See more : Raideep Industries Limited (RAIDEEPIND.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Linamar Corporation (LIMAF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Linamar Corporation, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Voyageur Pharmaceuticals Ltd. (VM.V) Income Statement Analysis – Financial Results
- SIDDHESWARI GARMENTS LTD. (SIDDHEGA.BO) Income Statement Analysis – Financial Results
- Yeebo (International Holdings) Limited (0259.HK) Income Statement Analysis – Financial Results
- Doric Nimrod Air One Limited (DNA.L) Income Statement Analysis – Financial Results
- SGD Holdings, Ltd. (SGDH) Income Statement Analysis – Financial Results
Linamar Corporation (LIMAF)
About Linamar Corporation
Linamar Corporation, together with its subsidiaries, design, develop, and produce engineered products in Canada, North America, Europe, and the Asia Pacific. It operates through two segments, Mobility and Industrial. The Mobility segment engages in the design, development, and manufacture of precision metallic components, modules, and systems for vehicle and power generation markets. It manufactures precision-machined components and assemblies that are used in transmissions, engines, and driveline systems; driveline systems, such as power transfer units, rear-drive units, and engineered gears; and engine components, including cylinder blocks and assemblies, cylinder heads and complete head assemblies, camshaft assemblies, connecting rods, flywheels, fuel rails, and fuel body/pumps. This segment also offers transmission cases, shafts, shaft and shell assemblies, clutch modules and clutch subcomponents, valve bodies, pumps, planetary gear assemblies, and housings/covers. It serves automotive original equipment manufacturers and commercial vehicle customers. The Industrial segment designs and produces mobile products, such as compact and rough terrain scissor lifts, vertical mast lifts, booms, and telehandlers primarily to construction equipment rental companies. This segment also offers harvesting equipment, including combine grain header attachments, self-propelled windrowers, pick-up headers, and hay products; and combine corn header attachments. Linamar Corporation has a strategic alliance with Ballard Power Systems Inc. for the co-development and sale of fuel cell powertrains and components for class 1 and 2 vehicles in North America and Europe. Linamar Corporation was founded in 1964 and is headquartered in Guelph, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.73B | 7.92B | 6.54B | 5.82B | 7.42B | 7.62B | 6.55B | 6.01B | 5.16B | 4.17B | 3.60B | 3.22B | 2.86B | 2.23B | 1.68B | 2.26B | 2.31B | 2.26B | 2.16B | 1.84B | 1.53B | 1.36B | 1.21B | 1.34B | 1.25B | 998.30M | 771.40M | 607.70M | 545.80M | 431.40M | 183.50M |
| Cost of Revenue | 8.41B | 6.94B | 5.60B | 5.03B | 6.35B | 6.38B | 5.47B | 5.00B | 4.31B | 3.51B | 3.09B | 2.84B | 2.57B | 1.99B | 1.63B | 2.03B | 1.86B | 1.99B | 1.75B | 1.49B | 1.24B | 1.09B | 960.56M | 1.06B | 1.00B | 766.00M | 549.80M | 447.60M | 425.00M | 334.20M | 143.30M |
| Gross Profit | 1.32B | 974.81M | 937.65M | 788.42M | 1.07B | 1.24B | 1.08B | 1.00B | 852.72M | 664.38M | 506.12M | 385.61M | 292.03M | 235.19M | 47.69M | 229.64M | 456.35M | 270.01M | 415.89M | 356.20M | 294.82M | 265.02M | 248.46M | 279.60M | 251.80M | 232.30M | 221.60M | 160.10M | 120.80M | 97.20M | 40.20M |
| Gross Profit Ratio | 13.59% | 12.31% | 14.34% | 13.56% | 14.37% | 16.23% | 16.49% | 16.69% | 16.52% | 15.93% | 14.08% | 11.97% | 10.21% | 10.55% | 2.85% | 10.17% | 19.73% | 11.94% | 19.24% | 19.31% | 19.27% | 19.52% | 20.55% | 20.90% | 20.11% | 23.27% | 28.73% | 26.35% | 22.13% | 22.53% | 21.91% |
| Research & Development | 0.00 | 32.50M | 30.15M | 26.07M | 20.55M | 16.86M | 12.78M | 14.87M | 5.86M | 7.43M | 1.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 352.16M | 325.36M | 0.00 | 218.48M | 183.25M | 165.60M | 0.00 | 0.00 | 98.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 524.24M | 411.18M | 349.65M | 353.63M | 414.45M | 441.45M | 352.16M | 325.36M | 265.98M | 218.48M | 183.25M | 165.60M | 143.47M | 104.12M | 98.20M | 126.03M | 116.02M | 111.58M | 102.66M | 90.88M | 90.85M | 76.34M | 61.24M | 67.69M | 60.30M | 46.10M | 38.10M | 33.70M | 32.00M | 23.80M | 15.30M |
| Other Expenses | 23.78M | -1.44M | 804.00K | -818.00K | -729.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.07M | 2.17M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.21M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 548.02M | 409.73M | 349.65M | 352.81M | 413.72M | 439.83M | 350.39M | 325.04M | 266.29M | 218.63M | 184.29M | 165.10M | 143.47M | 104.12M | 98.20M | 126.03M | 116.02M | 111.58M | -38.80M | 90.88M | 90.85M | 168.17M | 159.96M | 159.20M | 145.10M | 104.60M | 87.50M | 74.20M | 62.10M | 48.90M | 25.30M |
| Cost & Expenses | 8.96B | 7.35B | 5.95B | 5.38B | 6.76B | 6.82B | 5.82B | 5.33B | 4.58B | 3.73B | 3.27B | 3.00B | 2.71B | 2.10B | 1.73B | 2.15B | 1.97B | 2.10B | 1.71B | 1.58B | 1.33B | 1.26B | 1.12B | 1.22B | 1.15B | 870.60M | 637.30M | 521.80M | 487.10M | 383.10M | 168.60M |
| Interest Income | 25.88M | 18.92M | 21.51M | 29.37M | 29.17M | 31.19M | 26.62M | 10.80M | 9.88M | 2.88M | 1.55M | 628.00K | 2.44M | 1.73M | 2.12M | 2.27M | 4.72M | 1.84M | 1.60M | 1.29M | 1.02M | 1.87M | 2.32M | 2.94M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 69.37M | 28.34M | 18.44M | 44.14M | 68.72M | 68.45M | 29.39M | 35.95M | 26.12M | 24.37M | 30.62M | 32.87M | 31.16M | 16.90M | 19.44M | 21.83M | 21.31M | 17.66M | 19.00M | 13.87M | 10.47M | 9.03M | 6.94M | 11.36M | 0.00 | 1.60M | 0.00 | 2.20M | 3.60M | 2.70M | 1.80M |
| Depreciation & Amortization | 491.52M | 440.97M | 448.75M | 454.63M | 402.52M | 358.82M | 319.78M | 333.63M | 273.78M | 242.54M | 218.47M | 190.96M | 177.86M | 155.11M | 178.28M | 176.88M | 168.17M | 146.13M | 128.01M | 99.92M | 95.45M | 90.97M | 91.78M | 91.52M | 84.80M | 58.50M | 49.40M | 40.50M | 30.10M | 25.10M | 10.00M |
| EBITDA | 1.26B | 1.03B | 1.03B | 889.23M | 1.04B | 1.17B | 1.04B | 1.02B | 870.09M | 692.80M | 539.65M | 412.01M | 332.36M | 280.95M | 132.97M | 284.94M | 508.50M | 304.57M | 450.45M | 385.31M | 305.45M | 187.83M | 180.28M | 211.91M | 191.50M | 186.20M | 183.50M | 126.40M | 88.80M | 73.40M | 24.90M |
| EBITDA Ratio | 12.99% | 12.41% | 15.65% | 15.29% | 14.34% | 15.31% | 16.25% | 17.03% | 16.85% | 16.57% | 15.07% | 12.79% | 11.41% | 12.92% | 7.93% | 12.62% | 21.98% | 13.46% | 27.39% | 20.89% | 19.96% | 13.83% | 14.91% | 15.84% | 15.29% | 18.65% | 23.79% | 20.80% | 16.27% | 17.01% | 13.57% |
| Operating Income | 774.82M | 594.83M | 601.23M | 424.19M | 624.50M | 819.85M | 707.87M | 696.78M | 597.03M | 447.38M | 320.08M | 218.50M | 156.97M | 131.07M | -50.51M | 103.62M | 172.16M | 158.44M | 176.02M | 145.32M | 102.49M | 96.86M | 88.50M | 120.39M | 106.70M | 127.70M | 134.10M | 85.90M | 58.70M | 48.30M | 14.90M |
| Operating Income Ratio | 7.96% | 7.51% | 9.20% | 7.29% | 8.42% | 10.76% | 10.81% | 11.60% | 11.56% | 10.72% | 8.90% | 6.78% | 5.49% | 5.88% | -3.01% | 4.59% | 7.44% | 7.00% | 8.14% | 7.88% | 6.70% | 7.13% | 7.32% | 9.00% | 8.52% | 12.79% | 17.38% | 14.14% | 10.75% | 11.20% | 8.12% |
| Total Other Income/Expenses | -71.01M | -31.74M | -39.07M | -49.81M | -87.72M | -37.58M | -36.35M | -35.28M | -5.64M | -21.49M | -29.53M | -30.31M | -31.16M | -5.75M | -25.96M | -17.39M | -13.19M | -14.99M | -16.58M | -12.74M | -32.73M | -8.38M | -4.85M | 4.19M | -800.00K | 0.00 | 21.00M | 9.30M | -2.20M | -1.80M | -200.00K |
| Income Before Tax | 703.81M | 563.09M | 562.17M | 374.38M | 564.41M | 759.55M | 692.56M | 672.73M | 580.79M | 425.89M | 290.56M | 188.18M | 125.81M | 117.66M | -64.75M | 86.22M | 158.97M | 143.45M | 159.44M | 133.20M | 69.99M | 87.58M | 83.65M | 110.95M | 105.90M | 127.70M | 155.10M | 95.20M | 56.50M | 46.50M | 14.70M |
| Income Before Tax Ratio | 7.23% | 7.11% | 8.60% | 6.44% | 7.61% | 9.97% | 10.58% | 11.20% | 11.25% | 10.21% | 8.08% | 5.84% | 4.40% | 5.28% | -3.86% | 3.82% | 6.87% | 6.34% | 7.38% | 7.22% | 4.57% | 6.45% | 6.92% | 8.29% | 8.46% | 12.79% | 20.11% | 15.67% | 10.35% | 10.78% | 8.01% |
| Income Tax Expense | 200.76M | 136.89M | 141.61M | 95.25M | 133.97M | 168.07M | 143.19M | 150.20M | 144.12M | 105.33M | 60.77M | 42.08M | 24.39M | 28.75M | -30.23M | 28.39M | 45.79M | 28.53M | 54.35M | 39.80M | 29.72M | 30.57M | 27.98M | 33.66M | 40.30M | 43.30M | 46.70M | 33.60M | 19.00M | 15.40M | 4.20M |
| Net Income | 503.05M | 426.19M | 420.56M | 279.13M | 430.44M | 591.48M | 549.37M | 522.13M | 436.67M | 320.56M | 229.79M | 146.10M | 101.40M | 88.38M | -46.93M | 70.35M | 109.33M | 99.53M | 100.04M | 92.51M | 40.54M | 57.00M | 41.92M | 77.29M | 65.60M | 84.40M | 108.40M | 61.60M | 37.50M | 31.10M | 10.50M |
| Net Income Ratio | 5.17% | 5.38% | 6.43% | 4.80% | 5.80% | 7.76% | 8.39% | 8.69% | 8.46% | 7.68% | 6.39% | 4.53% | 3.54% | 3.96% | -2.80% | 3.12% | 4.73% | 4.40% | 4.63% | 5.02% | 2.65% | 4.20% | 3.47% | 5.78% | 5.24% | 8.45% | 14.05% | 10.14% | 6.87% | 7.21% | 5.72% |
| EPS | 8.17 | 6.67 | 6.43 | 4.27 | 6.59 | 9.05 | 8.41 | 8.01 | 6.71 | 4.95 | 3.55 | 2.26 | 1.57 | 1.37 | -0.73 | 1.05 | 1.57 | 1.40 | 1.41 | 1.31 | 0.49 | 0.81 | 0.61 | 1.12 | 0.93 | 1.20 | 1.58 | 0.92 | 0.57 | 0.48 | 0.17 |
| EPS Diluted | 8.17 | 6.67 | 6.41 | 4.27 | 6.56 | 8.94 | 8.32 | 7.92 | 6.63 | 4.90 | 3.52 | 2.25 | 1.56 | 1.36 | -0.73 | 1.05 | 1.57 | 1.40 | 1.41 | 1.31 | 0.49 | 0.81 | 0.60 | 1.12 | 0.92 | 1.17 | 1.51 | 0.92 | 0.57 | 0.45 | 0.16 |
| Weighted Avg Shares Out | 61.57M | 63.88M | 65.45M | 65.31M | 65.28M | 65.35M | 65.30M | 65.19M | 65.11M | 64.82M | 64.72M | 64.70M | 64.70M | 64.70M | 64.70M | 66.81M | 69.64M | 71.10M | 70.95M | 70.62M | 83.13M | 70.37M | 68.72M | 69.01M | 70.54M | 70.22M | 68.61M | 66.96M | 65.79M | 64.79M | 61.76M |
| Weighted Avg Shares Out (Dil) | 61.60M | 63.93M | 65.57M | 65.33M | 65.59M | 66.18M | 66.06M | 65.91M | 65.84M | 65.42M | 65.21M | 64.90M | 64.82M | 64.85M | 64.70M | 66.81M | 69.64M | 71.10M | 70.95M | 70.62M | 83.13M | 70.37M | 69.86M | 69.01M | 71.30M | 72.14M | 71.79M | 66.96M | 65.79M | 69.11M | 65.63M |
Linamar Corporation (LIMAF) Q3 2022 Earnings Call Transcript
Linamar Corporation (LIMAF) CEO Linda Hasenfratz on Q2 2022 Results - Earnings Call Transcript
Linamar Corporation (LIMAF) CEO Linda Hasenfratz on Q1 2022 Results - Earnings Call Transcript
Linamar Corporation (LIMAF) CEO Linda Hasenfratz on Q4 2021 Results - Earnings Call Transcript
Linamar Corporation (LIMAF) CEO Linda Hasenfratz on Q3 2021 Results - Earnings Call Transcript
Linamar Corporation (LIMAF) CEO Linda Hasenfratz on Q2 2021 Results - Earnings Call Transcript
Exro strikes strategic development agreement with Linamar for electric drive solution
Linamar Corporation (LIMAF) CEO Linda Hasenfratz on Q1 2021 Results - Earnings Call Transcript
Ballard and Linamar Partner on Development of Fuel-Cell Powered Light-Duty Vehicles
Linamar Corporation (LIMAF) CEO Linda Hasenfratz on Q4 2020 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports