See more : National Vision Holdings, Inc. (EYE) Income Statement Analysis – Financial Results
Complete financial analysis of Larsen & Toubro Limited (LT.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Larsen & Toubro Limited, a leading company in the Engineering & Construction industry within the Industrials sector.
- Valorem Resources Inc. (VALU.CN) Income Statement Analysis – Financial Results
- Ashoka Buildcon Limited (ASHOKA.NS) Income Statement Analysis – Financial Results
- Onward Opportunities Ltd (ONWD.L) Income Statement Analysis – Financial Results
- Mynaric AG (M0YN.DE) Income Statement Analysis – Financial Results
- HomeServe plc (HMSVY) Income Statement Analysis – Financial Results
Larsen & Toubro Limited (LT.BO)
About Larsen & Toubro Limited
Larsen & Toubro Limited engages in engineering, construction, and manufacturing operations worldwide. The Infrastructure segment engineers and constructs building and factories, transportation infrastructure, heavy civil infrastructure, power transmission and distribution, water and effluent treatment, and minerals, and metals. The Hydrocarbon segment provides front-end design, modular fabrication, procurement, project management, construction, installation, and commissioning for the oil and gas industry. The Power segment offers coal-based and gas-based thermal power plants, including power generation equipment with associated systems and balance-of-plant packages. The Heavy Engineering segment manufactures and supplies custom designed, engineered critical equipment and systems to the fertilizer, refinery, petrochemical, chemical, oil and gas, and thermal and nuclear power industries. The Defence Engineering segment designs, develops, produces, and supports equipment, systems, and platforms for the defense and aerospace sectors. This segment also designs, constructs, and repairs/refits defense vessels. The Others segment engages in the realty, smart world, and communication businesses, including military communications; marketing and servicing of construction and mining machinery and parts; and manufacturing and sale of rubber processing machinery. This segment also operates digital platforms, such as SuFin for B2B e-commerce; and EduTech offers engineering and technology related content. Larsen & Toubro Limited was founded in 1938 and is headquartered in Mumbai, India.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,191.16B | 1,833.41B | 1,556.72B | 1,344.77B | 1,443.08B | 1,391.38B | 1,179.08B | 1,076.36B | 1,012.91B | 895.14B | 844.19B | 739.26B | 643.13B | 515.52B | 435.14B | 401.87B | 291.99B | 203.48B | 164.18B | 144.21B | 95.61B | 93.60B | 77.26B |
| Cost of Revenue | 1,412.15B | 1,166.15B | 997.39B | 867.01B | 973.63B | 992.81B | 831.26B | 773.40B | 703.35B | 632.12B | 592.66B | 525.29B | 472.97B | 375.41B | 322.56B | 302.13B | 219.79B | 146.72B | 125.23B | 112.68B | 0.00 | 0.00 | 0.00 |
| Gross Profit | 779.01B | 667.25B | 559.34B | 477.76B | 469.45B | 398.57B | 347.82B | 302.96B | 309.56B | 263.01B | 251.54B | 213.97B | 170.16B | 140.11B | 112.57B | 99.74B | 72.19B | 56.76B | 38.95B | 31.53B | 95.61B | 93.60B | 77.26B |
| Gross Profit Ratio | 35.55% | 36.39% | 35.93% | 35.53% | 32.53% | 28.65% | 29.50% | 28.15% | 30.56% | 29.38% | 29.80% | 28.94% | 26.46% | 27.18% | 25.87% | 24.82% | 24.72% | 27.89% | 23.72% | 21.86% | 100.00% | 100.00% | 100.00% |
| Research & Development | 41.52B | 39.20B | 30.54B | 21.99B | 17.59B | 9.33B | 2.07B | 1.78B | 1.88B | 1.65B | 1.39B | 1.28B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 560.59B | 21.10B | 16.67B | 16.41B | 15.87B | 13.26B | 10.77B | 9.10B | 9.89B | 10.06B | 9.00B | 6.53B | 18.61B | 30.55B | 22.78B | 26.67B | 17.34B | 17.83B | 14.11B | 0.00 | 9.29B | 14.13B | 13.06B |
| Selling & Marketing | 3.45B | 87.58B | 16.73B | 8.28B | 17.07B | 17.69B | 17.09B | 14.89B | 14.21B | 12.37B | 11.32B | 10.01B | 2.20B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 564.05B | 87.58B | 33.40B | 24.68B | 32.94B | 30.95B | 27.87B | 23.99B | 24.10B | 22.43B | 20.32B | 16.53B | 20.81B | 30.55B | 22.78B | 26.67B | 17.34B | 17.83B | 14.11B | 0.00 | 9.29B | 14.13B | 13.06B |
| Other Expenses | 0.00 | 29.29B | 7.44B | 9.66B | 8.67B | 8.44B | 4.01B | 2.68B | 3.36B | 3.02B | 2.89B | 1.58B | 1.53B | 10.60M | 13.00M | 13.10M | 22.67B | 14.79B | 10.19B | 20.59B | 61.76B | 49.00B | 34.80B |
| Operating Expenses | 605.57B | 494.74B | 365.80B | 322.47B | 313.68B | 250.33B | 228.29B | 213.94B | 214.96B | 187.91B | 154.36B | 125.88B | 92.61B | 65.25B | 32.73B | 51.53B | 40.01B | 32.62B | 24.30B | 20.59B | 71.05B | 63.12B | 47.87B |
| Cost & Expenses | 2,017.72B | 1,660.90B | 1,363.18B | 1,189.48B | 1,287.30B | 1,243.14B | 1,059.56B | 987.34B | 918.31B | 820.03B | 747.01B | 651.17B | 565.58B | 440.66B | 355.30B | 353.66B | 259.80B | 179.34B | 149.53B | 133.27B | 71.05B | 63.12B | 47.87B |
| Interest Income | 24.47B | 18.17B | 10.63B | 13.78B | 8.29B | 9.01B | 6.66B | 4.23B | 4.18B | 4.05B | 4.88B | 4.90B | 4.88B | 3.05B | 0.00 | 0.00 | 1.14B | 1.08B | 583.90M | 282.40M | 444.60M | 0.00 | 0.00 |
| Interest Expense | 35.46B | 32.07B | 30.55B | 39.05B | 27.23B | 17.56B | 15.11B | 12.72B | 28.42B | 26.64B | 30.05B | 19.72B | 11.02B | 8.31B | 6.92B | 0.00 | 2.03B | 1.32B | 1.69B | 1.27B | 1.31B | 0.00 | 0.00 |
| Depreciation & Amortization | 36.82B | 35.02B | 29.48B | 29.04B | 24.62B | 19.23B | 19.29B | 23.70B | 27.56B | 26.23B | 14.46B | 16.37B | 15.80B | 13.19B | 9.79B | 7.28B | 5.10B | 3.45B | 2.44B | 2.12B | 845.30M | 3.06B | 3.27B |
| EBITDA | 277.28B | 303.00B | 269.03B | 271.56B | 187.71B | 175.28B | 152.47B | 126.58B | 113.07B | 126.43B | 119.37B | 112.90B | 95.32B | 89.22B | 90.18B | 55.92B | 41.31B | 36.22B | 21.22B | 18.27B | 14.86B | 33.54B | 32.66B |
| EBITDA Ratio | 12.65% | 12.92% | 15.78% | 15.76% | 13.90% | 14.04% | 15.59% | 11.58% | 12.51% | 11.70% | 13.50% | 14.17% | 15.51% | 17.23% | 20.60% | 13.81% | 13.17% | 14.00% | 10.68% | 9.27% | 26.59% | 35.83% | 42.28% |
| Operating Income | 234.17B | 202.37B | 175.16B | 161.78B | 162.79B | 154.09B | 119.52B | 89.02B | 94.60B | 75.11B | 97.18B | 88.08B | 77.55B | 74.86B | 79.84B | 48.21B | 32.19B | 24.14B | 14.65B | 10.95B | 24.56B | 30.48B | 29.39B |
| Operating Income Ratio | 10.69% | 11.04% | 11.25% | 12.03% | 11.28% | 11.07% | 10.14% | 8.27% | 9.34% | 8.39% | 11.51% | 11.92% | 12.06% | 14.52% | 18.35% | 12.00% | 11.02% | 11.86% | 8.92% | 7.59% | 25.69% | 32.56% | 38.04% |
| Total Other Income/Expenses | -29.27B | -25.77B | -28.85B | -45.36B | -21.47B | -16.73B | -30.65B | -33.83B | -14.40B | -2.55B | -22.35B | -12.37B | -7.91B | -7.54B | -6.39B | -5.02B | -2.01B | 5.91B | 1.77B | 3.10B | 1.67B | -25.38B | -25.39B |
| Income Before Tax | 204.90B | 171.09B | 144.11B | 122.36B | 134.31B | 145.81B | 116.39B | 88.87B | 80.87B | 72.17B | 74.83B | 76.38B | 69.74B | 67.32B | 73.45B | 43.60B | 34.19B | 30.05B | 16.68B | 14.05B | 7.69B | 5.10B | 4.00B |
| Income Before Tax Ratio | 9.35% | 9.33% | 9.26% | 9.10% | 9.31% | 10.48% | 9.87% | 8.26% | 7.98% | 8.06% | 8.86% | 10.33% | 10.84% | 13.06% | 16.88% | 10.85% | 11.71% | 14.77% | 10.16% | 9.74% | 8.04% | 5.45% | 5.18% |
| Income Tax Expense | 49.47B | 44.84B | 42.17B | 40.11B | 32.63B | 43.43B | 31.99B | 20.07B | 25.49B | 22.84B | 26.28B | 23.99B | 22.83B | 23.48B | 20.37B | 14.25B | 11.61B | 7.44B | 4.47B | 2.88B | 2.36B | 771.00M | 536.80M |
| Net Income | 130.59B | 104.71B | 86.69B | 115.83B | 95.49B | 89.05B | 73.70B | 60.41B | 50.91B | 47.65B | 49.02B | 52.06B | 47.28B | 43.84B | 53.08B | 37.58B | 23.25B | 22.40B | 13.17B | 10.50B | 5.33B | 4.33B | 3.47B |
| Net Income Ratio | 5.96% | 5.71% | 5.57% | 8.61% | 6.62% | 6.40% | 6.25% | 5.61% | 5.03% | 5.32% | 5.81% | 7.04% | 7.35% | 8.50% | 12.20% | 9.35% | 7.96% | 11.01% | 8.02% | 7.28% | 5.57% | 4.63% | 4.49% |
| EPS | 93.96 | 86.33 | 71.50 | 124.90 | 78.38 | 63.51 | 52.62 | 43.20 | 30.32 | 34.22 | 35.31 | 37.69 | 34.14 | 32.17 | 39.83 | 28.78 | 17.97 | 17.82 | 11.00 | 9.20 | 6.67 | 7.74 | 3.10 |
| EPS Diluted | 93.88 | 86.26 | 71.43 | 124.80 | 78.29 | 63.40 | 52.49 | 43.05 | 30.18 | 33.99 | 35.10 | 37.38 | 33.81 | 31.69 | 39.08 | 28.40 | 17.31 | 17.19 | 10.44 | 8.40 | 6.09 | 6.21 | 2.27 |
| Weighted Avg Shares Out | 1.39B | 1.21B | 1.21B | 1.21B | 1.22B | 1.40B | 1.40B | 1.40B | 1.40B | 1.39B | 1.39B | 1.38B | 1.37B | 1.36B | 1.33B | 1.32B | 1.29B | 1.26B | 1.20B | 1.14B | 1.12B | 1.12B | 1.12B |
| Weighted Avg Shares Out (Dil) | 1.39B | 1.21B | 1.21B | 1.21B | 1.22B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.39B | 1.39B | 1.38B | 1.36B | 1.33B | 1.33B | 1.30B | 1.28B | 1.24B | 1.23B | 1.12B | 1.56B |
Source: https://incomestatements.info
Category: Stock Reports