See more : CIP Merchant Capital Limited (CIP.L) Income Statement Analysis – Financial Results
Complete financial analysis of Linde plc (LIN.SW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Linde plc, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
You may be interested
- Elite Semiconductor Microelectronics Tech Inc (3006.TW) Income Statement Analysis – Financial Results
- TWC Enterprises Limited (CLKXF) Income Statement Analysis – Financial Results
- Mountain & Co. I Acquisition Corp. (MCAAW) Income Statement Analysis – Financial Results
- Steel Authority of India Limited (SAIL.NS) Income Statement Analysis – Financial Results
- ST Energy Transition I Ltd. (STET) Income Statement Analysis – Financial Results
Linde plc (LIN.SW)
About Linde plc
Linde plc operates as an industrial gas company in North and South America, Europe, the Middle East, Africa, and the Asia Pacific. It offers oxygen, nitrogen, argon, rare gases, carbon dioxide, hydrogen, helium, electronic and specialty gases, acetylene, and carbon monoxide. The company also designs and constructs turnkey process plants, such as olefin, natural gas, air separation, hydrogen and synthesis gas, and other plants. It serves healthcare, petroleum refining, manufacturing, food, beverage carbonation, fiber-optics, steel making, aerospace, electronics, chemical, and water treatment industries. The company was founded in 1879 and is based in Guildford, the United Kingdom.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33.36B | 30.79B | 27.24B | 28.23B | 14.90B | 11.44B | 10.53B | 10.78B | 12.27B | 11.93B | 11.22B | 11.25B | 10.12B | 8.96B | 10.80B | 9.40B | 8.32B | 7.66B | 6.59B | 5.61B | 5.13B | 5.16B | 5.04B | 4.64B | 4.83B | 4.74B | 4.45B | 3.15B | 2.71B | 2.44B | 2.60B | 2.47B |
| Cost of Revenue | 19.45B | 17.54B | 15.38B | 16.64B | 9.08B | 6.46B | 5.86B | 5.96B | 6.96B | 6.74B | 6.40B | 6.46B | 5.75B | 5.03B | 6.50B | 5.56B | 4.97B | 4.64B | 3.99B | 3.33B | 2.95B | 3.06B | 3.08B | 2.73B | 2.81B | 2.76B | 2.56B | 1.78B | 1.51B | 1.39B | 1.45B | 1.40B |
| Gross Profit | 13.91B | 13.25B | 11.86B | 11.58B | 5.82B | 4.98B | 4.67B | 4.82B | 5.31B | 5.18B | 4.83B | 4.79B | 4.36B | 3.92B | 4.30B | 3.85B | 3.36B | 3.02B | 2.61B | 2.29B | 2.18B | 2.10B | 1.97B | 1.91B | 2.03B | 1.97B | 1.89B | 1.37B | 1.20B | 1.05B | 1.15B | 1.07B |
| Gross Profit Ratio | 41.70% | 43.03% | 43.53% | 41.04% | 39.03% | 43.56% | 44.37% | 44.69% | 43.27% | 43.45% | 43.01% | 42.61% | 43.12% | 43.81% | 39.84% | 40.90% | 40.32% | 39.38% | 39.54% | 40.71% | 42.47% | 40.67% | 39.02% | 41.11% | 41.92% | 41.63% | 42.37% | 43.52% | 44.41% | 43.11% | 44.32% | 43.22% |
| Research & Development | 143.00M | 143.00M | 152.00M | 184.00M | 113.00M | 93.00M | 92.00M | 93.00M | 96.00M | 98.00M | 98.00M | 90.00M | 79.00M | 74.00M | 97.00M | 98.00M | 87.00M | 80.00M | 77.00M | 75.00M | 69.00M | 66.00M | 65.00M | 67.00M | 72.00M | 79.00M | 72.00M | 61.00M | 58.00M | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.81B | 1.85B | 1.89B | 1.86B | 872.00M | 696.00M | 652.00M | 645.00M | 736.00M | 782.00M | 723.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.30B | 1.34B | 1.30B | 1.60B | 757.00M | 511.00M | 493.00M | 507.00M | 572.00M | 567.00M | 547.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.11B | 3.19B | 3.19B | 3.46B | 1.63B | 1.21B | 1.15B | 1.15B | 1.31B | 1.35B | 1.27B | 1.24B | 1.20B | 1.09B | 1.31B | 1.19B | 1.09B | 987.00M | 869.00M | 766.00M | 751.00M | 699.00M | 683.00M | 641.00M | 644.00M | 662.00M | 688.00M | 496.00M | 409.00M | 450.00M | 469.00M | 455.00M |
| Other Expenses | 4.20B | 4.64B | 4.63B | 4.68B | 1.83B | 1.18B | 1.12B | 1.11B | 1.17B | 1.11B | 1.00B | 1.01B | 920.00M | 811.00M | 992.00M | 771.00M | 664.00M | 655.00M | 558.00M | 522.00M | 435.00M | 533.00M | 513.00M | 368.00M | 454.00M | 392.00M | 420.00M | 279.00M | 273.00M | 262.00M | 257.00M | 236.00M |
| Operating Expenses | 7.45B | 7.97B | 7.97B | 8.32B | 3.57B | 2.48B | 2.36B | 2.35B | 2.57B | 2.56B | 2.37B | 2.34B | 2.20B | 1.97B | 2.40B | 2.06B | 1.84B | 1.72B | 1.50B | 1.36B | 1.26B | 1.30B | 1.26B | 1.08B | 1.17B | 1.13B | 1.18B | 836.00M | 740.00M | 712.00M | 726.00M | 691.00M |
| Cost & Expenses | 26.90B | 25.51B | 23.35B | 24.96B | 12.66B | 8.94B | 8.22B | 8.31B | 9.54B | 9.30B | 8.77B | 8.80B | 7.95B | 7.01B | 8.90B | 7.62B | 6.81B | 6.36B | 5.49B | 4.69B | 4.21B | 4.36B | 4.34B | 3.81B | 3.98B | 3.90B | 3.74B | 2.61B | 2.25B | 2.10B | 2.18B | 2.09B |
| Interest Income | 152.00M | 40.00M | 55.00M | 112.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 63.00M | 77.00M | 115.00M | 38.00M | 202.00M | 161.00M | 190.00M | 161.00M | 213.00M | 182.00M | 156.00M | 145.00M | 118.00M | 133.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 4.44B | 4.83B | 4.80B | 4.54B | 1.83B | 1.18B | 1.12B | 1.11B | 1.17B | 1.11B | 1.00B | 1.00B | 925.00M | 846.00M | 850.00M | 774.00M | 696.00M | 665.00M | 578.00M | 517.00M | 483.00M | 499.00M | 471.00M | 445.00M | 467.00M | 444.00M | 420.00M | 279.00M | 273.00M | 262.00M | 257.00M | 236.00M |
| EBITDA | 9.81B | 9.81B | 8.13B | 7.48B | 7.23B | 3.62B | 3.36B | 3.43B | 3.77B | 3.70B | 3.44B | 2.18B | 3.01B | 2.40B | 2.53B | 2.37B | 2.04B | 1.77B | 1.51B | 1.28B | 1.05B | 1.06B | 937.00M | 1.03B | 1.02B | 1.00B | 812.00M | 663.00M | 558.00M | 428.00M | 234.00M | 411.00M |
| EBITDA Ratio | 29.40% | 31.86% | 29.82% | 26.48% | 48.52% | 31.63% | 31.93% | 31.79% | 30.70% | 30.99% | 30.60% | 19.37% | 29.72% | 26.82% | 23.40% | 25.21% | 24.50% | 23.08% | 22.85% | 22.73% | 20.48% | 20.63% | 18.58% | 22.16% | 21.08% | 21.12% | 18.25% | 21.07% | 20.58% | 17.56% | 8.99% | 16.65% |
| Operating Income | 5.37B | 4.98B | 3.32B | 2.93B | 2.24B | 2.50B | 2.32B | 2.47B | 2.74B | 2.63B | 2.46B | 2.45B | 2.17B | 1.95B | 1.90B | 1.79B | 1.52B | 1.29B | 1.10B | 922.00M | 923.00M | 800.00M | 707.00M | 831.00M | 856.00M | 838.00M | 705.00M | 533.00M | 464.00M | 339.00M | 428.00M | 376.00M |
| Operating Income Ratio | 16.09% | 16.19% | 12.19% | 10.39% | 15.06% | 21.84% | 21.98% | 22.87% | 22.30% | 22.01% | 21.91% | 21.81% | 21.42% | 21.78% | 17.60% | 19.00% | 18.25% | 16.89% | 16.73% | 16.43% | 18.00% | 15.51% | 14.02% | 17.91% | 17.71% | 17.70% | 15.85% | 16.94% | 17.12% | 13.90% | 16.44% | 15.23% |
| Total Other Income/Expenses | 174.00M | 115.00M | 62.00M | -6.00M | 2.81B | -211.00M | -267.00M | -305.00M | -342.00M | -178.00M | -163.00M | -131.00M | -203.00M | -509.00M | -215.00M | -173.00M | -155.00M | -163.00M | -155.00M | -151.00M | -206.00M | -224.00M | -224.00M | -204.00M | -260.00M | -216.00M | -313.00M | -149.00M | -179.00M | -148.00M | -307.00M | -201.00M |
| Income Before Tax | 5.54B | 5.10B | 3.38B | 2.93B | 5.05B | 2.29B | 2.05B | 2.16B | 2.40B | 2.45B | 2.30B | 2.32B | 1.96B | 1.44B | 1.69B | 1.61B | 1.36B | 1.13B | 948.00M | 771.00M | 717.00M | 576.00M | 483.00M | 627.00M | 596.00M | 622.00M | 392.00M | 384.00M | 285.00M | 191.00M | 121.00M | 175.00M |
| Income Before Tax Ratio | 16.61% | 16.56% | 12.42% | 10.37% | 33.89% | 20.00% | 19.44% | 20.04% | 19.51% | 20.52% | 20.46% | 20.65% | 19.41% | 16.10% | 15.61% | 17.16% | 16.39% | 14.76% | 14.38% | 13.74% | 13.98% | 11.17% | 9.58% | 13.52% | 12.33% | 13.14% | 8.81% | 12.21% | 10.51% | 7.83% | 4.65% | 7.09% |
| Income Tax Expense | 1.43B | 1.26B | 847.00M | 769.00M | 817.00M | 1.03B | 551.00M | 612.00M | 691.00M | 649.00M | 586.00M | -641.00M | 768.00M | 169.00M | 465.00M | 419.00M | 355.00M | 376.00M | 232.00M | 174.00M | 158.00M | 135.00M | 103.00M | 152.00M | 127.00M | 151.00M | 110.00M | 122.00M | 82.00M | 48.00M | 37.00M | 68.00M |
| Net Income | 4.15B | 3.83B | 2.50B | 2.29B | 4.38B | 1.25B | 1.50B | 1.55B | 1.69B | 1.76B | 1.69B | 1.67B | 1.20B | 1.25B | 1.21B | 1.18B | 988.00M | 726.00M | 697.00M | 585.00M | 409.00M | 430.00M | 363.00M | 431.00M | 425.00M | 405.00M | 282.00M | 262.00M | 203.00M | 118.00M | -60.00M | 107.00M |
| Net Income Ratio | 12.43% | 12.42% | 9.18% | 8.09% | 29.40% | 10.90% | 14.24% | 14.36% | 13.80% | 14.72% | 15.07% | 14.86% | 11.81% | 14.00% | 11.22% | 12.52% | 11.87% | 9.48% | 10.57% | 10.42% | 7.98% | 8.34% | 7.20% | 9.29% | 8.79% | 8.55% | 6.34% | 8.33% | 7.49% | 4.84% | -2.30% | 4.33% |
| EPS | 8.30 | 7.40 | 4.75 | 4.22 | 13.11 | 4.36 | 5.25 | 5.39 | 5.79 | 5.94 | 5.67 | 5.53 | 3.90 | 4.08 | 3.87 | 3.69 | 3.05 | 2.24 | 2.14 | 1.79 | 1.26 | 1.33 | 1.14 | 1.35 | 1.34 | 1.28 | 0.88 | 0.91 | 0.73 | 0.44 | -0.23 | 0.42 |
| EPS Diluted | 8.23 | 7.33 | 4.71 | 4.19 | 13.11 | 4.31 | 5.21 | 5.35 | 5.73 | 5.87 | 5.61 | 5.45 | 3.84 | 4.01 | 3.80 | 3.62 | 3.00 | 2.20 | 2.10 | 1.77 | 1.24 | 1.31 | 1.13 | 1.33 | 1.30 | 1.23 | 0.88 | 0.91 | 0.73 | 0.43 | -0.23 | 0.42 |
| Weighted Avg Shares Out | 499.74M | 516.90M | 526.74M | 541.09M | 334.13M | 286.26M | 285.68M | 287.01M | 292.49M | 295.52M | 298.32M | 302.24M | 306.72M | 307.68M | 312.66M | 319.00M | 323.50M | 323.77M | 325.89M | 326.39M | 325.54M | 323.02M | 318.25M | 318.56M | 316.92M | 316.41M | 318.64M | 288.29M | 279.98M | 268.18M | 260.87M | 254.76M |
| Weighted Avg Shares Out (Dil) | 504.04M | 521.88M | 531.16M | 545.17M | 334.13M | 289.11M | 287.76M | 289.06M | 295.61M | 298.97M | 301.85M | 306.72M | 311.40M | 312.38M | 318.30M | 324.84M | 329.29M | 329.69M | 331.40M | 330.99M | 329.49M | 327.01M | 322.18M | 324.44M | 326.71M | 329.27M | 318.64M | 288.29M | 279.98M | 271.26M | 260.87M | 254.76M |
No news found for: LIN.SW
Source: https://incomestatements.info
Category: Stock Reports