See more : Future Vision II Acquisition Corp. (FVNNR) Income Statement Analysis – Financial Results
Complete financial analysis of Luk Fook Holdings (International) Limited (LKFLF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Luk Fook Holdings (International) Limited, a leading company in the Luxury Goods industry within the Consumer Cyclical sector.
You may be interested
- Nedbank Group Limited (NDBKF) Income Statement Analysis – Financial Results
- exactEarth Ltd. (XCT.TO) Income Statement Analysis – Financial Results
- SANVO Fine Chemicals Group Limited (0301.HK) Income Statement Analysis – Financial Results
- Outback Oil & Mineral Exploration Corp. (OUTB) Income Statement Analysis – Financial Results
- MetaEdge Corporation (6816.TWO) Income Statement Analysis – Financial Results
Luk Fook Holdings (International) Limited (LKFLF)
About Luk Fook Holdings (International) Limited
Luk Fook Holdings (International) Limited, an investment holding company, engages in sourcing, designing, wholesaling, trademark licensing, and retailing various gold and platinum jewelry, and gem-set jewelry products. It is also involved in gold bullion trading; wholesaling polished diamonds; property holding; wholesaling and retailing watches; electronic retailing of gold and jewelry products; and the provision of quality examination services, as well as the authentication of gemstones. The company provides software development and internet related services, as well as engages in the brand building and promotion activities. As of March 31, 2022, it operated a total of 2,809 shops including 2,719 Lukfook shops, 84 Goldstyle, 2 Lukfook Joaillerie shops, 3 Heirloom Fortune shops, and 1 Dear Q shop in Hong Kong, Macau, Mainland China, Singapore, Malaysia, Cambodia, the Philippines, the United States, Laos, Canada, and Australia. The company was founded in 1991 and is headquartered in Sha Tin, Hong Kong.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.33B | 11.98B | 11.74B | 8.86B | 11.23B | 15.86B | 14.58B | 12.81B | 14.03B | 15.92B | 19.21B | 13.41B | 11.91B | 8.09B | 5.39B | 3.86B | 3.37B | 2.85B | 2.13B | 1.96B | 1.60B | 1.46B | 1.48B | 1.61B | 1.71B | 1.44B |
| Cost of Revenue | 11.15B | 8.75B | 8.50B | 6.23B | 7.91B | 11.83B | 10.84B | 9.53B | 10.78B | 12.09B | 15.00B | 10.58B | 9.15B | 6.17B | 4.09B | 3.04B | 2.53B | 2.26B | 1.66B | 1.55B | 1.25B | 1.16B | 1.16B | 1.28B | 1.38B | 1.20B |
| Gross Profit | 4.17B | 3.23B | 3.23B | 2.63B | 3.32B | 4.03B | 3.74B | 3.28B | 3.25B | 3.83B | 4.21B | 2.83B | 2.76B | 1.92B | 1.29B | 818.29M | 837.69M | 587.84M | 462.85M | 415.97M | 345.89M | 304.35M | 316.15M | 321.65M | 329.20M | 247.19M |
| Gross Profit Ratio | 27.24% | 26.97% | 27.55% | 29.71% | 29.58% | 25.43% | 25.66% | 25.59% | 23.19% | 24.06% | 21.93% | 21.10% | 23.17% | 23.70% | 24.01% | 21.22% | 24.88% | 20.66% | 21.77% | 21.20% | 21.64% | 20.82% | 21.38% | 20.03% | 19.23% | 17.11% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 254.11M | 214.07M | 188.78M | 151.12M | 173.15M | 210.78M | 166.58M | 155.25M | 148.82M | 147.25M | 150.84M | 114.94M | 136.08M | 99.17M | 69.41M | 68.00M | 62.12M | 45.89M | 39.24M | 33.93M | 28.23M | 27.79M | 22.61M | 21.61M | 22.19M | 11.46M |
| Selling & Marketing | 2.04B | 1.65B | 1.63B | 1.54B | 1.95B | 2.23B | 2.15B | 1.99B | 1.98B | 1.94B | 1.92B | 1.31B | 1.08B | 812.59M | 610.92M | 565.56M | 497.83M | 375.50M | 332.31M | 273.87M | 240.47M | 227.33M | 222.16M | 223.01M | 195.32M | 179.97M |
| SG&A | 2.30B | 1.87B | 1.82B | 1.69B | 2.12B | 2.44B | 2.32B | 2.15B | 2.13B | 2.08B | 2.07B | 1.43B | 1.21B | 911.76M | 680.34M | 633.56M | 559.95M | 421.39M | 371.55M | 307.80M | 268.71M | 255.12M | 244.77M | 244.61M | 217.52M | 191.44M |
| Other Expenses | -238.85M | 45.87M | 10.74M | 74.45M | -71.91M | 13.96M | 10.78M | -16.93M | -21.36M | 43.28M | 12.31M | 6.13M | 0.00 | 0.00 | 0.00 | 0.00 | -856.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 2.06B | 1.70B | 1.59B | 1.44B | 2.03B | 2.17B | 2.14B | 1.98B | 2.00B | 1.92B | 1.98B | 1.33B | 1.17B | 893.24M | 658.42M | 499.90M | 466.61M | 352.97M | 349.12M | 263.25M | 253.02M | 246.81M | 237.59M | 239.07M | 230.37M | 202.94M |
| Cost & Expenses | 13.21B | 10.45B | 10.10B | 7.66B | 9.94B | 14.00B | 12.98B | 11.51B | 12.78B | 14.01B | 16.98B | 11.91B | 10.32B | 7.07B | 4.75B | 3.54B | 3.00B | 2.61B | 2.01B | 1.81B | 1.51B | 1.40B | 1.40B | 1.52B | 1.61B | 1.40B |
| Interest Income | 28.98M | 33.13M | 87.34M | 63.40M | 45.45M | 30.05M | 28.92M | 23.98M | 41.73M | 48.87M | 15.17M | 6.74M | 3.33M | 9.39M | 342.00K | 4.70M | 4.11M | 6.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 59.60M | 20.76M | 23.10M | 28.85M | 63.08M | 34.25M | 6.39M | 9.01M | 13.69M | 20.47M | 2.84M | 311.00K | 3.21M | 4.66M | 3.55M | 8.30M | 3.43M | 179.00K | 1.31M | 425.00K | 7.00K | 25.00K | 24.00K | 54.00K | 29.00K | 188.00K |
| Depreciation & Amortization | 492.55M | 371.72M | 435.67M | 520.89M | 597.31M | 112.50M | 117.06M | 122.26M | 128.29M | 157.73M | 123.95M | 99.97M | 72.68M | 50.90M | 43.76M | 36.42M | 32.32M | 25.66M | 19.04M | 12.61M | 12.27M | 12.89M | 15.41M | 12.97M | 12.53M | 9.05M |
| EBITDA | 2.64B | 1.99B | 2.17B | 1.83B | 1.77B | 2.03B | 1.71B | 1.41B | 1.38B | 2.16B | 2.44B | 1.61B | 1.67B | 1.08B | 681.56M | 360.74M | 407.94M | 260.53M | 132.77M | 165.33M | 105.14M | 70.44M | 93.96M | 95.55M | 111.36M | 53.30M |
| EBITDA Ratio | 17.21% | 13.25% | 18.88% | 21.02% | 15.88% | 12.32% | 12.19% | 10.85% | 9.52% | 13.49% | 12.41% | 12.09% | 14.03% | 13.41% | 12.65% | 9.35% | 12.08% | 9.16% | 6.24% | 8.43% | 6.58% | 4.82% | 6.35% | 5.95% | 6.51% | 3.69% |
| Operating Income | 2.12B | 1.58B | 1.64B | 1.24B | 1.16B | 1.85B | 1.62B | 1.29B | 1.21B | 1.98B | 2.31B | 1.52B | 1.59B | 1.02B | 635.11M | 318.39M | 372.36M | 234.87M | 113.73M | 152.72M | 92.88M | 57.55M | 78.55M | 82.58M | 98.83M | 44.25M |
| Operating Income Ratio | 13.80% | 13.16% | 14.00% | 14.04% | 10.29% | 11.68% | 11.12% | 10.07% | 8.64% | 12.41% | 12.02% | 11.36% | 13.37% | 12.66% | 11.79% | 8.25% | 11.06% | 8.26% | 5.35% | 7.79% | 5.81% | 3.94% | 5.31% | 5.14% | 5.77% | 3.06% |
| Total Other Income/Expenses | -30.62M | -10.78M | 40.41M | 11.32M | -64.71M | -46.68M | -7.37M | -39.30M | -51.07M | 6.61M | 12.06M | 28.26M | 2.88M | -3.32M | -863.00K | -2.37M | -172.00K | -179.00K | -1.31M | -425.00K | -7.00K | -25.00K | -24.00K | -54.00K | -29.00K | -188.00K |
| Income Before Tax | 2.09B | 1.57B | 1.68B | 1.26B | 1.09B | 1.81B | 1.61B | 1.25B | 1.16B | 1.98B | 2.32B | 1.53B | 1.60B | 1.03B | 634.25M | 316.02M | 372.19M | 234.69M | 112.42M | 152.30M | 92.87M | 57.52M | 78.53M | 82.52M | 98.80M | 44.06M |
| Income Before Tax Ratio | 13.60% | 13.07% | 14.34% | 14.17% | 9.71% | 11.39% | 11.07% | 9.76% | 8.27% | 12.45% | 12.08% | 11.40% | 13.40% | 12.72% | 11.77% | 8.19% | 11.05% | 8.25% | 5.29% | 7.76% | 5.81% | 3.93% | 5.31% | 5.14% | 5.77% | 3.05% |
| Income Tax Expense | 327.17M | 280.66M | 291.30M | 236.30M | 223.41M | 302.71M | 243.13M | 223.05M | 199.63M | 362.19M | 453.55M | 260.34M | 247.97M | 152.01M | 97.54M | 37.78M | 54.24M | 35.73M | 15.89M | 25.15M | 14.80M | 11.41M | 13.90M | 12.17M | 17.84M | 3.78M |
| Net Income | 1.77B | 1.28B | 1.39B | 1.02B | 866.32M | 1.49B | 1.37B | 1.02B | 958.69M | 1.61B | 1.86B | 1.27B | 1.33B | 866.22M | 531.63M | 275.16M | 313.99M | 198.06M | 95.70M | 125.99M | 76.97M | 45.78M | 64.23M | 71.31M | 80.37M | 40.68M |
| Net Income Ratio | 11.53% | 10.73% | 11.86% | 11.48% | 7.71% | 9.41% | 9.39% | 7.94% | 6.83% | 10.14% | 9.71% | 9.44% | 11.20% | 10.71% | 9.87% | 7.13% | 9.32% | 6.96% | 4.50% | 6.42% | 4.82% | 3.13% | 4.34% | 4.44% | 4.70% | 2.82% |
| EPS | 3.01 | 2.19 | 2.37 | 1.73 | 1.48 | 2.54 | 2.33 | 1.73 | 1.63 | 2.74 | 3.17 | 2.11 | 2.43 | 1.71 | 1.08 | 0.56 | 0.64 | 0.40 | 0.20 | 0.26 | 0.16 | 0.10 | 0.14 | 0.16 | 0.18 | 0.09 |
| EPS Diluted | 3.01 | 2.19 | 2.37 | 1.73 | 1.48 | 2.54 | 2.33 | 1.73 | 1.63 | 2.74 | 3.17 | 2.11 | 2.43 | 1.71 | 1.08 | 0.56 | 0.64 | 0.40 | 0.20 | 0.26 | 0.16 | 0.10 | 0.14 | 0.15 | 0.18 | 0.09 |
| Weighted Avg Shares Out | 587.11M | 587.11M | 587.11M | 587.11M | 587.11M | 587.11M | 587.11M | 587.11M | 588.64M | 589.11M | 589.11M | 589.11M | 550.02M | 507.99M | 492.51M | 492.51M | 492.51M | 491.65M | 486.74M | 482.59M | 478.40M | 473.82M | 466.66M | 460.37M | 456.00M | 456.00M |
| Weighted Avg Shares Out (Dil) | 587.11M | 587.11M | 587.11M | 587.11M | 587.11M | 587.11M | 587.11M | 587.11M | 588.64M | 589.11M | 589.11M | 589.11M | 550.02M | 507.99M | 492.51M | 492.51M | 492.51M | 491.65M | 490.46M | 488.34M | 486.56M | 484.35M | 475.50M | 466.05M | 456.00M | 456.00M |
Luk Fook: Harvesting My Losses (Rating Downgrade)
December is tax-loss harvesting season but also a time to reflect on which stocks are down due to swings in sentiment versus genuine mistakes in my thesis. Luk Fook's 50% profit drop, partly due to hedging, highlights the need for...
My 5 Best Calls Over The Past 2 Years, And What I've Learned
This article looks back at 5 of my most profitable positions over the past two years: shorting Zoom and TIPs, long Philip Morris, BHP, and Luk Fook. Two years is shorter than my preferred performance horizon, but these were cases...
Luk Fook Holdings: Why This Small-Cap Is My Top Inflation Pick
While inflation is too broad a factor to be fully captured by any one stock, my current top pick for an "inflation stock" is Chinese jeweller Luk Fook. Three factors I believe are likely to drive Luk Fook's outperformance in...
Source: https://incomestatements.info
Category: Stock Reports