See more : National Presto Industries, Inc. (NPK) Income Statement Analysis – Financial Results
Complete financial analysis of Live Current Media, Inc. (LIVC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Live Current Media, Inc., a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
You may be interested
- Analogue Holdings Limited (1977.HK) Income Statement Analysis – Financial Results
- Invinity Energy Systems plc (IES.L) Income Statement Analysis – Financial Results
- Cannabis Global, Inc. (CBGL) Income Statement Analysis – Financial Results
- Rice Acquisition Corp. (RICE-UN) Income Statement Analysis – Financial Results
- Timken India Limited (TIMKEN.NS) Income Statement Analysis – Financial Results
Live Current Media, Inc. (LIVC)
About Live Current Media, Inc.
Live Current Media, Inc., a digital technology company, operates in the entertainment industry. The company develops mobile applications in the sports and gaming sectors, including SPRT MTRX, a gaming app for players to bid on the final scores of NHL, NFL, and NBA games; and Trivia Matrix, a mobile trivia game app that consists of a 4 x 4 grid of eight mixed pairs of trivia data belonging to geography, history, sports, natural world, pop culture, and entertainment. It also operates Kast, a video streaming and social media platform to share video content, play games, collaborate remotely, and simply hang out together. The company is based in San Diego, California.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 488.02K | 427.87K | 209.38K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.15M | 5.82M | 4.07M | 7.61M | 9.36M | 9.08M | 8.43M | 5.77M | 3.52M | 1.23M | 504.10K | 276.43K | 181.94K | 0.00 |
| Cost of Revenue | 55.80K | 19.67K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.37M | 0.00 | 2.85M | 5.68M | 7.68M | 7.02M | 6.35M | 3.90M | 1.92M | 518.73K | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 432.22K | 408.20K | 209.38K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 777.39K | 5.82M | 1.22M | 1.93M | 1.68M | 2.06M | 2.09M | 1.87M | 1.59M | 712.11K | 504.10K | 276.43K | 181.94K | 0.00 |
| Gross Profit Ratio | 88.57% | 95.40% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 18.75% | 100.00% | 29.98% | 25.37% | 17.95% | 22.66% | 24.75% | 32.44% | 45.25% | 57.86% | 100.00% | 100.00% | 100.00% | 0.00% |
| Research & Development | 603.83K | 62.30K | 1.51K | 18.22K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 5.12M | 383.93K | 255.55K | 263.88K | 421.62K | 299.03K | 402.03K | 0.00 | 1.39M | 1.44M | 3.64M | 4.91M | 7.85M | 1.01M | 550.11K | 434.74K | 0.00 | 0.00 | 0.00 | 0.00 | 78.49K | 0.00 |
| Selling & Marketing | 0.00 | 90.20K | 23.38K | 47.73K | 250.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 594.37K | 808.79K | 817.10K | 339.51K | 391.55K | 0.00 | 0.00 | 0.00 | 0.00 | 217.29K | 0.00 |
| SG&A | 5.12M | 474.12K | 278.93K | 311.61K | 421.62K | 299.03K | 402.03K | 363.56K | 1.39M | 1.44M | 3.64M | 5.50M | 8.66M | 3.81M | 1.96M | 1.73M | 1.16M | 498.89K | 345.46K | 538.69K | 295.78K | 0.00 |
| Other Expenses | 0.00 | 3.07K | 3.14K | 13.41K | 16.34K | 120.00 | 112.00 | 0.00 | 30.83K | 5.02M | 60.00K | 629.39K | 1.02M | 29.17K | 15.28K | 11.96K | 3.87K | 3.06K | 4.76K | 44.84K | 97.12K | -3.12K |
| Operating Expenses | 3.08M | 539.50K | 283.57K | 343.23K | 687.96K | 299.03K | 402.03K | 363.56K | 1.42M | 6.45M | 3.70M | 6.13M | 9.68M | 3.83M | 1.97M | 1.74M | 1.16M | 501.95K | 350.22K | 583.53K | 392.90K | -3.12K |
| Cost & Expenses | 5.80M | 539.50K | 283.57K | 343.23K | 687.96K | 299.03K | 402.03K | 363.56K | 4.79M | 6.45M | 6.55M | 11.81M | 17.36M | 10.86M | 8.32M | 5.64M | 3.08M | 1.02M | 350.22K | 583.53K | 392.90K | -3.12K |
| Interest Income | 0.00 | 124.65K | 0.00 | 0.00 | 0.00 | 0.00 | 1.40K | 1.78K | 0.00 | 0.00 | 0.00 | 1.53K | 67.68K | 119.57K | 48.30K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 1.38M | 124.65K | 204.00 | 205.00 | 205.00 | 207.00 | 207.00 | 207.00 | -370.00 | -58.38K | -40.00K | 25.85K | 67.68K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61.70K | 58.20K | 5.40K | 0.00 |
| Depreciation & Amortization | 25.59K | 19.67K | 2.32M | -359.00K | 94.20K | -184.65K | 19.74K | 0.00 | 43.04K | -147.52K | 150.00K | 344.35K | 291.64K | 24.14K | 15.28K | 11.96K | 3.87K | 3.06K | 4.76K | 44.84K | 13.35K | 0.00 |
| EBITDA | -14.33M | -248.02K | -283.57K | 15.77K | -687.96K | -298.91K | -400.52K | -363.56K | -185.97K | -782.38K | -1.29M | -3.61M | -9.79M | -1.99M | 429.72K | 317.29K | 435.88K | 213.22K | 96.95K | -262.25K | -197.60K | -3.12K |
| EBITDA Ratio | -2,936.48% | -121.92% | -135.44% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -5.80% | -13.45% | -33.66% | -50.41% | -59.95% | -15.27% | -1.43% | -0.67% | 10.52% | 14.10% | 17.30% | -94.87% | -108.61% | 0.00% |
| Operating Income | -5.31M | -150.62K | 232.00K | 15.77K | -782.16K | -114.26K | -420.26K | -363.56K | -647.04K | -634.86K | -2.49M | -4.20M | -8.00M | -1.50M | 113.84K | 127.32K | 432.02K | 210.16K | 153.89K | -307.09K | -210.96K | -3.12K |
| Operating Income Ratio | -1,088.87% | -35.20% | 110.80% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -15.61% | -10.91% | -61.18% | -55.22% | -85.43% | -16.52% | 1.35% | 2.21% | 12.29% | 17.07% | 30.53% | -111.09% | -115.95% | 0.00% |
| Total Other Income/Expenses | -10.42M | -241.71K | 2.55M | 0.00 | -205.00 | 370.07K | -17.76K | 22.42K | 363.76K | -58.37K | 990.65K | 137.55K | -2.10M | -518.16K | 300.60K | 178.00K | 66.08K | 39.63K | -5.75K | -65.96K | 0.00 | 0.00 |
| Income Before Tax | -15.73M | -150.62K | 232.00K | 15.77K | -782.37K | 71.04K | -419.78K | -341.14K | -283.28K | -693.23K | -1.50M | -4.06M | -10.07M | -1.86M | 414.44K | 373.94K | 498.10K | 249.79K | 225.30K | -373.05K | 0.00 | 0.00 |
| Income Before Tax Ratio | -3,223.59% | -35.20% | 110.80% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -6.83% | -11.92% | -36.86% | -53.41% | -107.57% | -20.49% | 4.91% | 6.48% | 14.17% | 20.29% | 44.69% | -134.95% | 0.00% | 0.00% |
| Income Tax Expense | 0.00 | 388.88K | 515.77K | 359.20K | -11.52K | 184.97K | -19.43K | 0.00 | 363.39K | -30.60K | -30.00K | -81.16K | 2.03M | 246.39K | -300.60K | -246.62K | -66.08K | -39.63K | 1.43M | 58.20K | 5.40K | 0.00 |
| Net Income | -15.73M | -539.50K | -283.78K | -343.44K | -770.85K | 71.04K | -419.77K | -341.14K | -283.28K | -693.40K | -1.45M | -4.01M | -10.01M | -2.02M | 414.44K | 373.94K | 498.10K | 249.79K | -1.28M | -431.25K | -216.35K | 0.00 |
| Net Income Ratio | -3,223.59% | -126.09% | -135.53% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -6.83% | -11.92% | -35.63% | -52.72% | -106.85% | -22.23% | 4.91% | 6.48% | 14.17% | 20.29% | -253.64% | -156.01% | -118.91% | 0.00% |
| EPS | -0.13 | -0.01 | -0.01 | -0.01 | -0.02 | 0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.05 | -0.17 | -0.46 | -0.11 | 0.02 | 0.02 | 0.03 | 0.02 | -0.09 | -0.03 | -0.02 | 0.00 |
| EPS Diluted | -0.13 | -0.01 | -0.01 | -0.01 | -0.02 | 0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.05 | -0.17 | -0.46 | -0.11 | 0.02 | 0.02 | 0.03 | 0.01 | -0.09 | -0.03 | -0.02 | 0.00 |
| Weighted Avg Shares Out | 124.69M | 42.64M | 34.84M | 34.84M | 34.84M | 34.84M | 37.16M | 37.86M | 37.86M | 31.98M | 29.98M | 23.94M | 21.94M | 19.07M | 17.79M | 16.69M | 14.97M | 14.69M | 14.45M | 13.41M | 9.51M | 9.08M |
| Weighted Avg Shares Out (Dil) | 124.69M | 42.64M | 34.84M | 34.84M | 34.84M | 34.84M | 37.16M | 37.86M | 37.86M | 31.98M | 29.98M | 23.94M | 21.94M | 19.07M | 17.79M | 16.69M | 14.97M | 24.91M | 14.45M | 13.41M | 9.51M | 9.08M |
Live Current Media Announces Progress on Regulatory Filings
SAN DIEGO, CA / ACCESSWIRE / July 21, 2023 / Live Current Media Inc. ("Live Current" or the "Company") (OTCQB:LIVC), a leading company in the Media and Technology space, looks to inform the market of its recent developments and upcoming...
Live Current Media to Present at the Emerging Growth Conference
Individual and institutional investors, advisors and analysts are invited to attend the real-time, interactive presentation SAN DIEGO, CA / ACCESSWIRE / June 30, 2022 / Live Current Media Inc. (OTCQB:LIVC, the "Company"), a media technology company involved in the video...
Live Current Media to Present at the LD Micro Invitational
Presentation on Wednesday, June 8th at 2:00 PM PTWestlake Village, California--(Newsfile Corp. - June 3, 2022) - Live Current Media Inc. (OTCQB: LIVC), a media technology company involved in the video streaming, social media and mobile games industries, announced today...
Live Current Signs LOI to Acquire San Diego Based Media Technology Company Evasyst
VANCOUVER, BC / ACCESSWIRE / September 15, 2021 / Live Current Media, Inc. ("Live Current") (OTCQB:LIVC) announces that it has signed a non-binding letter of intent ("LOI") to acquire Evasyst Inc (dba Kast), ("Kast") of San Diego in an all-stock...
Source: https://incomestatements.info
Category: Stock Reports