See more : Baristas Coffee Company, Inc. (BCCI) Income Statement Analysis – Financial Results
Complete financial analysis of Lakshmi Machine Works Limited (LAXMIMACH.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Lakshmi Machine Works Limited, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Mineral Resources Limited (MALRF) Income Statement Analysis – Financial Results
- Bluechiip Limited (BCT.AX) Income Statement Analysis – Financial Results
- M Winkworth PLC (WINK.L) Income Statement Analysis – Financial Results
- Dur Hospitality Company (4010.SR) Income Statement Analysis – Financial Results
- ABN AMRO Bank N.V. (AAVMY) Income Statement Analysis – Financial Results
Lakshmi Machine Works Limited (LAXMIMACH.NS)
About Lakshmi Machine Works Limited
Lakshmi Machine Works Limited, together with its subsidiaries, manufactures and sells textile spinning machinery, CNC machine tools, heavy castings, and parts and components for aero space industry in India and internationally. The company operates through three segments: Textile Machinery Division, Machine Tool & Foundry Division, and Advanced Technology Centre. It offers textile machinery products, such as card silver, combining, ring and compact spinning, and mill monitoring systems, as well as blending solutions; and machine tools. The company also provides foundry products that include locomotive castings/turbocharger parts, marine transmission castings, power and energy products, and pumps and valves; and aero engine, aerostructures and structural assemblies, sheet metal and special process components, and aerospace composites. As of March 31, 2022, the company has installed 28 wind energy generators with a total capacity of 36.80 MW, as well as 10 MW of solar power generating facility. It also exports its products. Lakshmi Machine Works Limited was incorporated in 1962 and is based in Coimbatore, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46.96B | 47.19B | 31.16B | 16.76B | 15.13B | 26.21B | 25.73B | 24.23B | 26.38B | 24.16B | 22.61B | 19.64B | 23.05B | 17.94B | 11.31B | 13.38B | 22.05B | 18.54B | 13.02B | 9.91B |
| Cost of Revenue | 34.82B | 30.07B | 21.82B | 11.46B | 10.29B | 17.50B | 17.56B | 16.82B | 17.16B | 16.50B | 15.68B | 13.53B | 14.39B | 12.70B | 7.68B | 9.28B | 15.05B | 12.86B | 7.47B | 5.88B |
| Gross Profit | 12.13B | 17.12B | 9.34B | 5.30B | 4.84B | 8.72B | 8.17B | 7.41B | 9.23B | 7.66B | 6.93B | 6.12B | 8.66B | 5.24B | 3.62B | 4.10B | 7.00B | 5.68B | 5.55B | 4.03B |
| Gross Profit Ratio | 25.84% | 36.28% | 29.98% | 31.61% | 31.97% | 33.25% | 31.75% | 30.58% | 34.97% | 31.71% | 30.64% | 31.14% | 37.56% | 29.21% | 32.03% | 30.64% | 31.76% | 30.62% | 42.61% | 40.67% |
| Research & Development | 349.70M | 518.42M | 220.48M | 221.96M | 277.13M | 254.25M | 222.57M | 215.81M | 164.55M | 143.91M | 130.63M | 103.58M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 51.40M | 43.95M | 47.24M | 45.47M | 25.63M | 29.26M | 24.27M | 18.04M | 17.06M | 106.66M | 123.01M | 94.96M | 0.00 | 1.25B | 841.27M | 1.09B | 1.55B | 1.49B | 1.18B | 1.05B |
| Selling & Marketing | 1.75B | 414.06M | 340.03M | 178.99M | 174.34M | 1.84B | 1.45B | 1.28B | 1.57B | 227.65M | 188.51M | 181.14M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 8.75B | 458.01M | 387.27M | 224.45M | 25.63M | 29.26M | 24.27M | 18.04M | 17.06M | 334.31M | 311.51M | 276.10M | 0.00 | 1.25B | 841.27M | 1.09B | 1.55B | 1.49B | 1.18B | 1.05B |
| Other Expenses | 1.44B | 1.48B | 8.90M | 3.86M | 43.88M | 30.69M | 69.21M | 18.90M | 9.37M | 66.85M | 16.64M | 18.15M | 7.28M | 1.73B | 1.32B | 1.47B | 1.74B | 1.10B | 4.12M | 4.77M |
| Operating Expenses | 8.75B | 13.41B | 7.47B | 5.18B | 5.21B | 6.50B | 6.18B | 5.61B | 6.72B | 5.54B | 5.24B | 5.02B | 6.27B | 2.98B | 2.16B | 2.56B | 3.29B | 2.59B | 3.89B | 3.05B |
| Cost & Expenses | 43.57B | 43.48B | 29.28B | 16.65B | 15.51B | 24.00B | 23.73B | 22.43B | 23.88B | 22.03B | 20.93B | 18.55B | 20.67B | 15.67B | 9.85B | 11.84B | 18.34B | 15.45B | 11.37B | 8.92B |
| Interest Income | 906.50M | 679.13M | 502.54M | 602.34M | 654.33M | 649.13M | 767.01M | 666.93M | 806.65M | 814.32M | 793.56M | 699.32M | 566.43M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 117.55M | 24.31M |
| Interest Expense | 0.00 | 0.00 | 854.00K | 810.00K | 1.07M | 1.07M | 1.07M | 4.19M | 10.21M | 6.34M | 18.02M | 11.28M | 55.78M | 13.02M | 0.00 | 0.00 | 0.00 | 0.00 | 34.46M | 29.86M |
| Depreciation & Amortization | 963.40M | 777.35M | 597.25M | 556.28M | 552.58M | 553.55M | 758.52M | 798.74M | 881.09M | 997.38M | 1.04B | 1.19B | 1.20B | 1.05B | 968.37M | 1.18B | 1.16B | 687.52M | 558.76M | 363.39M |
| EBITDA | 4.35B | 4.32B | 2.48B | 675.70M | 1.03B | 3.38B | 3.78B | 2.51B | 3.46B | 3.18B | 2.75B | 2.31B | 3.54B | -13.96B | 1.67B | 2.72B | 4.87B | 3.77B | 2.44B | 1.36B |
| EBITDA Ratio | 9.26% | 12.65% | 8.17% | 7.93% | 6.48% | 13.84% | 14.60% | 10.38% | 12.97% | 13.26% | 11.58% | 15.22% | 15.35% | 18.48% | 21.46% | 20.31% | 22.09% | 20.36% | 17.80% | 13.70% |
| Operating Income | 3.39B | 3.73B | 1.88B | 119.42M | -331.14M | 2.22B | 1.99B | 1.80B | 2.50B | 2.12B | 1.68B | 1.09B | 2.39B | 2.26B | 1.46B | 1.54B | 3.71B | 3.09B | 1.65B | 984.11M |
| Operating Income Ratio | 7.21% | 7.91% | 6.04% | 0.71% | -2.19% | 8.46% | 7.75% | 7.42% | 9.49% | 8.79% | 7.44% | 5.56% | 10.36% | 12.62% | 12.89% | 11.52% | 16.83% | 16.65% | 12.71% | 9.93% |
| Total Other Income/Expenses | 0.00 | 1.46B | 501.18M | 593.91M | 802.98M | 609.04M | 1.03B | 828.00M | 862.48M | 887.98M | 1.00B | 745.68M | -104.28M | 16.23B | -147.83K | 0.00 | 0.00 | 837.70M | 224.21M | 124.73M |
| Income Before Tax | 4.82B | 5.19B | 2.38B | 713.33M | 471.83M | 2.83B | 3.02B | 2.62B | 3.36B | 3.01B | 2.68B | 1.84B | 2.28B | 2.26B | 1.46B | 1.54B | 3.71B | 3.09B | 1.88B | 1.11B |
| Income Before Tax Ratio | 10.27% | 11.00% | 7.65% | 4.26% | 3.12% | 10.78% | 11.75% | 10.83% | 12.74% | 12.47% | 11.87% | 9.35% | 9.91% | 12.62% | 12.89% | 11.52% | 16.83% | 16.65% | 14.43% | 11.19% |
| Income Tax Expense | 1.09B | 1.35B | 572.70M | 267.36M | 194.09M | 972.12M | 876.98M | 760.39M | 1.10B | 814.76M | 793.76M | 541.44M | 895.87M | 731.81M | 458.78M | 472.36M | 1.29B | 1.02B | 398.48M | 375.48M |
| Net Income | 3.74B | 3.84B | 1.81B | 445.98M | 277.74M | 1.85B | 2.15B | 1.86B | 2.26B | 2.20B | 1.89B | 1.30B | 1.39B | 1.53B | 998.82M | 1.07B | 2.42B | 2.06B | 1.48B | 733.35M |
| Net Income Ratio | 7.96% | 8.14% | 5.81% | 2.66% | 1.84% | 7.07% | 8.34% | 7.69% | 8.58% | 9.09% | 8.36% | 6.60% | 6.02% | 8.54% | 8.83% | 7.99% | 10.99% | 11.12% | 11.37% | 7.40% |
| EPS | 349.77 | 359.47 | 169.47 | 41.75 | 26.00 | 170.56 | 195.92 | 166.51 | 201.78 | 194.96 | 167.81 | 115.02 | 123.23 | 124.61 | 80.75 | 86.45 | 195.89 | 166.70 | 119.71 | 59.29 |
| EPS Diluted | 349.77 | 359.47 | 169.47 | 41.75 | 26.00 | 170.56 | 195.92 | 166.51 | 201.78 | 194.96 | 167.81 | 115.02 | 123.23 | 124.61 | 80.75 | 86.45 | 195.89 | 166.70 | 119.71 | 59.29 |
| Weighted Avg Shares Out | 10.68M | 10.68M | 10.68M | 10.68M | 10.68M | 10.87M | 10.96M | 11.19M | 11.27M | 11.27M | 11.27M | 11.27M | 11.27M | 11.27M | 12.37M | 12.37M | 12.37M | 12.37M | 12.37M | 12.37M |
| Weighted Avg Shares Out (Dil) | 10.68M | 10.68M | 10.68M | 10.68M | 10.68M | 10.87M | 10.96M | 11.19M | 11.27M | 11.27M | 11.27M | 11.27M | 11.27M | 11.27M | 12.37M | 12.37M | 12.37M | 12.37M | 12.37M | 12.37M |
Source: https://incomestatements.info
Category: Stock Reports