See more : Changhong Meiling Co., Ltd. (000521.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of LEG Immobilien SE (LEG.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of LEG Immobilien SE, a leading company in the Real Estate – Services industry within the Real Estate sector.
- TD Power Systems Limited (TDPOWERSYS.BO) Income Statement Analysis – Financial Results
- Proteonomix, Inc. (PROT) Income Statement Analysis – Financial Results
- PT Asuransi Harta Aman Pratama Tbk (AHAP.JK) Income Statement Analysis – Financial Results
- Osotspa Public Company Limited (OSOPF) Income Statement Analysis – Financial Results
- Tortoise Pipeline & Energy Fund, Inc. (TTP) Income Statement Analysis – Financial Results
LEG Immobilien SE (LEG.DE)
About LEG Immobilien SE
LEG Immobilien AG, together with its subsidiaries, operates as an integrated property company in Germany. The company engages in the performance of services and management of equity investments; property management and location development; performance of services for third parties and housing industry services; and generation of electricity and heat. It also provides IT and management services for third-party. As of December 31, 2021, the company's property portfolio consisted of 166,189 residential units; 1,576 commercial units; and 45,438 garages and parking spaces in North Rhine-Westphalia. LEG Immobilien AG was founded in 1970 and is headquartered in Düsseldorf, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.24B | 1.15B | 961.70M | 860.80M | 812.30M | 768.50M | 796.00M | 765.20M | 645.60M | 582.50M | 541.10M | 507.80M | 498.97M | 556.12M | 563.94M | 236.15M |
| Cost of Revenue | 661.20M | 737.40M | 440.10M | 433.60M | 379.20M | 352.40M | 399.40M | 395.60M | 328.00M | 302.80M | 288.40M | 262.80M | 262.34M | 306.83M | 303.62M | 141.87M |
| Gross Profit | 579.70M | 412.10M | 521.60M | 427.20M | 433.10M | 416.10M | 396.60M | 369.60M | 317.60M | 279.70M | 252.70M | 245.00M | 236.63M | 249.29M | 260.31M | 94.28M |
| Gross Profit Ratio | 46.72% | 35.85% | 54.24% | 49.63% | 53.32% | 54.14% | 49.82% | 48.30% | 49.19% | 48.02% | 46.70% | 48.25% | 47.42% | 44.83% | 46.16% | 39.92% |
| Research & Development | 0.00 | 0.43 | 2.20 | 1.59 | 1.03 | 1.35 | 1.26 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 47.50M | 24.50M | 31.60M | 14.20M | 12.00M | 11.30M | 10.00M | 13.60M | 24.20M | 12.70M | 17.90M | 39.70M | 66.63M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 300.00K | 500.00K | 800.00K | 400.00K | 400.00K | 500.00K | 500.00K | 400.00K | 100.00K | 100.00K | 100.00K | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 47.80M | 25.00M | 32.40M | 14.60M | 12.40M | 11.80M | 10.50M | 14.00M | 24.30M | 12.80M | 18.00M | 39.80M | 66.63M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 2.40B | 141.10M | 98.20M | 47.50M | 39.60M | 27.20M | 22.70M | 9.70M | 32.00M | 28.50M | 39.40M | 22.30M | 10.71M | 195.01M | 176.41M | 47.13M |
| Operating Expenses | 2.44B | 166.10M | 130.60M | 62.10M | 52.00M | 39.00M | 33.20M | 23.70M | 56.30M | 41.30M | 57.40M | 62.10M | 77.34M | 195.01M | 176.41M | 47.13M |
| Cost & Expenses | 3.23B | 903.50M | 570.70M | 495.70M | 431.20M | 391.40M | 432.60M | 419.30M | 384.30M | 344.10M | 345.80M | 324.90M | 339.68M | 501.84M | 480.03M | 189.00M |
| Interest Income | 16.40M | 2.50M | 1.30M | 1.90M | 500.00K | 800.00K | 7.40M | 900.00K | 600.00K | 1.20M | 1.00M | 1.50M | 2.80M | 1.96M | 0.00 | 0.00 |
| Interest Expense | 165.00M | 143.00M | 121.70M | 102.20M | 153.10M | 109.30M | 152.30M | 177.20M | 181.50M | 128.50M | 131.40M | 195.00M | 174.99M | 167.53M | 0.00 | 0.00 |
| Depreciation & Amortization | 17.20M | 976.40M | 613.70M | 558.40M | 755.60M | 529.10M | 650.60M | 753.50M | 9.00M | 8.60M | 8.70M | 8.60M | 6.60M | 143.67M | 112.36M | 28.74M |
| EBITDA | -1.80B | 509.10M | 376.00M | 401.10M | 278.20M | 291.20M | 1.28B | 203.30M | 133.30M | 159.80M | 101.80M | 60.20M | 176.80M | 199.52M | 193.53M | 75.88M |
| EBITDA Ratio | -145.06% | 82.24% | 236.50% | 188.42% | 162.65% | 154.77% | 177.93% | 128.45% | 87.00% | 67.26% | 52.93% | 61.68% | 46.62% | 35.88% | 34.58% | 31.90% |
| Operating Income | -1.86B | 628.10M | 2.25B | 1.54B | 1.29B | 1.18B | 1.40B | 936.80M | 552.10M | 381.70M | 285.50M | 310.10M | 159.29M | 54.28M | 83.91M | 47.14M |
| Operating Income Ratio | -150.25% | 54.64% | 234.45% | 178.36% | 159.30% | 153.32% | 175.74% | 122.43% | 85.52% | 65.53% | 52.76% | 61.07% | 31.92% | 9.76% | 14.88% | 19.96% |
| Total Other Income/Expenses | -117.80M | -120.10M | -116.00M | -140.30M | -242.70M | -81.90M | -278.60M | -157.20M | -252.40M | -162.20M | -126.90M | -91.00M | -177.55M | -115.02M | -118.19M | -54.42M |
| Income Before Tax | -1.98B | 508.00M | 2.14B | 1.40B | 1.05B | 1.10B | 1.12B | 779.60M | 299.70M | 219.50M | 158.60M | 114.50M | 9.20M | -60.73M | -34.26M | -7.27M |
| Income Before Tax Ratio | -159.75% | 44.19% | 222.39% | 162.06% | 129.42% | 142.67% | 140.74% | 101.88% | 46.42% | 37.68% | 29.31% | 22.55% | 1.84% | -10.92% | -6.08% | -3.08% |
| Income Tax Expense | -417.50M | 270.60M | 414.00M | 30.50M | 230.20M | 249.30M | 275.50M | 200.40M | 82.00M | 62.70M | 21.70M | 2.40M | 24.33M | -43.72M | 6.74M | 5.63M |
| Net Income | -1.57B | 234.00M | 1.72B | 1.36B | 817.20M | 843.00M | 841.30M | 578.10M | 217.80M | 155.80M | 135.20M | 94.40M | -11.53M | -17.01M | -35.50M | -6.25M |
| Net Income Ratio | -126.42% | 20.36% | 179.02% | 158.13% | 100.60% | 109.69% | 105.69% | 75.55% | 33.74% | 26.75% | 24.99% | 18.59% | -2.31% | -3.06% | -6.29% | -2.64% |
| EPS | -20.94 | 3.18 | 23.75 | 19.33 | 12.61 | 11.61 | 13.24 | 9.12 | 3.72 | 2.86 | 2.54 | 5.87 | -0.76 | -0.93 | -1.94 | -0.34 |
| EPS Diluted | -20.94 | 1.45 | 21.72 | 18.67 | 12.52 | 11.61 | 13.24 | 8.24 | 3.72 | 2.86 | 2.54 | 5.87 | -0.76 | -0.93 | -1.94 | -0.34 |
| Weighted Avg Shares Out | 74.11M | 73.51M | 72.48M | 70.43M | 64.82M | 72.58M | 63.51M | 63.34M | 58.58M | 53.89M | 52.96M | 18.16M | 15.08M | 18.26M | 18.26M | 18.26M |
| Weighted Avg Shares Out (Dil) | 74.11M | 80.62M | 79.51M | 75.65M | 73.14M | 72.58M | 70.50M | 68.64M | 63.75M | 54.16M | 53.23M | 18.26M | 15.08M | 18.26M | 18.26M | 18.26M |
Source: https://incomestatements.info
Category: Stock Reports