See more : Dufry AG (DUFRY) Income Statement Analysis – Financial Results
Complete financial analysis of LCI Industries (LCII) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of LCI Industries, a leading company in the Auto – Recreational Vehicles industry within the Consumer Cyclical sector.
- Clear Peak Energy, Inc. (CLPE) Income Statement Analysis – Financial Results
- Itaú Unibanco Holding S.A. (ITUB3.SA) Income Statement Analysis – Financial Results
- Caisse Régionale de Crédit Agricole Mutuel de Normandie-Seine Société coopérative (CCN.PA) Income Statement Analysis – Financial Results
- Digital Media Solutions, Inc. (DMS) Income Statement Analysis – Financial Results
- TARC Limited (TARC.BO) Income Statement Analysis – Financial Results
LCI Industries (LCII)
About LCI Industries
LCI Industries, together with its subsidiaries, manufactures and supplies components for the manufacturers of recreational vehicles (RVs) and adjacent industries in the United States and internationally. It operates in two segments, Original Equipment Manufacturers (OEM) and Aftermarket. The OEM segment manufactures and distributes a range of engineered components, such as steel chassis and related components; axles and suspension solutions; slide-out mechanisms and solutions; thermoformed bath, kitchen, and other products; vinyl, aluminum, and frameless windows; manual, electric, and hydraulic stabilizer and leveling systems; entry, luggage, patio, and ramp doors; furniture and mattresses; electric and manual entry steps; awnings and awning accessories; towing products; truck accessories; electronic components; appliances; air conditioners; televisions and sound systems; and other accessories. This segment serves OEMs of RVs and adjacent industries, including buses; trailers used to haul boats, livestock, equipment, and other cargo; trucks; boats; trains; manufactured homes; and modular housing, as well as travel trailers, fifth-wheel travel trailers, folding camping trailers, and truck campers. The Aftermarket segment supplies various components of RV and adjacent industries to retail dealers, wholesale distributors, and service centers. This segment also sells replacement glass and awnings to fulfill insurance claims; and biminis, covers, buoys, and fenders to the marine industry. The company was formerly known as Drew Industries Incorporated and changed its name to LCI Industries in December 2016. LCI Industries was incorporated in 1984 and is based in Elkhart, Indiana.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.78B | 5.21B | 4.47B | 2.80B | 2.37B | 2.48B | 2.15B | 1.68B | 1.40B | 1.19B | 1.02B | 901.12M | 681.17M | 572.76M | 397.84M | 510.51M | 668.63M | 729.23M | 669.15M | 530.87M | 353.12M | 325.43M | 269.47M | 287.77M | 324.50M | 330.60M | 208.40M | 168.20M | 100.10M | 83.00M | 130.80M | 37.10M | 92.60M | 92.20M | 122.90M | 98.80M | 88.00M | 72.60M | 53.30M |
Cost of Revenue | 3.01B | 3.93B | 3.43B | 2.09B | 1.83B | 1.96B | 1.65B | 1.25B | 1.10B | 935.86M | 802.47M | 732.46M | 541.45M | 446.59M | 319.13M | 403.00M | 510.20M | 575.16M | 519.00M | 414.49M | 266.44M | 246.84M | 208.07M | 221.65M | 241.00M | 255.90M | 159.10M | 123.70M | 71.80M | 59.80M | 94.70M | 27.60M | 69.30M | 66.00M | 96.30M | 76.20M | 63.50M | 51.20M | 37.00M |
Gross Profit | 776.19M | 1.27B | 1.04B | 706.09M | 539.20M | 520.34M | 493.11M | 428.90M | 306.00M | 254.92M | 213.11M | 168.66M | 139.72M | 126.17M | 78.71M | 107.51M | 158.43M | 154.08M | 150.15M | 116.38M | 86.68M | 78.59M | 61.40M | 66.12M | 83.50M | 74.70M | 49.30M | 44.50M | 28.30M | 23.20M | 36.10M | 9.50M | 23.30M | 26.20M | 26.60M | 22.60M | 24.50M | 21.40M | 16.30M |
Gross Profit Ratio | 20.51% | 24.45% | 23.32% | 25.25% | 22.74% | 21.02% | 22.96% | 25.55% | 21.81% | 21.41% | 20.98% | 18.72% | 20.51% | 22.03% | 19.78% | 21.06% | 23.69% | 21.13% | 22.44% | 21.92% | 24.55% | 24.15% | 22.78% | 22.98% | 25.73% | 22.60% | 23.66% | 26.46% | 28.27% | 27.95% | 27.60% | 25.61% | 25.16% | 28.42% | 21.64% | 22.87% | 27.84% | 29.48% | 30.58% |
Research & Development | 20.00M | 26.00M | 17.00M | 13.00M | 14.00M | 16.00M | 4.69M | 9.00M | 8.00M | 5.00M | 5.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 437.86M | 489.86M | 440.83M | 378.76M | 261.69M | 321.56M | 278.83M | 228.05M | 186.03M | 157.48M | 134.81M | 110.53M | 91.25M | 80.82M | 69.49M | 80.13M | 93.17M | 99.42M | 92.55M | 72.81M | 52.40M | 49.37M | 42.29M | 42.73M | 43.40M | 39.00M | 24.50M | 20.40M | 14.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 214.90M | 230.40M | 203.80M | 104.40M | 77.30M | 83.20M | 68.60M | 51.80M | 45.80M | 40.90M | 36.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 652.76M | 720.26M | 644.63M | 483.16M | 338.99M | 321.56M | 278.83M | 228.05M | 186.03M | 157.48M | 134.81M | 110.53M | 91.25M | 80.82M | 69.49M | 80.13M | 93.17M | 99.42M | 92.55M | 72.81M | 52.40M | 49.37M | 42.29M | 42.73M | 43.40M | 39.00M | 24.50M | 20.40M | 14.70M | 13.30M | 26.30M | 7.90M | 18.00M | 19.70M | 20.90M | 18.40M | 18.00M | 15.70M | 14.00M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -79.00K | -79.00K | -238.00K | 7.48M | -707.00K | -638.00K | -131.00K | -428.00K | 0.00 | 0.00 | 0.00 | 8.95M | 8.10M | 6.80M | 3.00M | 1.70M | 800.00K | 700.00K | 1.90M | 600.00K | 1.60M | 1.80M | 2.40M | 2.30M | 2.20M | 1.70M | 1.00M |
Operating Expenses | 652.76M | 720.26M | 644.63M | 483.16M | 338.99M | 321.56M | 278.83M | 228.05M | 186.03M | 157.48M | 134.81M | 110.53M | 91.17M | 80.74M | 69.25M | 87.61M | 92.47M | 98.78M | 92.42M | 72.38M | 52.40M | 49.37M | 42.29M | 51.69M | 51.50M | 45.80M | 27.50M | 22.10M | 15.50M | 14.00M | 28.20M | 8.50M | 19.60M | 21.50M | 23.30M | 20.70M | 20.20M | 17.40M | 15.00M |
Cost & Expenses | 3.66B | 4.65B | 4.07B | 2.57B | 2.17B | 2.28B | 1.93B | 1.48B | 1.28B | 1.09B | 937.28M | 842.99M | 632.62M | 527.33M | 388.38M | 490.61M | 602.67M | 673.94M | 611.42M | 486.87M | 318.84M | 296.22M | 250.36M | 273.33M | 292.50M | 301.70M | 186.60M | 145.80M | 87.30M | 73.80M | 122.90M | 36.10M | 88.90M | 87.50M | 119.60M | 96.90M | 83.70M | 68.60M | 52.00M |
Interest Income | 0.00 | 27.57M | 16.37M | 13.45M | 8.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 40.42M | 27.57M | 16.37M | 13.45M | 8.80M | 6.44M | 1.44M | 1.68M | 1.89M | 430.00K | 351.00K | 330.00K | 292.00K | 218.00K | 789.00K | 8.36M | 1.91M | 3.96M | 3.54M | 2.71M | 2.99M | 33.93M | 4.31M | 17.75M | 3.40M | 3.90M | 2.50M | 400.00K | 0.00 | 100.00K | 400.00K | 0.00 | 2.20M | 16.80M | 6.50M | 0.00 | 1.10M | 3.50M | 0.00 |
Depreciation & Amortization | 131.77M | 129.21M | 112.32M | 97.98M | 75.36M | 67.53M | 54.41M | 45.89M | 41.62M | 32.60M | 27.50M | 25.67M | 20.52M | 17.09M | 18.47M | 17.08M | 17.56M | 15.67M | 11.95M | 9.30M | 7.86M | 7.33M | 8.53M | 8.95M | 8.10M | 6.80M | 3.00M | 1.70M | 800.00K | 700.00K | 1.90M | 600.00K | 1.60M | 1.80M | 2.40M | 2.30M | 2.20M | 1.70M | 1.00M |
EBITDA | 255.20M | 682.24M | 510.73M | 320.91M | 275.57M | 266.31M | 214.28M | 200.85M | 157.88M | 128.08M | 105.80M | 83.80M | 69.07M | 62.52M | -17.11M | 36.98M | 83.52M | 70.96M | 69.54M | 53.30M | 34.28M | 36.55M | 27.64M | 26.02M | 40.10M | 35.70M | 24.80M | 24.10M | 13.60M | 9.90M | 9.80M | 1.60M | 5.30M | 6.50M | 5.70M | 4.20M | 6.50M | 5.70M | 2.30M |
EBITDA Ratio | 6.74% | 13.10% | 11.42% | 11.48% | 11.62% | 10.76% | 12.52% | 14.71% | 11.52% | 10.92% | 10.42% | 9.30% | 10.14% | 10.91% | 18.34% | 8.71% | 12.38% | 9.64% | 10.39% | 9.96% | 11.93% | 11.23% | 10.26% | 10.52% | 12.36% | 10.80% | 11.90% | 14.33% | 13.49% | 11.93% | 7.49% | 4.31% | 5.72% | 7.05% | 6.10% | 4.25% | 7.39% | 7.85% | 1.31% |
Operating Income | 123.43M | 553.03M | 398.41M | 222.93M | 200.21M | 198.79M | 214.28M | 200.85M | 116.25M | 95.49M | 78.30M | 58.13M | 48.55M | 45.43M | -35.58M | 19.90M | 65.96M | 55.30M | 57.73M | 44.00M | 34.28M | 29.21M | 19.11M | 14.43M | 32.00M | 28.90M | 21.80M | 22.40M | 12.80M | 9.20M | 7.90M | 1.00M | 3.70M | 4.70M | 3.30M | 1.90M | 4.30M | 4.00M | 1.30M |
Operating Income Ratio | 3.26% | 10.62% | 8.91% | 7.97% | 8.44% | 8.03% | 9.98% | 11.96% | 8.29% | 8.02% | 7.71% | 6.45% | 7.13% | 7.93% | -8.94% | 3.90% | 9.86% | 7.58% | 8.63% | 8.29% | 9.71% | 8.98% | 7.09% | 5.02% | 9.86% | 8.74% | 10.46% | 13.32% | 12.79% | 11.08% | 6.04% | 2.70% | 4.00% | 5.10% | 2.69% | 1.92% | 4.89% | 5.51% | 2.44% |
Total Other Income/Expenses | -40.42M | -27.57M | -16.37M | -13.45M | -8.80M | -6.44M | -1.44M | -1.68M | -1.89M | -430.00K | -351.00K | -330.00K | -292.00K | -218.00K | -789.00K | -877.00K | -2.62M | -4.60M | -3.67M | -3.14M | -3.03M | -3.57M | -4.15M | -3.42M | -3.40M | -3.90M | -2.50M | -400.00K | 100.00K | 0.00 | -400.00K | -400.00K | -2.20M | -2.60M | -4.70M | 600.00K | -1.30M | -800.00K | 700.00K |
Income Before Tax | 83.00M | 525.46M | 382.04M | 209.48M | 191.41M | 192.35M | 212.84M | 199.17M | 114.37M | 95.06M | 77.95M | 57.80M | 48.26M | 45.21M | -36.37M | 19.02M | 63.34M | 50.69M | 54.06M | 40.86M | 31.24M | 25.65M | 14.80M | 3.58M | 28.60M | 25.00M | 19.30M | 22.00M | 12.90M | 9.20M | 7.50M | 600.00K | 1.50M | 2.10M | -1.40M | 2.50M | 3.00M | 3.20M | 2.00M |
Income Before Tax Ratio | 2.19% | 10.09% | 8.54% | 7.49% | 8.07% | 7.77% | 9.91% | 11.86% | 8.15% | 7.98% | 7.68% | 6.41% | 7.08% | 7.89% | -9.14% | 3.73% | 9.47% | 6.95% | 8.08% | 7.70% | 8.85% | 7.88% | 5.49% | 1.24% | 8.81% | 7.56% | 9.26% | 13.08% | 12.89% | 11.08% | 5.73% | 1.62% | 1.62% | 2.28% | -1.14% | 2.53% | 3.41% | 4.41% | 3.75% |
Income Tax Expense | 18.81M | 130.48M | 94.31M | 51.04M | 44.91M | 43.80M | 79.96M | 69.50M | 40.02M | 32.79M | 27.83M | 20.46M | 18.20M | 17.18M | -12.32M | 7.34M | 23.58M | 19.67M | 20.46M | 15.75M | 11.87M | 9.88M | 5.86M | 2.03M | 11.40M | 9.80M | 7.30M | 8.60M | 5.10M | 3.60M | 1.90M | 400.00K | -200.00K | 1.30M | -100.00K | 700.00K | 1.70M | 1.80M | 1.10M |
Net Income | 64.20M | 394.97M | 287.74M | 158.44M | 146.51M | 148.55M | 132.88M | 129.67M | 74.35M | 62.27M | 50.12M | 37.34M | 30.06M | 28.03M | -24.05M | 11.68M | 39.77M | 31.02M | 33.60M | 25.11M | 19.42M | -14.60M | 8.93M | 1.55M | 17.20M | 15.20M | 12.00M | 13.40M | 7.80M | 5.50M | 5.60M | 1.60M | 1.70M | -13.40M | -1.30M | 1.80M | 1.50M | -1.30M | 800.00K |
Net Income Ratio | 1.70% | 7.59% | 6.43% | 5.67% | 6.18% | 6.00% | 6.19% | 7.72% | 5.30% | 5.23% | 4.94% | 4.14% | 4.41% | 4.89% | -6.05% | 2.29% | 5.95% | 4.25% | 5.02% | 4.73% | 5.50% | -4.49% | 3.32% | 0.54% | 5.30% | 4.60% | 5.76% | 7.97% | 7.79% | 6.63% | 4.28% | 4.31% | 1.84% | -14.53% | -1.06% | 1.82% | 1.70% | -1.79% | 1.50% |
EPS | 2.54 | 15.57 | 11.39 | 6.30 | 5.86 | 5.90 | 5.31 | 5.26 | 3.06 | 2.60 | 2.15 | 1.66 | 1.35 | 1.27 | -1.10 | 0.54 | 1.82 | 1.43 | 1.60 | 1.22 | 0.96 | -0.74 | 0.46 | 0.08 | 0.76 | 0.68 | 0.61 | 0.63 | 0.40 | 0.32 | 0.30 | 0.09 | 0.10 | -0.72 | -0.07 | 0.10 | 0.08 | -0.08 | 0.05 |
EPS Diluted | 2.52 | 15.48 | 11.32 | 6.27 | 5.84 | 5.83 | 5.24 | 5.20 | 3.02 | 2.56 | 2.11 | 1.64 | 1.34 | 1.26 | -1.10 | 0.53 | 1.80 | 1.42 | 1.56 | 1.18 | 0.94 | -0.73 | 0.46 | 0.08 | 0.76 | 0.67 | 0.60 | 0.63 | 0.40 | 0.31 | 0.28 | 0.09 | 0.10 | -0.72 | -0.07 | 0.10 | 0.08 | -0.08 | 0.05 |
Weighted Avg Shares Out | 25.31M | 25.37M | 25.26M | 25.13M | 25.00M | 25.18M | 25.02M | 24.63M | 24.30M | 23.91M | 23.32M | 22.56M | 22.27M | 22.12M | 21.81M | 21.81M | 21.85M | 21.69M | 21.00M | 20.58M | 20.23M | 19.59M | 19.42M | 20.63M | 22.78M | 22.35M | 19.67M | 21.44M | 19.75M | 17.46M | 18.67M | 18.82M | 17.89M | 18.61M | 18.57M | 18.77M | 20.00M | 17.33M | 16.00M |
Weighted Avg Shares Out (Dil) | 25.44M | 25.51M | 25.43M | 25.26M | 25.09M | 25.46M | 25.38M | 24.93M | 24.65M | 24.33M | 23.75M | 22.83M | 22.44M | 22.27M | 21.81M | 21.92M | 22.09M | 21.85M | 21.54M | 21.28M | 20.66M | 20.00M | 19.42M | 20.63M | 22.78M | 22.69M | 20.17M | 23.18M | 19.75M | 18.03M | 19.65M | 18.82M | 17.89M | 18.61M | 18.57M | 18.77M | 20.00M | 17.33M | 16.00M |
13 Upcoming Dividend Increases Including 2 Kings
LCI Industries Declares Quarterly Cash Dividend
LCI Industries (LCII) Q3 2024 Earnings Call Transcript
LCI (LCII) Beats Q3 Earnings and Revenue Estimates
LCI (LCII) Earnings Expected to Grow: Should You Buy?
LCI Industries: A Lesson In Failure (Rating Upgrade)
Why LCI (LCII) is Poised to Beat Earnings Estimates Again
LCI Industries Third Quarter 2024 Conference Call Scheduled for November 7, 2024, at 8:30 a.m. ET
LCI Industries Declares Quarterly Cash Dividend
LCI Industries (LCII) Q2 2024 Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports