See more : PT Tempo Scan Pacific Tbk (TSPC.JK) Income Statement Analysis – Financial Results
Complete financial analysis of K+S Aktiengesellschaft (KPLUF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of K+S Aktiengesellschaft, a leading company in the Agricultural Inputs industry within the Basic Materials sector.
- Capital Power Corporation (CPX.TO) Income Statement Analysis – Financial Results
- Emilia Development (O.F.G) Ltd. (EMDV.TA) Income Statement Analysis – Financial Results
- Mahamaya Steel Industries Limited (MAHASTEEL.NS) Income Statement Analysis – Financial Results
- Pedro’s List, Inc. (QSMG) Income Statement Analysis – Financial Results
- Engie Energia Chile S.A. (ECL.SN) Income Statement Analysis – Financial Results
K+S Aktiengesellschaft (KPLUF)
About K+S Aktiengesellschaft
K+S Aktiengesellschaft, together with its subsidiaries, operates as a supplier of mineral products for the agricultural, industrial, consumer, and community segments worldwide. It operates through Agriculture, and Industry+ segments. The Agriculture segment offers potassium chloride for important crops, such as cereals, corn, rice, and soybeans; and fertilizer specialties that are used for crops for magnesium and sulfur, including rapeseed or potatoes, as well as for chloride-sensitive crops consisting of citrus fruits, grapes, or vegetables. The segment markets under the product brands, including KALISOP, KORN-KALI, PATENTKALI, ESTA KIESERIT, MAGNESIA-KAINIT, SOLUMOP, SOLUSOP, SOLUNOP, SOLUMAP, SOLUMKP, EPSO TOP, EPSO MICROTOP, EPSO COMBITOP, EPSO PROFITOP, and EPSO BORTOP. The Industry+ segment provides potash, magnesium, and salt products for industrial applications that are available in different degrees of purity and in specific grain sizes under the brands comprising APISAL, AXAL, BÄCKERSTOLZ, KASA, k-DRILL, NUTRIKS, and SOLSEL. The company was founded in 1889 and is based in Kassel, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.87B | 5.68B | 3.21B | 2.43B | 4.07B | 4.04B | 3.63B | 3.46B | 4.18B | 3.82B | 3.95B | 3.94B | 5.15B | 4.99B | 3.57B | 4.79B | 3.34B | 2.96B | 2.82B | 2.58B | 2.29B | 2.26B | 2.18B | 2.09B | 2.33B | 2.23B |
| Cost of Revenue | 3.31B | 3.22B | 734.00M | 4.16B | 3.37B | 2.78B | 2.41B | 2.11B | 2.26B | 2.21B | 2.25B | 2.16B | 3.18B | 3.08B | 2.34B | 2.55B | 2.21B | 1.91B | 1.81B | 1.71B | 1.54B | 1.51B | 1.47B | 1.42B | 1.43B | 1.41B |
| Gross Profit | 563.80M | 2.46B | 2.48B | -1.73B | 698.10M | 1.26B | 1.21B | 1.35B | 1.92B | 1.61B | 1.70B | 1.78B | 1.97B | 1.92B | 1.23B | 2.24B | 1.13B | 1.04B | 1.00B | 876.54M | 748.14M | 745.80M | 704.62M | 670.07M | 900.33M | 822.17M |
| Gross Profit Ratio | 14.56% | 43.29% | 77.16% | -71.00% | 17.15% | 31.19% | 33.43% | 38.94% | 45.86% | 42.15% | 43.15% | 45.15% | 38.34% | 38.41% | 34.41% | 46.75% | 33.85% | 35.29% | 35.68% | 33.95% | 32.70% | 33.02% | 32.33% | 32.09% | 38.62% | 36.90% |
| Research & Development | 12.40M | 11.60M | 10.00M | 11.10M | 16.00M | 15.90M | 16.60M | 13.70M | 14.70M | 12.20M | 13.90M | 19.40M | 17.80M | 15.50M | 18.72M | 18.07M | 15.52M | 13.80M | 13.00M | 12.84M | 13.16M | 13.23M | 13.64M | 14.83M | 16.14M | 14.27M |
| General & Administrative | 188.00M | 125.80M | 1.10M | 9.10M | 29.30M | 252.30M | 231.40M | 227.30M | 234.70M | 202.00M | 199.50M | 197.40M | 182.10M | 183.60M | 123.06M | 104.36M | 89.38M | 82.08M | 71.65M | 64.08M | -56.46M | -53.29M | -54.84M | 34.21M | 50.48M | 49.49M |
| Selling & Marketing | 0.00 | 61.00M | 175.90M | 197.10M | 362.80M | 779.80M | 704.50M | 737.10M | 824.50M | 796.20M | 835.60M | 734.20M | 843.60M | 971.90M | 712.46M | 775.99M | 752.34M | 728.12M | 673.04M | 623.72M | 554.93M | 546.50M | 527.86M | 495.05M | 620.15M | 591.18M |
| SG&A | 188.00M | 186.80M | 177.00M | 206.20M | 392.10M | 1.03B | 935.90M | 964.40M | 1.06B | 998.20M | 1.04B | 931.60M | 1.03B | 1.16B | 835.51M | 880.35M | 841.72M | 810.20M | 744.69M | 687.80M | 498.46M | 493.21M | 473.02M | 529.26M | 670.62M | 640.67M |
| Other Expenses | 363.40M | -10.60M | -11.10M | -16.30M | -13.60M | -18.40M | -12.10M | -11.60M | -8.20M | -11.90M | -6.80M | -13.70M | 0.00 | 0.00 | -35.95M | -150.37M | -392.62M | 0.00 | 0.00 | 0.00 | -205.00K | -37.85M | -5.15M | 3.64M | 0.00 | 17.73M |
| Operating Expenses | 563.80M | 244.20M | 208.70M | 202.00M | 416.90M | 1.01B | 934.70M | 1.03B | 1.06B | 952.20M | 1.03B | 907.70M | 1.02B | 1.19B | 953.00M | 898.87M | 846.42M | 767.56M | 762.72M | 709.42M | 632.46M | 613.02M | 584.02M | 549.53M | 727.28M | 680.77M |
| Cost & Expenses | 3.54B | 3.46B | 942.70M | 4.36B | 3.79B | 3.79B | 3.35B | 3.14B | 3.32B | 3.16B | 3.28B | 3.07B | 4.20B | 4.26B | 3.30B | 3.45B | 3.06B | 2.68B | 2.57B | 2.41B | 2.17B | 2.13B | 2.06B | 1.97B | 2.16B | 2.09B |
| Interest Income | 24.00M | 103.40M | 73.50M | 8.60M | 9.20M | 11.60M | 10.60M | 6.50M | 10.00M | 24.10M | 24.00M | 21.20M | 13.10M | 7.60M | 4.65M | 25.06M | 6.59M | 7.38M | 5.67M | 5.46M | 0.00 | 0.00 | 0.00 | 6.27M | 8.73M | 0.00 |
| Interest Expense | 54.70M | 28.30M | 87.20M | 100.00M | 144.20M | 120.70M | 53.40M | 54.70M | 52.50M | 152.90M | 99.80M | 106.70M | 78.00M | 134.20M | 61.71M | 29.65M | 35.57M | 27.52M | 17.76M | 5.66M | 3.85M | 2.36M | 733.00K | 6.27M | 0.00 | 0.00 |
| Depreciation & Amortization | 455.80M | 449.70M | 333.40M | 352.30M | 463.40M | 410.00M | 316.00M | 326.20M | 8.30M | 8.30M | 11.50M | 4.10M | 242.00M | 248.30M | -88.76M | 141.71M | 128.21M | 123.31M | 132.17M | 115.18M | 108.79M | -36.69M | 128.75M | -6.27M | 0.00 | 0.00 |
| EBITDA | 807.50M | 2.61B | 2.33B | 374.90M | 549.60M | 623.10M | 576.50M | 583.60M | 742.70M | 695.80M | 660.10M | 872.90M | 905.70M | 968.90M | 362.00M | 1.37B | 27.89M | 492.29M | 409.52M | 284.17M | 224.26M | 224.18M | 245.03M | 242.51M | 173.06M | 141.40M |
| EBITDA Ratio | 20.85% | 48.15% | 72.61% | 13.08% | 17.22% | 15.43% | 15.89% | 9.22% | 21.17% | 18.09% | 17.85% | 22.61% | 23.44% | 19.83% | 5.26% | 28.58% | 0.63% | 16.64% | 14.54% | 11.01% | 9.80% | 4.25% | 11.24% | 5.77% | 7.42% | 6.35% |
| Operating Income | 364.90M | 2.29B | 3.85B | -1.95B | 268.90M | 227.20M | 270.80M | 229.30M | 781.60M | 641.30M | 655.90M | 808.50M | 951.20M | 731.50M | 276.91M | 1.34B | 285.70M | 278.04M | 250.89M | 163.11M | 115.68M | 132.77M | 120.60M | 126.80M | 173.06M | 141.40M |
| Operating Income Ratio | 9.42% | 40.34% | 119.87% | -80.20% | 6.61% | 5.63% | 7.47% | 6.63% | 18.72% | 16.78% | 16.60% | 20.54% | 18.47% | 14.65% | 7.75% | 28.01% | 8.54% | 9.40% | 8.91% | 6.32% | 5.06% | 5.88% | 5.53% | 6.07% | 7.42% | 6.35% |
| Total Other Income/Expenses | -67.90M | -155.00M | 1.93B | -1.93B | -80.70M | -121.60M | -15.20M | -69.00M | -7.90M | -87.80M | -86.40M | -45.30M | -87.60M | -132.40M | -115.46M | -136.57M | -428.29M | 63.42M | 8.70M | -39.51M | -4.05M | -39.04M | -5.06M | -17.69M | 7.39M | 18.59M |
| Income Before Tax | 297.00M | 2.13B | 2.43B | -2.00B | 127.00M | 53.10M | 300.90M | 239.10M | 681.90M | 534.60M | 548.80M | 766.90M | 887.30M | 608.00M | 126.44M | 1.20B | -142.58M | 341.46M | 259.60M | 163.11M | 111.63M | 93.73M | 115.54M | 130.44M | 187.51M | 159.99M |
| Income Before Tax Ratio | 7.67% | 37.61% | 75.50% | -82.20% | 3.12% | 1.31% | 8.30% | 6.92% | 16.33% | 13.99% | 13.89% | 19.49% | 17.23% | 12.18% | 3.54% | 25.01% | -4.26% | 11.54% | 9.22% | 6.32% | 4.88% | 4.15% | 5.30% | 6.25% | 8.04% | 7.18% |
| Income Tax Expense | 87.10M | 626.40M | 252.80M | -108.20M | 38.10M | 10.90M | 116.30M | 64.70M | 186.50M | 153.40M | 133.20M | 198.40M | 230.70M | 158.60M | -29.57M | 327.69M | -49.47M | 70.30M | 85.15M | 22.57M | -10.33M | -10.07M | -2.78M | -10.66M | -5.19M | -3.57M |
| Net Income | 210.20M | 1.51B | 2.94B | -1.71B | 88.90M | 42.10M | 184.60M | 174.10M | 495.20M | 380.50M | 412.80M | 667.60M | 564.80M | 448.60M | 96.87M | 870.89M | -93.34M | 270.79M | 174.45M | 140.54M | 101.30M | 103.80M | 118.32M | 119.78M | 192.70M | 163.56M |
| Net Income Ratio | 5.43% | 26.57% | 91.64% | -70.51% | 2.18% | 1.04% | 5.09% | 5.04% | 11.86% | 9.96% | 10.45% | 16.96% | 10.97% | 8.98% | 2.71% | 18.16% | -2.79% | 9.16% | 6.20% | 5.44% | 4.43% | 4.60% | 5.43% | 5.74% | 8.27% | 7.34% |
| EPS | 1.12 | 7.88 | 11.60 | -8.96 | 0.46 | 0.22 | 0.96 | 0.91 | 2.59 | 1.99 | 2.16 | 3.49 | 2.95 | 2.34 | 0.58 | 5.28 | -0.54 | 1.56 | 0.98 | 0.78 | 0.57 | 0.57 | 0.38 | 0.47 | 0.61 | 0.61 |
| EPS Diluted | 1.12 | 7.88 | 11.60 | -8.96 | 0.46 | 0.22 | 0.96 | 0.91 | 2.59 | 1.99 | 2.16 | 3.49 | 2.95 | 2.34 | 0.58 | 5.28 | -0.54 | 1.56 | 0.98 | 0.78 | 0.57 | 0.57 | 0.38 | 0.47 | 0.61 | 0.61 |
| Weighted Avg Shares Out | 187.30M | 191.40M | 191.40M | 191.40M | 191.40M | 191.40M | 191.40M | 191.40M | 191.40M | 191.40M | 191.40M | 191.40M | 191.33M | 191.34M | 166.15M | 164.94M | 173.98M | 174.00M | 178.52M | 179.32M | 176.37M | 180.59M | 308.17M | 255.24M | 314.93M | 267.48M |
| Weighted Avg Shares Out (Dil) | 187.30M | 191.40M | 191.40M | 191.40M | 191.40M | 191.40M | 191.40M | 191.40M | 191.40M | 191.40M | 191.40M | 191.40M | 191.33M | 191.34M | 166.15M | 164.94M | 173.98M | 174.00M | 178.52M | 179.32M | 176.37M | 180.59M | 308.17M | 255.24M | 314.93M | 267.48M |
Source: https://incomestatements.info
Category: Stock Reports