See more : cotta CO.,LTD (3359.T) Income Statement Analysis – Financial Results
Complete financial analysis of Lisi S.A. (LSIIF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Lisi S.A., a leading company in the Aerospace & Defense industry within the Industrials sector.
- Shree Minerals Limited (SHH.AX) Income Statement Analysis – Financial Results
- GRN Holding Corporation (GRNFD) Income Statement Analysis – Financial Results
- Techno Medical Public Company Limited (TM.BK) Income Statement Analysis – Financial Results
- Northern Star Investment Corp. III (NSTC-UN) Income Statement Analysis – Financial Results
- Basin Energy Limited (BSN.AX) Income Statement Analysis – Financial Results
Lisi S.A. (LSIIF)
About Lisi S.A.
Lisi S.A. provides assembly and component solutions for the aerospace, automotive, and medical industries in France and internationally. It operates through three divisions: LISI Aerospace, LISI Automotive, and LISI Medical. It offers titanium nuts, lightning strike protection, safety locks, and fuse pins; compressor blade and strut for the LEAP engine; LEAP engines composite fan blade leading edge; air intake lipskin for the airbus; power transmission semi-machined gears; stator vanes; and satellite antenna brackets for airplanes and helicopters. It also provides guide pins and electric parking brakes; braking systems and direct engine injections; screws and nuts; belt and seat mechanism products; special parts for motors and safety systems; clips for interior and exterior trim; assembly reduction and optimization solutions; and cable ducts. In addition, it offers assembly solutions, battery fastening systems, complex power transmission parts, and other automotive standard fasteners; clipped fastening systems for interior and exterior cladding, fasteners for tubes and cables, as well as solutions for weight reduction and optimizing assemblies; and covers components for braking, fluid management, and seat adjustment and interior safety systems. Further, it engages in the designing and modeling, prototypes, pre-series, materials, process validation, and replenishment of inventories; offers shoulders, reconstruction implants solutions for hips, knees, extremities, and instruments; blades, scissors, staplers, and pliers for surgery; and spinal and trauma implants, such as connectors, screws, cages, plates, and prostheses medical devices for treating trauma and osteosynthesis. The company was formerly known as GFI Industries and changed its name to LISI S.A. in 2002. The company was founded in 1777 and is headquartered in Belfort, France. Lisi S.A. operates as a subsidiary of Compagnie Industrielle De Delle S.A.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.68B | 1.43B | 1.16B | 1.23B | 1.73B | 1.68B | 1.67B | 1.59B | 1.47B | 1.32B | 1.16B | 1.10B | 925.10M | 795.78M | 676.07M | 844.25M | 836.68M | 759.55M | 631.21M | 540.97M | 514.67M | 523.16M |
| Cost of Revenue | 879.18M | 1.25B | 1.03B | 1.11B | 1.47B | 807.66M | 782.34M | 741.91M | 686.22M | 608.01M | 517.83M | 497.21M | 437.83M | 374.98M | 171.51M | 231.12M | 242.13M | 214.24M | 177.35M | 238.43M | 123.43M | 130.78M |
| Gross Profit | 799.17M | 178.49M | 131.36M | 118.99M | 259.23M | 877.08M | 887.68M | 852.97M | 784.91M | 715.96M | 645.15M | 601.06M | 487.27M | 420.80M | 504.57M | 613.14M | 594.55M | 545.31M | 453.86M | 302.55M | 391.24M | 392.38M |
| Gross Profit Ratio | 47.62% | 12.52% | 11.29% | 9.67% | 14.99% | 52.06% | 53.15% | 53.48% | 53.35% | 54.08% | 55.47% | 54.73% | 52.67% | 52.88% | 74.63% | 72.62% | 71.06% | 71.79% | 71.90% | 55.93% | 76.02% | 75.00% |
| Research & Development | 0.00 | 321.00M | 267.00M | 386.00M | 31.30M | 30.90M | 27.50M | 26.30M | 23.80M | 21.50M | 18.90K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 498.83M | 483.06M | 473.70M | 451.61M | 408.58M | 300.00K | 23.00K | 0.00 | 0.00 | 127.82M | 157.47M | 289.79M | 270.23M | 235.06M | 204.70M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 141.22M | 136.28M | 130.78M | 117.63M | 104.69M | 85.98M | 81.26M | 80.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 611.46M | -201.00M | -168.14M | -289.41M | 90.42M | 640.05M | 619.33M | 604.48M | 569.24M | 513.27M | 300.00K | 81.26M | 80.86M | 0.00 | 127.82M | 157.47M | 289.79M | 270.23M | 235.06M | 204.70M | 0.00 | 0.00 |
| Other Expenses | 69.04M | 30.61M | 34.11M | 19.11M | 17.61M | 37.19M | 19.84M | -10.15M | 4.60M | 0.00 | 516.27K | 419.38M | 9.94M | 370.41M | 332.04M | 118.00K | 5.96M | -1.74M | 662.00K | 250.95M | 339.38M | 345.35M |
| Operating Expenses | 660.58M | 89.39M | 64.75M | 77.48M | 104.12M | 740.76M | 736.43M | 687.89M | 653.77M | 586.95M | 516.57M | 500.64M | 399.98M | 370.41M | 459.87M | 519.28M | 489.08M | 459.52M | 394.28M | 250.95M | 339.38M | 345.35M |
| Cost & Expenses | 1.54B | 1.34B | 1.10B | 1.19B | 1.57B | 1.55B | 1.52B | 1.43B | 1.34B | 1.19B | 1.03B | 997.85M | 837.81M | 745.39M | 631.37M | 750.39M | 731.21M | 673.76M | 571.63M | 489.38M | 462.81M | 476.12M |
| Interest Income | 1.20M | 861.00K | 491.00K | 825.00K | 3.25M | 5.69M | 5.12M | 4.25M | 6.54M | 4.83M | 694.00K | 1.01M | 658.00K | 13.57M | 4.43M | 2.85M | 1.06M | -257.00K | -688.00K | 2.50M | 0.00 | 0.00 |
| Interest Expense | 20.39M | 6.71M | 6.29M | 6.31M | 7.64M | 6.62M | 6.49M | 5.70M | 7.90M | 5.40M | 3.26M | 3.83M | 13.41M | 14.49M | 9.71M | 8.89M | 7.23M | 9.31M | 4.95M | 5.24M | 16.46M | 25.66M |
| Depreciation & Amortization | 100.37M | 98.96M | 94.64M | 117.10M | 119.18M | 99.03M | 90.13M | 80.87M | 73.79M | 64.63M | 60.70M | 59.44M | 47.67M | 43.82M | 43.58M | 41.77M | 38.31M | 36.73M | 30.97M | 27.51M | 26.43M | 26.69M |
| EBITDA | 182.04M | 188.06M | 151.07M | 78.54M | 274.29M | 234.58M | 242.76M | 238.33M | 220.28M | 196.43M | 175.27M | 152.10M | 135.34M | 95.91M | 64.71M | 139.23M | 144.96M | 122.52M | 90.55M | 78.93M | 78.29M | 73.72M |
| EBITDA Ratio | 10.85% | 13.20% | 13.85% | 12.90% | 15.86% | 13.92% | 15.66% | 14.94% | 14.97% | 14.84% | 15.90% | 14.34% | 15.74% | 13.79% | 13.71% | 16.42% | 17.20% | 16.13% | 14.35% | 15.04% | 15.21% | 14.09% |
| Operating Income | 90.68M | 89.10M | 66.61M | 41.51M | 155.11M | 135.56M | 171.40M | 157.46M | 146.49M | 131.80M | 115.13M | 91.20M | 84.36M | 48.39M | 22.21M | 93.86M | 105.48M | 85.79M | 59.58M | 51.42M | 51.86M | 47.04M |
| Operating Income Ratio | 5.40% | 6.25% | 5.72% | 3.37% | 8.97% | 8.05% | 10.26% | 9.87% | 9.96% | 9.95% | 9.90% | 8.30% | 9.12% | 6.08% | 3.29% | 11.12% | 12.61% | 11.29% | 9.44% | 9.50% | 10.08% | 8.99% |
| Total Other Income/Expenses | -29.93M | -11.82M | -5.98M | -16.76M | -8.55M | 5.34M | -21.59M | 13.35M | -16.05M | -4.82M | -3.81M | -2.37M | -2.81M | -925.00K | -5.28M | -6.65M | -7.11M | -9.41M | -4.98M | -2.98M | -4.89M | -8.89M |
| Income Before Tax | 60.75M | 77.28M | 60.63M | -44.87M | 101.73M | 130.63M | 146.13M | 160.83M | 124.60M | 124.19M | 111.32M | 88.83M | 81.54M | 47.47M | 16.94M | 87.94M | 98.36M | 76.38M | 54.60M | 48.43M | 46.98M | 38.14M |
| Income Before Tax Ratio | 3.62% | 5.42% | 5.21% | -3.65% | 5.88% | 7.75% | 8.75% | 10.08% | 8.47% | 9.38% | 9.57% | 8.09% | 8.81% | 5.96% | 2.51% | 10.42% | 11.76% | 10.06% | 8.65% | 8.95% | 9.13% | 7.29% |
| Income Tax Expense | 24.08M | 20.55M | 16.27M | -7.32M | 27.92M | 33.84M | 39.18M | 54.44M | 42.74M | 42.63M | 36.78M | 31.72M | 24.27M | 14.70M | 7.80M | 31.71M | 30.81M | 28.40M | 19.03M | 17.01M | 14.40M | 9.00M |
| Net Income | 37.53M | 56.96M | 44.05M | -37.32M | 69.77M | 92.07M | 107.97M | 107.01M | 81.76M | 81.46M | 74.64M | 57.29M | 59.18M | 32.92M | 9.42M | 56.23M | 67.55M | 47.99M | 35.57M | 31.40M | 21.00M | 12.38M |
| Net Income Ratio | 2.24% | 4.00% | 3.78% | -3.03% | 4.03% | 5.46% | 6.46% | 6.71% | 5.56% | 6.15% | 6.42% | 5.22% | 6.40% | 4.14% | 1.39% | 6.66% | 8.07% | 6.32% | 5.64% | 5.80% | 4.08% | 2.37% |
| EPS | 0.81 | 1.08 | 0.83 | -0.71 | 1.31 | 1.73 | 2.02 | 2.00 | 1.55 | 1.55K | 1.42 | 1.09 | 1.14 | 0.64 | 0.18 | 1.08 | 1.32 | 0.99 | 0.74 | 0.66 | 0.42 | 0.26 |
| EPS Diluted | 0.81 | 1.06 | 0.82 | -0.71 | 1.30 | 1.72 | 2.02 | 2.00 | 1.55 | 1.55K | 1.42 | 1.09 | 1.14 | 0.64 | 0.18 | 1.06 | 1.29 | 0.91 | 0.67 | 0.61 | 0.42 | 0.26 |
| Weighted Avg Shares Out | 46.34M | 52.92M | 52.96M | 52.93M | 53.23M | 53.20M | 53.05M | 52.90M | 52.79M | 52.58M | 52.41M | 52.36M | 51.93M | 51.64M | 51.38M | 52.03M | 51.21M | 52.53M | 53.36M | 51.39M | 49.33M | 49.33M |
| Weighted Avg Shares Out (Dil) | 46.44M | 53.71M | 53.58M | 52.93M | 53.67M | 53.66M | 53.50M | 53.38M | 52.79M | 52.58M | 52.41M | 52.36M | 51.93M | 51.64M | 51.38M | 53.21M | 52.40M | 52.53M | 53.36M | 51.39M | 49.33M | 49.33M |
Source: https://incomestatements.info
Category: Stock Reports