See more : Blue Water Ventures International, Inc. (BWVI) Income Statement Analysis – Financial Results
Complete financial analysis of Log-In Logística Intermodal S.A. (LOGN3.SA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Log-In Logística Intermodal S.A., a leading company in the Marine Shipping industry within the Industrials sector.
- Indigo Paints Limited (INDIGOPNTS.NS) Income Statement Analysis – Financial Results
- EasTower Wireless Inc. (ESTW.V) Income Statement Analysis – Financial Results
- Hargreaves Lansdown plc (HL.L) Income Statement Analysis – Financial Results
- HSC Technology Group Ltd (HSC.AX) Income Statement Analysis – Financial Results
- Biora Therapeutics, Inc. (BIOR) Income Statement Analysis – Financial Results
Log-In Logística Intermodal S.A. (LOGN3.SA)
About Log-In Logística Intermodal S.A.
Log-in Logística Intermodal S.A. plans, manages, and operates logistics solutions through an intermodal network in Brazil and the Mercosur. The company has an integrated network that facilitates port movement and door to door transportation; and provides logistical planning, coasting trade, and port and intermodal terminal services. As of February 05, 2021, the company owned a fleet of six container ships with a capacity of 15,500 TEUs. It also manages and operates the Vila Velha Port Terminal located in the Port of Vitória, Espírito Santo; and two container terminals, including one in Itajaí, Santa Catarina and the other in Guarujá, São Paulo. The company was incorporated in 1973 and is headquartered in Rio de Janeiro, Brazil. As of January 13, 2022, Log-In Logística Intermodal S.A. operates as a subsidiary of Sas Shipping Agencies Services SÀRl.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.34B | 2.07B | 1.40B | 1.13B | 1.05B | 977.43M | 872.17M | 794.03M | 1.05B | 974.32M | 810.67M | 718.13M | 658.72M | 620.89M | 426.36M | 443.94M | 325.69M | 344.90M | 319.39M | 293.03M |
Cost of Revenue | 1.87B | 1.58B | 1.11B | 893.28M | 854.22M | 843.56M | 797.15M | 798.04M | 959.86M | 898.80M | 721.40M | 666.53M | 615.95M | 531.16M | 376.40M | 354.07M | 230.10M | 284.51M | 257.52M | 236.86M |
Gross Profit | 467.14M | 487.64M | 289.93M | 232.90M | 197.98M | 133.87M | 75.02M | -4.01M | 94.58M | 75.52M | 89.27M | 51.60M | 42.77M | 89.73M | 49.96M | 89.87M | 95.58M | 60.39M | 61.88M | 56.17M |
Gross Profit Ratio | 19.97% | 23.59% | 20.75% | 20.68% | 18.82% | 13.70% | 8.60% | -0.51% | 8.97% | 7.75% | 11.01% | 7.18% | 6.49% | 14.45% | 11.72% | 20.24% | 29.35% | 17.51% | 19.37% | 19.17% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 201.55M | 156.77M | 102.26M | 101.88M | 89.13M | 26.20M | 14.07M | 74.28M | 65.64M | 59.93M | 58.96M | 52.38M | 58.88M | 53.04M | 61.48M | 53.72M | 32.18M | 32.75M | 36.07M | 47.73M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 201.55M | 156.77M | 102.26M | 101.88M | 89.13M | 26.20M | 14.07M | 74.28M | 65.64M | 59.93M | 58.96M | 52.38M | 58.88M | 53.04M | 61.48M | 53.72M | 32.18M | 32.75M | 36.07M | 47.73M |
Other Expenses | 0.00 | 10.19M | 1.60M | 269.00K | 4.83M | -2.91M | -514.43M | 18.61M | 1.08M | 15.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 201.55M | 181.70M | 82.42M | 86.55M | 75.02M | 40.06M | 586.77M | 123.65M | 28.53M | -47.33M | 68.99M | 45.88M | 114.11M | 49.20M | 61.76M | 36.41M | 8.31M | 34.09M | 50.55M | 56.31M |
Cost & Expenses | 2.07B | 1.76B | 1.19B | 979.82M | 929.24M | 883.62M | 1.38B | 921.69M | 988.39M | 851.47M | 790.38M | 712.41M | 730.06M | 580.36M | 438.16M | 390.48M | 238.41M | 318.60M | 308.06M | 293.17M |
Interest Income | 5.60M | 63.88M | 23.46M | 17.68M | 2.34M | 820.00K | 857.00K | 437.00K | 626.00K | 2.00M | 3.60M | 9.04M | 9.02M | 11.19M | 17.14M | 25.22M | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 222.95M | 198.36M | 140.57M | 107.00M | 120.05M | 124.83M | 132.15M | 119.61M | 74.19M | 65.04M | 49.79M | 38.75M | 25.04M | 18.57M | 6.72M | 5.36M | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 227.65M | 176.02M | 122.56M | 106.51M | 98.66M | 63.71M | 57.01M | 84.81M | 69.83M | 64.51M | 59.05M | 66.86M | 44.53M | 29.38M | 22.19M | 17.41M | 8.51M | 6.43M | 5.85M | 5.36M |
EBITDA | 574.63M | 576.06M | 372.31M | 299.27M | 271.15M | 185.95M | -390.34M | -23.18M | -197.57M | 187.23M | 151.65M | 68.98M | -58.81M | 66.38M | 25.69M | 103.24M | 95.78M | 32.73M | 17.17M | 5.21M |
EBITDA Ratio | 24.57% | 30.14% | 25.70% | 17.05% | 23.28% | 13.60% | -50.09% | 17.72% | -24.51% | 19.25% | 0.75% | 4.42% | -2.70% | 13.39% | 6.46% | 15.96% | 29.41% | 9.49% | 5.38% | 1.78% |
Operating Income | 265.58M | 446.91M | 236.43M | 192.76M | 172.48M | 134.34M | -499.68M | 174.72M | -343.58M | -38.83M | 93.51M | 46.57M | -71.34M | 40.53M | -11.80M | 53.46M | 87.27M | 26.30M | 11.33M | -144.00K |
Operating Income Ratio | 11.36% | 21.62% | 16.92% | 17.12% | 16.39% | 13.74% | -57.29% | 22.00% | -32.58% | -3.99% | 11.53% | 6.48% | -10.83% | 6.53% | -2.77% | 12.04% | 26.80% | 7.63% | 3.55% | -0.05% |
Total Other Income/Expenses | -120.88M | -198.36M | -110.04M | -152.54M | -83.16M | -50.60M | -141.74M | -29.10M | -409.62M | -66.36M | -54.41M | -38.90M | -47.34M | -5.36M | 5.29M | 27.02M | 4.07M | 42.58M | 26.48M | 40.62M |
Income Before Tax | 144.70M | 248.55M | 95.86M | -21.52M | 25.70M | 2.66M | -652.91M | 145.61M | -343.58M | -38.83M | -24.10M | -33.18M | -118.68M | 35.17M | -6.97M | 80.48M | 91.34M | 58.84M | 37.80M | 40.48M |
Income Before Tax Ratio | 6.19% | 12.02% | 6.86% | -1.91% | 2.44% | 0.27% | -74.86% | 18.34% | -32.58% | -3.99% | -2.97% | -4.62% | -18.02% | 5.66% | -1.63% | 18.13% | 28.05% | 17.06% | 11.84% | 13.81% |
Income Tax Expense | 84.53M | -158.21M | -1.71M | -34.52M | 14.54M | -3.41M | -46.04M | 51.55M | 31.70M | 45.36M | -30.67M | -8.34M | -40.52M | 16.87M | 26.00K | -2.94M | 28.65M | 22.78M | 18.26M | 8.21M |
Net Income | 60.10M | 406.70M | 97.49M | 12.95M | 11.13M | 6.00M | -606.87M | 94.10M | -375.30M | -84.23M | 6.64M | -24.80M | -78.16M | 18.30M | -7.00M | 83.37M | 62.03M | 36.07M | 19.54M | 32.27M |
Net Income Ratio | 2.57% | 19.68% | 6.98% | 1.15% | 1.06% | 0.61% | -69.58% | 11.85% | -35.59% | -8.65% | 0.82% | -3.45% | -11.87% | 2.95% | -1.64% | 18.78% | 19.04% | 10.46% | 6.12% | 11.01% |
EPS | 0.57 | 3.87 | 0.93 | 0.12 | 0.27 | 0.16 | -26.37 | 4.79 | -19.11 | -4.29 | 0.35 | -1.26 | -3.98 | 0.92 | -0.36 | 4.23 | 2.97 | 124.80 | 64.90 | 107.17 |
EPS Diluted | 0.57 | 3.86 | 0.93 | 0.12 | 0.26 | 0.16 | -25.98 | 4.79 | -19.11 | -4.29 | 0.35 | -1.26 | -3.98 | 0.92 | -0.36 | 4.23 | 2.97 | 124.80 | 64.90 | 107.17 |
Weighted Avg Shares Out | 105.56M | 105.03M | 104.48M | 103.85M | 41.58M | 36.86M | 23.01M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 21.03M | 301.10K | 301.10K | 301.10K |
Weighted Avg Shares Out (Dil) | 105.44M | 105.28M | 105.37M | 105.82M | 42.87M | 36.86M | 23.36M | 19.65M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 19.63M | 21.03M | 301.10K | 301.10K | 301.10K |
Source: https://incomestatements.info
Category: Stock Reports