See more : Defiance Connective Technologies ETF (SIXG) Income Statement Analysis – Financial Results
Complete financial analysis of Lagercrantz Group AB (publ) (LAGR-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Lagercrantz Group AB (publ), a leading company in the Information Technology Services industry within the Technology sector.
- Beijing Tong Ren Tang Chinese Medicine Company Limited (BJTRF) Income Statement Analysis – Financial Results
- Banco de Chile (CHILE.SN) Income Statement Analysis – Financial Results
- SunHydrogen, Inc. (HYSR) Income Statement Analysis – Financial Results
- Ricardo plc (RCDOF) Income Statement Analysis – Financial Results
- The Goodyear Tire & Rubber Company (GT.SW) Income Statement Analysis – Financial Results
Lagercrantz Group AB (publ) (LAGR-B.ST)
About Lagercrantz Group AB (publ)
Lagercrantz Group AB (publ) operates as a technology company in Sweden, Denmark, Norway, Finland, the United Kingdom, Germany, Poland, rest of Europe, and internationally. The company operates through five divisions: Electrify, Control, TecSec, Niche Products, and International. It offers special products in RFID and light controls. The company also provides electric connections systems, electric installation materials, electric and electro-mechanical components, and wiring harness, as well as safety switches, cabling, electrical enclosures, and infrastructural products comprising masts and aerial brackets for the manufacturing, power production, electricity distribution, infrastructure, and property sectors. In addition, it offers products, systems, services, and support in the areas of network access, and digital image transmission/technical security, as well as control systems and software. Further, the company produces and sells proprietary technical products and solutions to other companies. Additionally, it provides products used in manufacturing and dispensing foodstuffs; material handling products; furniture and fittings for workplaces, shops, or warehouses; special plastic doors; and galvanized steel wires for roadway, mast, and agriculture applications, as well as offers snow clearance and airport runway cleaning services. Lagercrantz Group AB (publ) was founded in 1906 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.13B | 7.25B | 5.48B | 4.09B | 4.18B | 3.93B | 3.41B | 3.10B | 3.06B | 2.85B | 2.55B | 2.33B | 2.27B | 2.03B | 1.72B | 2.14B | 2.17B | 1.97B | 1.61B | 1.52B | 1.57B | 1.46B |
| Cost of Revenue | 4.93B | 4.51B | 3.39B | 2.51B | 2.62B | 2.49B | 2.17B | 1.96B | 1.99B | 1.93B | 1.74B | 1.62B | 1.61B | 1.46B | 1.27B | 1.58B | 1.62B | 1.49B | 1.27B | 1.20B | 1.19B | 1.09B |
| Gross Profit | 3.20B | 2.74B | 2.09B | 1.58B | 1.56B | 1.44B | 1.24B | 1.14B | 1.06B | 914.00M | 805.00M | 711.00M | 656.00M | 568.00M | 455.00M | 562.00M | 550.00M | 484.00M | 341.00M | 317.00M | 377.00M | 375.00M |
| Gross Profit Ratio | 39.33% | 37.81% | 38.18% | 38.57% | 37.37% | 36.72% | 36.33% | 36.72% | 34.81% | 32.12% | 31.62% | 30.54% | 28.96% | 27.99% | 26.45% | 26.29% | 25.32% | 24.52% | 21.21% | 20.88% | 24.04% | 25.63% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.00M | 21.00M | 17.00M | 13.00M | 10.00M | 8.00M | 10.00M | 6.00M | 0.00 | 0.00 | 0.00 |
| General & Administrative | 687.00M | 590.00M | 454.00M | 349.00M | 341.00M | 309.00M | 274.00M | 230.00M | 245.00M | 188.00M | 161.00M | 146.00M | 134.00M | 129.00M | 120.00M | 157.00M | 128.00M | -155.00M | -70.00M | 120.00M | 99.00M | 99.00M |
| Selling & Marketing | 1.28B | 1.10B | 876.00M | 722.00M | 769.00M | 703.00M | 629.00M | 555.00M | 519.00M | 462.00M | 409.00M | 334.00M | 323.00M | 280.00M | 257.00M | 302.00M | 301.00M | 275.00M | 182.00M | 229.00M | 262.00M | 257.00M |
| SG&A | 1.97B | 1.69B | 1.33B | 1.07B | 1.11B | 1.01B | 903.00M | 785.00M | 764.00M | 650.00M | 570.00M | 480.00M | 457.00M | 409.00M | 377.00M | 459.00M | 429.00M | 120.00M | 112.00M | 349.00M | 361.00M | 356.00M |
| Other Expenses | 0.00 | 0.00 | -2.00M | -25.00M | -4.00M | -7.00M | -4.00M | -2.00M | 1.00M | 1.00M | -7.00M | -12.00M | -6.00M | -5.00M | -2.00M | -12.00M | -18.00M | 4.00M | 6.00M | -357.00M | -372.00M | -364.00M |
| Operating Expenses | 1.95B | 1.69B | 1.33B | 1.05B | 1.11B | 1.01B | 899.00M | 783.00M | 754.00M | 645.00M | 563.00M | 498.00M | 472.00M | 421.00M | 388.00M | 457.00M | 419.00M | 399.00M | 291.00M | -8.00M | -11.00M | -8.00M |
| Cost & Expenses | 6.89B | 6.20B | 4.72B | 3.56B | 3.72B | 3.49B | 3.07B | 2.74B | 2.75B | 2.58B | 2.30B | 2.12B | 2.08B | 1.88B | 1.65B | 2.03B | 2.04B | 1.89B | 1.56B | 1.19B | 1.18B | 1.08B |
| Interest Income | 10.00M | 3.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 0.00 | 0.00 | 0.00 | 1.00M | 1.00M | 3.00M | 2.00M | 3.00M | 7.00M | 7.00M | 3.00M | 2.00M | 7.00M | 9.00M | 17.00M |
| Interest Expense | 140.00M | 75.00M | 28.00M | 24.00M | 22.00M | 19.00M | 14.00M | 12.00M | 10.00M | 11.00M | 12.00M | 13.00M | 16.00M | 12.00M | 12.00M | 18.00M | 17.00M | 11.00M | 5.00M | 2.00M | 5.00M | 6.00M |
| Depreciation & Amortization | 448.00M | 389.00M | 313.00M | 245.00M | 234.00M | 124.00M | 108.00M | 91.00M | 77.00M | 51.00M | 44.00M | 39.00M | 3.00M | 29.00M | 3.00M | 25.00M | 7.00M | 21.00M | 15.00M | -23.00M | 55.00M | 49.00M |
| EBITDA | 1.70B | 1.43B | 1.08B | 773.00M | 715.00M | 574.00M | 479.00M | 452.00M | 377.00M | 325.00M | 284.00M | 252.00M | 187.00M | 178.00M | 92.00M | 121.00M | 158.00M | 120.00M | 73.00M | 1.00M | 28.00M | 22.00M |
| EBITDA Ratio | 20.96% | 19.72% | 19.50% | 18.72% | 16.75% | 14.52% | 12.96% | 14.50% | 12.33% | 10.65% | 11.19% | 10.78% | 8.26% | 8.77% | 4.07% | 6.41% | 6.35% | 5.42% | 4.60% | 0.07% | 1.79% | 1.50% |
| Operating Income | 1.24B | 1.06B | 769.00M | 534.00M | 483.00M | 451.00M | 378.00M | 361.00M | 315.00M | 276.00M | 242.00M | 213.00M | 184.00M | 147.00M | 67.00M | 105.00M | 131.00M | 99.00M | 57.00M | 24.00M | -27.00M | -27.00M |
| Operating Income Ratio | 15.25% | 14.56% | 14.03% | 13.05% | 11.56% | 11.47% | 11.09% | 11.66% | 10.30% | 9.70% | 9.51% | 9.15% | 8.12% | 7.24% | 3.90% | 4.91% | 6.03% | 5.02% | 3.54% | 1.58% | -1.72% | -1.85% |
| Total Other Income/Expenses | -124.00M | -86.00M | -28.00M | -32.00M | -23.00M | -20.00M | 17.00M | -3.00M | -3.00M | -3.00M | -12.00M | -13.00M | -13.00M | -10.00M | -9.00M | -11.00M | -10.00M | -9.00M | -2.00M | -25.00M | 4.00M | 43.00M |
| Income Before Tax | 1.12B | 968.00M | 741.00M | 502.00M | 460.00M | 431.00M | 358.00M | 351.00M | 307.00M | 265.00M | 230.00M | 200.00M | 171.00M | 137.00M | 58.00M | 94.00M | 121.00M | 90.00M | 55.00M | -1.00M | 23.00M | 16.00M |
| Income Before Tax Ratio | 13.73% | 13.36% | 13.52% | 12.27% | 11.00% | 10.96% | 10.50% | 11.34% | 10.04% | 9.31% | 9.03% | 8.59% | 7.55% | 6.75% | 3.37% | 4.40% | 5.57% | 4.56% | 3.42% | -0.07% | 1.47% | 1.09% |
| Income Tax Expense | 239.00M | 210.00M | 169.00M | 114.00M | 94.00M | 89.00M | 72.00M | 77.00M | 66.00M | 62.00M | 53.00M | 41.00M | 45.00M | 35.00M | 16.00M | 26.00M | 30.00M | 25.00M | 16.00M | -4.00M | 9.00M | 6.00M |
| Net Income | 877.00M | 758.00M | 572.00M | 388.00M | 366.00M | 342.00M | 286.00M | 274.00M | 241.00M | 203.00M | 177.00M | 159.00M | 126.00M | 102.00M | 42.00M | 68.00M | 91.00M | 65.00M | 39.00M | 5.00M | 14.00M | 9.00M |
| Net Income Ratio | 10.79% | 10.46% | 10.43% | 9.48% | 8.76% | 8.70% | 8.39% | 8.85% | 7.88% | 7.13% | 6.95% | 6.83% | 5.56% | 5.03% | 2.44% | 3.18% | 4.19% | 3.29% | 2.43% | 0.33% | 0.89% | 0.62% |
| EPS | 4.26 | 3.73 | 2.81 | 1.91 | 1.80 | 1.68 | 1.40 | 1.34 | 1.18 | 1.00 | 0.87 | 0.79 | 0.63 | 0.51 | 0.21 | 0.34 | 0.44 | 0.31 | 0.18 | 0.02 | 0.06 | 0.04 |
| EPS Diluted | 4.25 | 3.70 | 2.80 | 1.91 | 1.80 | 1.68 | 1.40 | 1.34 | 1.18 | 1.00 | 0.87 | 0.79 | 0.63 | 0.51 | 0.21 | 0.34 | 0.44 | 0.31 | 0.18 | 0.02 | 0.06 | 0.04 |
| Weighted Avg Shares Out | 205.96M | 203.44M | 203.55M | 203.31M | 203.15M | 203.05M | 203.60M | 203.82M | 203.67M | 203.16M | 202.90M | 201.83M | 200.18M | 198.41M | 197.80M | 200.58M | 208.91M | 213.10M | 215.31M | 216.70M | 222.26M | 239.05M |
| Weighted Avg Shares Out (Dil) | 206.23M | 204.72M | 204.10M | 203.67M | 203.62M | 203.62M | 203.77M | 204.29M | 204.36M | 203.90M | 203.99M | 202.51M | 201.53M | 199.20M | 197.80M | 200.58M | 208.91M | 213.10M | 215.31M | 216.70M | 222.26M | 239.05M |
Source: https://incomestatements.info
Category: Stock Reports