.04B | 2.11B | 1.26B | 2.59B | 1.35B | 448.00M | -360.00M | 135.00M | 291.00M | 404.00M | 328.00M |
| Operating Income Ratio | 11.43% | 12.01% | 11.43% | 8.62% | 5.15% | 6.57% | 5.33% | 4.37% | 5.54% | 7.60% | 10.16% | 11.85% | 13.45% | 13.63% | 9.14% | 23.41% | 16.21% | 6.67% | -6.31% | 2.10% | 4.38% | 5.79% | 5.31% |
| Total Other Income/Expenses | 33.00M | -4.40B | -3.71B | -4.22B | -215.00M | -101.00M | -118.00M | 37.00M | 0.00 | 27.00M | -15.00M | -45.00M | -27.00M | -16.00M | -94.00M | -177.00M | -72.00M | -58.00M | 674.00M | 27.00M | -101.00M | -113.00M | -137.00M |
| Income Before Tax | 4.68B | 3.50B | 2.92B | 1.86B | 967.00M | 844.00M | 654.00M | 729.00M | 944.00M | 1.29B | 1.64B | 1.83B | 2.01B | 2.10B | 1.17B | 857.00M | 1.28B | 390.00M | -311.00M | 85.00M | 190.00M | 291.00M | 191.00M |
| Income Before Tax Ratio | 11.51% | 11.00% | 10.65% | 7.24% | 4.02% | 5.87% | 4.51% | 4.60% | 5.54% | 7.76% | 10.07% | 11.70% | 13.27% | 13.53% | 8.46% | 7.75% | 15.40% | 5.80% | -5.45% | 1.32% | 2.86% | 4.17% | 3.09% |
| Income Tax Expense | 959.00M | 687.00M | 632.00M | 374.00M | 250.00M | 140.00M | 95.00M | 78.00M | 189.00M | 405.00M | 419.00M | 511.00M | 578.00M | 597.00M | 341.00M | 274.00M | 293.00M | 138.00M | 96.00M | 48.00M | 65.00M | 85.00M | 113.00M |
| Net Income | 3.71B | 2.77B | 2.16B | 1.48B | 700.00M | 701.00M | 554.00M | 653.00M | 747.00M | 873.00M | 1.23B | 1.33B | 1.43B | 1.50B | 828.00M | 587.00M | 981.00M | 249.00M | 262.00M | 37.00M | 125.00M | 216.00M | 123.00M |
| Net Income Ratio | 9.14% | 8.72% | 7.87% | 5.78% | 2.91% | 4.87% | 3.82% | 4.12% | 4.39% | 5.27% | 7.52% | 8.47% | 9.45% | 9.68% | 5.99% | 5.31% | 11.81% | 3.71% | 4.59% | 0.57% | 1.88% | 3.09% | 1.99% |
| EPS | 21.08 | 15.64 | 12.12 | 8.24 | 3.90 | 5.56 | 4.62 | 4.73 | 5.41 | 6.32 | 8.90 | 9.48 | 10.36 | 10.82 | 5.93 | 4.22 | 7.10 | 0.45 | 1.89 | 0.88 | 0.92 | 1.57 | 0.91 |
| EPS Diluted | 21.08 | 15.64 | 12.12 | 8.24 | 3.90 | 5.56 | 4.62 | 4.73 | 5.41 | 6.32 | 8.90 | 9.48 | 10.36 | 10.82 | 5.93 | 4.22 | 7.10 | 0.45 | 1.89 | 0.88 | 0.92 | 1.57 | 0.91 |
| Weighted Avg Shares Out | 176.08M | 177.37M | 178.20M | 179.80M | 179.97M | 126.00M | 120.00M | 138.13M | 138.11M | 138.13M | 138.13M | 138.13M | 138.13M | 138.13M | 138.13M | 138.13M | 138.08M | 552.52M | 137.85M | 137.21M | 136.75M | 135.83M | 134.45M |
| Weighted Avg Shares Out (Dil) | 176.08M | 177.37M | 178.20M | 179.80M | 179.97M | 126.00M | 120.00M | 138.13M | 138.13M | 138.13M | 138.13M | 138.13M | 138.13M | 138.13M | 138.13M | 138.13M | 138.08M | 552.70M | 137.99M | 137.21M | 136.75M | 135.83M | 134.45M |
Source: https://incomestatements.info
Category: Stock Reports