See more : Deccan Health Care Limited (DECCAN.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Legrand SA (LR.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Legrand SA, a leading company in the Electrical Equipment & Parts industry within the Industrials sector.
- Active Health Foods, Inc. (AHFD) Income Statement Analysis – Financial Results
- EdtechX Holdings Acquisition Corp. II (EDTXU) Income Statement Analysis – Financial Results
- Arkema S.A. (ARKAF) Income Statement Analysis – Financial Results
- Galway Metals Inc. (GWM.V) Income Statement Analysis – Financial Results
- PT Bumi Serpong Damai Tbk (BSPDY) Income Statement Analysis – Financial Results
Legrand SA (LR.PA)
About Legrand SA
Legrand SA, together with its subsidiaries, provides electrical and digital building infrastructures worldwide. The company offers MCBs, RCDs, and din rail equipment, including residual current circuit breakers, RCBOs, add-on modules and accessories, surge protective devices, other control and signaling devices, and time and light-sensitive switches, as well as dimmers, relays, transformers, power supplies, and accessories; ACBs, MCCBs, head equipment, and busbar systems; enclosures and accessories; equipment and accessories; home network, home automation, and hotel equipment; wiring accessories; weatherproof wiring accessories and other installation equipment; lighting management, emergency lighting, access control, and safety equipment; UPS and LCS products, cable management systems, equipment, and accessories; and mosaic wiring accessories. Its products are used in hotels, offices, data centers, industrial sites, shops, hospitals, schools, and universities, as well as residential, commercial, and industrial buildings. Legrand SA was founded in 1865 and is headquartered in Limoges, France.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.42B | 8.34B | 6.99B | 6.10B | 6.62B | 6.00B | 5.52B | 5.02B | 4.81B | 4.50B | 4.46B | 4.47B | 4.25B | 3.89B | 3.58B | 4.20B | 4.13B | 3.74B | 3.25B | 2.93B | 2.76B |
| Cost of Revenue | 4.02B | 4.19B | 3.44B | 2.92B | 3.18B | 2.87B | 2.63B | 2.38B | 2.33B | 2.20B | 2.16B | 2.16B | 2.03B | 1.80B | 1.70B | 2.07B | 2.06B | 1.88B | 1.68B | 1.51B | 1.57B |
| Gross Profit | 4.40B | 4.15B | 3.56B | 3.18B | 3.44B | 3.13B | 2.89B | 2.64B | 2.48B | 2.30B | 2.30B | 2.31B | 2.22B | 2.09B | 1.88B | 2.13B | 2.07B | 1.86B | 1.57B | 1.42B | 1.19B |
| Gross Profit Ratio | 52.26% | 49.72% | 50.83% | 52.20% | 51.91% | 52.15% | 52.42% | 52.56% | 51.49% | 51.16% | 51.65% | 51.69% | 52.28% | 53.79% | 52.46% | 50.74% | 50.09% | 49.64% | 48.42% | 48.55% | 43.17% |
| Research & Development | 376.30M | 357.40M | 329.10M | 319.40M | 312.00M | 276.50M | 252.10M | 237.70M | 216.10M | 193.20M | 197.80M | 197.00M | 201.60M | 185.60M | 189.50M | 208.30M | 219.50M | 237.90M | 238.60M | 233.90M | 258.50M |
| General & Administrative | 2.20B | 2.05B | 1.77B | 1.67B | 1.76B | 1.61B | 1.51B | 1.36B | 1.31B | 1.21B | 1.18B | 1.20B | 1.14B | 1.03B | 987.60M | 1.14B | 1.08B | 977.70M | 835.60M | 760.90M | 734.60M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.20B | 2.05B | 1.77B | 1.67B | 1.76B | 1.61B | 1.51B | 1.36B | 1.31B | 1.21B | 1.18B | 1.20B | 1.14B | 1.03B | 987.60M | 1.14B | 1.08B | 977.70M | 835.60M | 760.90M | 734.60M |
| Other Expenses | 234.80M | 288.20M | 116.80M | 132.50M | 124.00M | 105.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.20M | 0.00 |
| Operating Expenses | 2.81B | 2.70B | 2.21B | 2.12B | 2.20B | 1.99B | 1.87B | 1.70B | 1.59B | 1.43B | 1.43B | 1.39B | 1.41B | 1.34B | 1.35B | 1.49B | 1.40B | 109.90M | 1.17B | 1.05B | 1.09B |
| Cost & Expenses | 6.83B | 6.89B | 5.65B | 5.03B | 5.38B | 4.86B | 4.50B | 4.08B | 3.92B | 3.63B | 3.58B | 3.55B | 3.44B | 3.13B | 3.05B | 3.56B | 3.46B | 1.99B | 2.84B | 2.56B | 2.65B |
| Interest Income | 87.60M | 45.80M | 6.80M | 6.10M | 11.90M | 12.00M | 13.70M | 10.90M | 11.00M | 8.60M | 6.80M | 20.80M | 15.00M | 11.70M | 11.90M | 29.10M | 42.50M | 33.70M | 231.90M | 26.10M | 350.30M |
| Interest Expense | 121.00M | 108.60M | 92.40M | 99.30M | 91.10M | 79.10M | 92.10M | 101.30M | 93.70M | 85.60M | 87.70M | 102.10M | 97.00M | 82.90M | 100.00M | 151.70M | 146.60M | 157.40M | 242.50M | 270.10M | 640.70M |
| Depreciation & Amortization | 370.10M | 384.20M | 306.40M | 328.20M | 306.60M | 207.20M | 199.10M | 175.00M | 169.70M | 165.50M | 168.40M | 166.30M | 182.90M | 193.50M | 206.10M | 218.50M | 215.90M | 258.60M | 258.60M | 276.00M | 302.30M |
| EBITDA | 2.04B | 1.88B | 1.66B | 1.39B | 1.55B | 1.36B | 1.23B | 1.13B | 1.07B | 1.02B | 1.02B | 1.02B | 1.02B | 919.80M | 728.70M | 865.10M | 961.50M | 741.00M | 694.70M | 624.30M | 409.30M |
| EBITDA Ratio | 24.25% | 22.50% | 23.67% | 22.88% | 23.46% | 22.68% | 22.28% | 22.44% | 22.32% | 23.22% | 23.59% | 24.41% | 24.01% | 23.72% | 20.37% | 20.59% | 23.59% | 20.18% | 20.45% | 21.55% | 14.82% |
| Operating Income | 1.59B | 1.45B | 1.34B | 1.07B | 1.24B | 1.14B | 1.03B | 934.00M | 886.70M | 847.50M | 849.40M | 848.00M | 812.30M | 757.60M | 524.10M | 642.80M | 661.50M | 529.60M | 405.70M | 348.30M | 107.00M |
| Operating Income Ratio | 18.91% | 17.35% | 19.22% | 17.47% | 18.69% | 18.99% | 18.58% | 18.61% | 18.43% | 18.84% | 19.04% | 18.98% | 19.11% | 19.47% | 14.65% | 15.30% | 16.02% | 14.17% | 12.49% | 11.90% | 3.87% |
| Total Other Income/Expenses | -42.00M | -63.20M | -87.10M | -103.50M | -81.20M | -64.90M | -86.70M | -83.90M | -76.70M | -75.80M | -82.60M | -118.90M | -71.60M | -111.00M | -101.50M | -147.90M | -63.90M | -191.50M | -212.10M | -273.70M | -288.00M |
| Income Before Tax | 1.55B | 1.38B | 1.26B | 961.90M | 1.16B | 1.07B | 938.90M | 850.10M | 810.00M | 771.70M | 766.80M | 754.60M | 740.70M | 646.60M | 422.60M | 494.90M | 597.60M | 338.10M | 193.60M | 74.60M | -181.00M |
| Income Before Tax Ratio | 18.41% | 16.59% | 17.97% | 15.77% | 17.46% | 17.91% | 17.01% | 16.94% | 16.84% | 17.15% | 17.19% | 16.89% | 17.43% | 16.62% | 11.81% | 11.78% | 14.47% | 9.05% | 5.96% | 2.55% | -6.55% |
| Income Tax Expense | 401.10M | 383.80M | 351.90M | 279.20M | 318.30M | 301.30M | 224.20M | 218.60M | 258.00M | 238.40M | 233.50M | 247.60M | 261.40M | 227.10M | 131.30M | 143.40M | 175.00M | 82.90M | 89.80M | 46.60M | -21.90M |
| Net Income | 1.15B | 999.50M | 904.50M | 681.20M | 834.80M | 771.70M | 711.20M | 628.50M | 550.60M | 531.70M | 530.50M | 505.60M | 479.30M | 419.50M | 291.30M | 351.50M | 421.00M | 255.20M | 103.80M | 26.80M | -159.10M |
| Net Income Ratio | 13.65% | 11.99% | 12.93% | 11.17% | 12.61% | 12.87% | 12.88% | 12.52% | 11.45% | 11.82% | 11.89% | 11.32% | 11.28% | 10.78% | 8.14% | 8.36% | 10.20% | 6.83% | 3.20% | 0.92% | -5.76% |
| EPS | 4.33 | 3.75 | 3.39 | 2.55 | 3.13 | 2.89 | 2.67 | 2.36 | 2.07 | 2.00 | 2.00 | 1.92 | 1.82 | 1.60 | 1.11 | 1.36 | 1.58 | 1.02 | 0.13 | 0.04 | -0.21 |
| EPS Diluted | 4.30 | 3.73 | 3.37 | 2.53 | 3.10 | 2.87 | 2.65 | 2.34 | 2.05 | 1.98 | 1.97 | 1.90 | 1.76 | 1.54 | 1.10 | 1.36 | 1.57 | 1.01 | 0.13 | 0.04 | -0.21 |
| Weighted Avg Shares Out | 265.08M | 266.61M | 266.90M | 267.17M | 266.83M | 266.88M | 266.43M | 266.40M | 266.38M | 265.70M | 264.93M | 263.40M | 262.63M | 263.16M | 260.13M | 256.39M | 256.73M | 247.22M | 759.35M | 759.35M | 759.35M |
| Weighted Avg Shares Out (Dil) | 266.85M | 268.28M | 268.68M | 269.11M | 269.06M | 269.02M | 268.79M | 268.70M | 269.17M | 269.10M | 268.95M | 266.01M | 271.60M | 263.16M | 262.53M | 256.39M | 256.73M | 249.50M | 759.35M | 759.35M | 759.35M |
Source: https://incomestatements.info
Category: Stock Reports