See more : Innovision FlexTech Corporation (6673.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of KUKA Aktiengesellschaft (KUKAY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of KUKA Aktiengesellschaft, a leading company in the Industrial – Machinery industry within the Industrials sector.
- REINO Capital S.A. (RNC.WA) Income Statement Analysis – Financial Results
- NDR Auto Components Limited (NDRAUTO.NS) Income Statement Analysis – Financial Results
- Bindi Metals Limited (BIM.AX) Income Statement Analysis – Financial Results
- H. Lundbeck A/S (HLUBF) Income Statement Analysis – Financial Results
- Starpharma Holdings Limited (SPHRY) Income Statement Analysis – Financial Results
KUKA Aktiengesellschaft (KUKAY)
About KUKA Aktiengesellschaft
KUKA Aktiengesellschaft, an automation company, provides robot-based automation solutions worldwide. It operates through five segments: Systems, Robotics, Swisslog, Swisslog Healthcare, and China. The company manufactures and supplies industrial, collaborative, and mobile robots, as well as robot controllers, software, and digital services for industrial Internet of Things. It also offers automated guided vehicles and other automation components to production cells, turnkey systems, and networked production with the aid of cloud-based IT tools; individual system components, tools and fixtures, and automated production cells; and robot-based and modular manufacturing cells, as well as support services. In addition, the company offers automated solutions for hospitals, warehouses, and distribution centers; and warehouse management systems and healthcare systems. It serves customers in the automotive, electronics, e-commerce/retail, consumer goods, metal and plastic, healthcare, and other industries. The company was formerly known as Industrie-Werke Karlsruhe Augsburg Aktiengesellschaft and changed its name to KUKA Aktiengesellschaft in 2007. The company was founded in 1898 and is headquartered in Augsburg, Germany. KUKA Aktiengesellschaft is a subsidiary of Midea Electric Netherlands (I) B.V.
| Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.29B | 2.57B | 3.19B | 3.24B | 3.48B | 2.95B | 2.97B | 2.10B | 1.77B | 1.74B | 1.44B | 1.08B | 902.07M | 1.27B | 1.29B | 1.16B | 1.44B | 1.68B | 2.42B | 2.33B |
| Cost of Revenue | 2.59B | 2.07B | 2.52B | 2.52B | 2.72B | 2.18B | 2.27B | 1.57B | 1.34B | 1.35B | 1.15B | 874.59M | 742.83M | 1.01B | -1.03B | -946.56M | -768.54M | -851.27M | 1.17B | 1.13B |
| Gross Profit | 696.70M | 504.10M | 677.00M | 725.90M | 754.30M | 766.50M | 698.00M | 525.50M | 438.50M | 385.90M | 281.70M | 204.03M | 159.24M | 260.79M | 2.31B | 2.11B | 2.20B | 2.53B | 1.25B | 1.20B |
| Gross Profit Ratio | 21.20% | 19.59% | 21.21% | 22.39% | 21.68% | 25.99% | 23.53% | 25.08% | 24.71% | 22.19% | 19.62% | 18.92% | 17.65% | 20.60% | 179.93% | 181.28% | 153.52% | 150.65% | 51.63% | 51.57% |
| Research & Development | 159.60M | 178.00M | 160.50M | 151.90M | 128.70M | 126.60M | 105.40M | 78.20M | 59.70M | 42.60M | 37.70M | 29.54M | 35.57M | 33.71M | -30.78M | -35.49M | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 3.80M | -5.00M | 6.30M | 72.40M | 48.00M | 57.80M | 53.10M | 31.90M | 42.70M | 40.30M | 78.90M | 76.31M | 77.69M | 81.87M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 110.70M | 89.50M | 109.00M | 141.10M | 135.60M | 110.90M | 111.20M | 75.90M | 59.40M | 57.00M | 99.50M | 86.85M | 84.76M | 91.68M | -83.38M | -76.14M | -69.10M | -85.00M | 0.00 | 0.00 |
| SG&A | 114.50M | 84.50M | 115.30M | 213.50M | 183.60M | 168.70M | 164.30M | 107.80M | 102.10M | 97.30M | 178.40M | 163.16M | 162.44M | 173.55M | -83.38M | -76.14M | -69.10M | -85.00M | 0.00 | 0.00 |
| Other Expenses | 360.00M | 351.70M | 349.80M | 323.90M | 337.10M | 340.50M | 291.80M | 193.00M | 147.40M | 137.00M | -7.00M | -6.20M | 14.13M | 1.51M | 0.00 | 0.00 | 0.00 | 0.00 | 1.11B | 1.08B |
| Operating Expenses | 634.10M | 614.20M | 625.60M | 689.30M | 649.40M | 635.80M | 561.50M | 379.00M | 309.20M | 276.90M | 209.10M | 186.50M | 212.14M | 208.77M | -114.15M | -111.63M | -69.10M | -85.00M | 1.11B | 1.08B |
| Cost & Expenses | 3.22B | 2.68B | 3.14B | 3.21B | 3.37B | 2.82B | 2.83B | 1.95B | 1.65B | 1.63B | 1.36B | 1.06B | 954.97M | 1.21B | 144.08M | 106.37M | 598.27M | 744.55M | 2.28B | 2.21B |
| Interest Income | 27.10M | 26.90M | 27.60M | 11.10M | 6.20M | 8.10M | 8.30M | 8.70M | 8.80M | 9.30M | 9.90M | 0.00 | 10.29M | 9.68M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 17.80M | 18.60M | 18.20M | 11.60M | 8.10M | 8.80M | 13.40M | 32.50M | 25.60M | 18.40M | 35.70M | 0.00 | 21.38M | 14.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 139.20M | 147.20M | 128.70M | 86.90M | 77.50M | 78.10M | 123.50M | 43.50M | 38.20M | 28.70M | 26.90M | 22.30M | 231.00M | 26.00M | 29.10M | 41.80M | 59.70M | 58.60M | 75.00M | 68.70M |
| EBITDA | 221.90M | 47.10M | 193.20M | 129.50M | 179.40M | 209.60M | 263.00M | 189.30M | 157.50M | 136.80M | 108.60M | 17.74M | 316.69M | 87.70M | 147.03M | -23.01M | -85.40M | 107.40M | 131.25M | 114.56M |
| EBITDA Ratio | 6.75% | 1.83% | 6.05% | 3.99% | 5.16% | 7.11% | 8.87% | 9.03% | 8.88% | 7.87% | 7.56% | 1.64% | 35.11% | 6.93% | 11.43% | -1.98% | -5.95% | 6.39% | 5.42% | 4.92% |
| Operating Income | 82.70M | -110.10M | 51.40M | 34.30M | 102.70M | 127.20M | 133.00M | 138.20M | 113.70M | 102.50M | 72.60M | 17.53M | 52.90M | 52.02M | 70.45M | 16.72M | -42.90M | 108.09M | 81.12M | 73.36M |
| Operating Income Ratio | 2.52% | -4.28% | 1.61% | 1.06% | 2.95% | 4.31% | 4.48% | 6.59% | 6.41% | 5.89% | 5.06% | 1.63% | 5.86% | 4.11% | 5.48% | 1.44% | -2.99% | 6.43% | 3.35% | 3.15% |
| Total Other Income/Expenses | -7.40M | -100.00K | 3.00M | 600.00K | -9.20M | -4.90M | -7.40M | -24.90M | -20.00M | -12.80M | -26.60M | -22.05M | 11.48M | -5.02M | 0.00 | 0.00 | 0.00 | 0.00 | -24.87M | -27.50M |
| Income Before Tax | 75.30M | -110.20M | 54.40M | 34.90M | 93.50M | 122.30M | 125.60M | 113.30M | 93.70M | 89.70M | 46.00M | -4.52M | 64.38M | 47.00M | 0.00 | 0.00 | 0.00 | 0.00 | 56.25M | 45.86M |
| Income Before Tax Ratio | 2.29% | -4.28% | 1.70% | 1.08% | 2.69% | 4.15% | 4.23% | 5.41% | 5.28% | 5.16% | 3.20% | -0.42% | 7.14% | 3.71% | 0.00% | 0.00% | 0.00% | 0.00% | 2.32% | 1.97% |
| Income Tax Expense | 25.90M | -15.60M | 36.60M | 18.30M | 5.30M | 36.10M | 39.30M | 45.20M | 35.40M | 34.10M | 16.10M | 4.05M | -11.43M | 16.45M | 0.00 | 0.00 | 0.00 | 0.00 | 32.83M | 23.36M |
| Net Income | 49.40M | -103.10M | 9.70M | 12.70M | 88.50M | 86.60M | 86.80M | 68.10M | 58.30M | 55.60M | 29.90M | -8.61M | 75.74M | 30.55M | 117.93M | -64.81M | -145.10M | 48.80M | 23.42M | 22.50M |
| Net Income Ratio | 1.50% | -4.01% | 0.30% | 0.39% | 2.54% | 2.94% | 2.93% | 3.25% | 3.29% | 3.20% | 2.08% | -0.80% | 8.40% | 2.41% | 9.17% | -5.56% | -10.11% | 2.90% | 0.97% | 0.97% |
| EPS | 0.46 | -2.59 | 0.24 | 0.32 | 2.22 | 2.19 | 2.40 | 1.99 | 1.72 | 1.64 | 0.89 | -0.28 | 2.95 | 1.18 | 4.43 | -2.44 | -5.45 | 1.83 | 0.88 | 0.85 |
| EPS Diluted | 0.46 | -2.59 | 0.24 | 0.32 | 2.22 | 2.19 | 2.40 | 1.99 | 1.72 | 1.64 | 0.89 | -0.28 | 2.95 | 1.18 | 4.43 | -2.44 | -5.45 | 1.83 | 0.88 | 0.85 |
| Weighted Avg Shares Out | 107.49M | 39.78M | 39.78M | 39.78M | 39.78M | 39.60M | 36.14M | 34.17M | 33.92M | 33.92M | 33.43M | 30.33M | 25.67M | 25.82M | 26.60M | 26.60M | 26.60M | 26.60M | 26.60M | 26.60M |
| Weighted Avg Shares Out (Dil) | 107.49M | 39.78M | 39.78M | 39.78M | 39.78M | 39.60M | 36.14M | 34.17M | 33.92M | 33.92M | 33.43M | 30.33M | 25.67M | 25.82M | 26.60M | 26.60M | 26.60M | 26.60M | 26.60M | 26.60M |
Source: https://incomestatements.info
Category: Stock Reports