See more : Bayer Aktiengesellschaft (BAY.WA) Income Statement Analysis – Financial Results
Complete financial analysis of L Brands, Inc. (LTD.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of L Brands, Inc., a leading company in the Apparel – Manufacturers industry within the Consumer Cyclical sector.
You may be interested
- Viking Tech Corporation (3624.TWO) Income Statement Analysis – Financial Results
- Jai Corp Limited (JAICORPLTD.BO) Income Statement Analysis – Financial Results
- HumanCo Acquisition Corp. (HMCO) Income Statement Analysis – Financial Results
- China Longyuan Power Group Corporation Limited (CLPXY) Income Statement Analysis – Financial Results
- NMS RESOURCES GLOBAL LIMITED (NMSRESRC.BO) Income Statement Analysis – Financial Results
L Brands, Inc. (LTD.DE)
About L Brands, Inc.
L Brands, Inc. engages in the retail of women's intimate and other apparel, personal care, beauty, and home fragrance products. The company is headquartered in Columbus, Ohio and currently employs 25,500 full-time employees. The firm is focused on women's intimate and other apparel, personal care, beauty and home fragrance categories. Its segments include Victoria's Secret, Bath & Body Works, and Victoria's Secret and Bath & Body Works International. The company sells its merchandise through company-owned specialty retail stores in the United States, Canada, the United Kingdom and Greater China, which are mall-based; through Websites, and through international franchise, license and wholesale partners. The company operates in the retail brands, which include Victoria's Secret, PINK, Bath & Body Works and La Senza. La Senza is a specialty retailer of women's intimate apparel. The company sells its La Senza products at over 120 La Senza stores in Canada. Henri Bendel sells handbags, jewelry and other accessory products through New York and 28 other stores. Mast Global is a merchandise sourcing and production function serving the Company and its international partners.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.56B | 7.88B | 6.43B | 5.41B | 13.24B | 12.63B | 12.57B | 12.15B | 11.45B | 10.77B | 10.46B | 10.36B | 9.61B | 8.63B | 9.04B | 10.13B | 10.67B | 9.70B | 9.41B | 8.93B | 8.45B | 9.36B | 10.10B | 9.72B | 9.35B | 9.19B | 8.64B | 7.88B | 7.32B | 7.25B | 6.94B | 6.15B | 5.25B | 4.65B | 4.07B | 3.53B | 3.14B | 2.39B |
| Cost of Revenue | 4.31B | 4.03B | 3.08B | 2.76B | 8.34B | 7.67B | 7.45B | 6.95B | 6.65B | 6.34B | 6.07B | 6.31B | 5.98B | 5.60B | 6.04B | 6.59B | 6.66B | 6.22B | 6.03B | 5.68B | 5.35B | 6.11B | 6.40B | 6.09B | 6.06B | 6.06B | 5.86B | 5.51B | 4.94B | 5.01B | 4.71B | 4.13B | 3.44B | 3.04B | 2.71B | 2.43B | 2.08B | 1.59B |
| Gross Profit | 3.26B | 3.86B | 3.35B | 2.65B | 4.90B | 4.96B | 5.13B | 5.20B | 4.81B | 4.43B | 4.39B | 4.06B | 3.63B | 3.03B | 3.01B | 3.54B | 4.01B | 3.48B | 3.38B | 3.25B | 3.09B | 3.25B | 3.71B | 3.63B | 3.28B | 3.13B | 2.79B | 2.37B | 2.38B | 2.23B | 2.24B | 2.02B | 1.81B | 1.61B | 1.36B | 1.10B | 1.06B | 799.00M |
| Gross Profit Ratio | 43.06% | 48.91% | 52.07% | 49.03% | 37.01% | 39.26% | 40.76% | 42.82% | 41.98% | 41.11% | 41.94% | 39.15% | 37.77% | 35.08% | 33.24% | 34.95% | 37.61% | 35.88% | 35.91% | 36.39% | 36.64% | 34.74% | 36.70% | 37.33% | 35.13% | 34.08% | 32.23% | 30.11% | 32.54% | 30.78% | 32.22% | 32.79% | 34.54% | 34.67% | 33.34% | 31.24% | 33.71% | 33.47% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.71B | 1.68B | 3.09B | 3.47B | 3.56B | 3.23B | 3.12B | 3.01B | 2.86B | 2.69B | 2.72B | 2.70B | 2.34B | 2.17B | 2.31B | 2.66B | 2.84B | 2.49B | 2.35B | 2.29B | 2.22B | 2.51B | 2.56B | 2.46B | 2.30B | 2.12B | 1.85B | 1.48B | 1.32B | 1.26B | 1.20B | 1.08B | 932.90M | 821.40M | 747.30M | 583.90M | 523.60M | 442.60M |
| Selling & Marketing | 166.00M | 166.00M | 112.00M | 122.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.88B | 1.85B | 1.49B | 597.00M | 3.56B | 3.23B | 3.12B | 3.01B | 2.86B | 2.69B | 2.72B | 2.70B | 2.34B | 2.17B | 2.31B | 2.66B | 2.84B | 2.49B | 2.35B | 2.29B | 2.22B | 2.51B | 2.56B | 2.46B | 2.30B | 2.12B | 1.85B | 1.48B | 1.32B | 1.26B | 1.20B | 1.08B | 932.90M | 821.40M | 747.30M | 583.90M | 523.60M | 442.60M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -111.00M | 0.00 | -9.00M | 215.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.00M | -170.00M | 271.15M | 272.44M | 286.00M | 313.30M | 289.60M | 285.90M | 267.80M | 271.40M | 247.00M | 222.70M | 184.40M | 164.70M | 142.50M | 109.40M | 97.40M | 80.10M |
| Operating Expenses | 1.86B | 2.04B | 1.80B | 1.67B | 3.56B | 3.23B | 3.12B | 3.01B | 2.86B | 2.69B | 2.72B | 2.59B | 2.34B | 2.16B | 2.53B | 2.66B | 2.84B | 2.49B | 2.35B | 2.29B | 2.26B | 2.34B | 2.83B | 2.73B | 2.59B | 2.44B | 2.14B | 1.76B | 1.58B | 1.53B | 1.45B | 1.30B | 1.12B | 986.10M | 889.80M | 693.30M | 621.00M | 522.70M |
| Cost & Expenses | 2.44B | 1.98B | 1.29B | 1.08B | 11.90B | 10.90B | 10.57B | 9.96B | 9.50B | 9.03B | 8.79B | 8.89B | 8.32B | 7.76B | 8.56B | 9.25B | 9.50B | 8.71B | 8.38B | 7.97B | 7.61B | 8.45B | 9.23B | 8.83B | 8.65B | 8.50B | 8.00B | 7.27B | 6.52B | 6.55B | 6.16B | 5.44B | 4.56B | 4.02B | 3.60B | 3.12B | 2.70B | 2.11B |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 348.00M | 388.00M | 432.00M | 370.00M | 385.00M | 406.00M | 394.00M | 334.00M | 324.00M | 314.00M | 316.00M | 246.00M | 208.00M | 237.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 221.00M | 363.00M | 521.00M | 588.00M | 590.00M | 571.00M | 518.00M | 457.00M | 438.00M | 407.00M | 389.00M | 391.00M | 394.00M | 393.00M | 343.00M | 352.00M | 316.00M | 299.00M | 333.00M | 283.00M | 310.00M | 277.00M | 271.15M | 272.44M | 286.00M | 313.30M | 289.60M | 285.90M | 267.80M | 271.40M | 247.00M | 222.70M | 184.40M | 164.70M | 142.50M | 109.40M | 97.40M | 80.10M |
| EBITDA | 1.60B | 2.21B | 2.05B | 2.64B | 2.05B | 2.29B | 2.56B | 2.73B | 2.40B | 2.17B | 2.10B | 1.86B | 1.85B | 1.28B | 796.00M | 1.48B | 1.41B | 1.27B | 1.45B | 1.45B | 1.15B | 1.18B | 1.03B | 1.10B | 2.65B | 713.70M | 964.80M | 1.47B | 1.01B | 916.40M | 992.50M | 883.00M | 837.80M | 738.60M | 538.60M | 487.60M | 492.20M | 319.40M |
| EBITDA Ratio | 21.12% | 30.09% | 36.98% | 48.86% | 13.84% | 18.12% | 20.74% | 22.42% | 20.94% | 20.12% | 18.99% | 17.99% | 19.28% | 14.83% | 8.80% | 14.61% | 13.25% | 13.13% | 15.40% | 16.22% | 13.65% | 12.61% | 10.19% | 11.36% | 28.35% | 7.77% | 11.16% | 18.66% | 13.82% | 12.65% | 14.29% | 14.36% | 15.95% | 15.89% | 13.23% | 13.82% | 15.66% | 13.38% |
| Operating Income | 1.38B | 2.01B | 1.86B | 2.05B | 1.34B | 1.73B | 2.00B | 2.19B | 1.95B | 1.74B | 1.67B | 1.47B | 1.29B | 871.00M | 480.00M | 880.00M | 1.18B | 986.00M | 1.03B | 963.00M | 838.00M | 918.00M | 876.02M | 897.14M | 697.50M | 693.30M | 648.10M | 612.00M | 799.00M | 698.90M | 788.70M | 712.70M | 697.50M | 625.20M | 467.40M | 408.80M | 438.30M | 276.30M |
| Operating Income Ratio | 18.20% | 25.49% | 28.88% | 37.98% | 10.09% | 13.68% | 15.93% | 18.04% | 17.05% | 16.18% | 15.93% | 14.18% | 13.42% | 10.09% | 5.31% | 8.68% | 11.02% | 10.17% | 10.92% | 10.78% | 9.92% | 9.80% | 8.67% | 9.23% | 7.46% | 7.55% | 7.50% | 7.77% | 10.91% | 9.65% | 11.36% | 11.59% | 13.28% | 13.45% | 11.48% | 11.59% | 13.95% | 11.57% |
| Total Other Income/Expenses | -331.00M | -586.00M | -736.00M | -1.45B | -479.00M | -416.00M | -307.00M | -258.00M | -317.00M | -297.00M | -385.00M | -243.00M | -39.00M | -221.00M | -27.00M | 249.00M | -79.00M | -29.00M | 89.00M | 203.00M | -1.00M | -14.00M | -117.11M | -65.38M | 1.67B | -292.90M | 27.10M | 572.50M | -54.70M | -53.90M | -43.20M | -52.40M | -44.10M | -51.30M | -71.30M | -30.60M | -43.50M | -37.00M |
| Income Before Tax | 1.05B | 1.42B | 1.12B | 608.00M | 857.00M | 1.31B | 1.70B | 1.93B | 1.64B | 1.45B | 1.28B | 1.23B | 1.25B | 650.00M | 453.00M | 1.13B | 1.10B | 957.00M | 1.12B | 1.17B | 837.00M | 904.00M | 758.91M | 831.76M | 2.36B | 400.40M | 675.20M | 1.18B | 744.30M | 645.00M | 745.50M | 660.30M | 653.40M | 573.90M | 396.10M | 378.20M | 394.80M | 239.30M |
| Income Before Tax Ratio | 13.82% | 18.05% | 17.44% | 11.25% | 6.47% | 10.39% | 13.49% | 15.91% | 14.28% | 13.42% | 12.25% | 11.84% | 13.01% | 7.53% | 5.01% | 11.14% | 10.28% | 9.87% | 11.86% | 13.05% | 9.91% | 9.66% | 7.51% | 8.55% | 25.29% | 4.36% | 7.81% | 15.03% | 10.17% | 8.90% | 10.74% | 10.74% | 12.44% | 12.35% | 9.73% | 10.72% | 12.56% | 10.02% |
| Income Tax Expense | 251.00M | 348.00M | 257.00M | 148.00M | 213.00M | 329.00M | 538.00M | 681.00M | 594.00M | 543.00M | 528.00M | 377.00M | 446.00M | 202.00M | 233.00M | 411.00M | 422.00M | 291.00M | 411.00M | 449.00M | 341.00M | 385.00M | 331.00M | 371.00M | 310.00M | 183.00M | 241.00M | 223.00M | 296.00M | 254.00M | 290.00M | 257.00M | 255.00M | 227.00M | 151.00M | 143.00M | 167.00M | 94.00M |
| Net Income | 794.00M | 1.08B | 865.00M | 460.00M | 644.00M | 983.00M | 1.16B | 1.25B | 1.04B | 903.00M | 753.00M | 850.00M | 805.00M | 448.00M | 220.00M | 718.00M | 676.00M | 683.00M | 705.00M | 717.00M | 502.00M | 519.00M | 427.91M | 460.76M | 2.05B | 217.40M | 434.20M | 961.50M | 448.30M | 391.00M | 455.50M | 403.30M | 398.40M | 346.90M | 245.10M | 235.20M | 227.80M | 145.30M |
| Net Income Ratio | 10.50% | 13.64% | 13.44% | 8.51% | 4.87% | 7.78% | 9.21% | 10.31% | 9.10% | 8.38% | 7.20% | 8.20% | 8.37% | 5.19% | 2.43% | 7.09% | 6.33% | 7.04% | 7.49% | 8.03% | 5.94% | 5.54% | 4.23% | 4.74% | 21.97% | 2.37% | 5.02% | 12.20% | 6.12% | 5.40% | 6.56% | 6.56% | 7.58% | 7.46% | 6.02% | 6.67% | 7.25% | 6.09% |
| EPS | 3.41 | 3.94 | 3.08 | 1.65 | 2.33 | 3.42 | 4.05 | 4.32 | 3.57 | 3.05 | 2.54 | 2.88 | 2.51 | 1.39 | 0.66 | 1.91 | 1.71 | 1.69 | 1.50 | 1.38 | 0.98 | 1.21 | 1.00 | 1.07 | 4.26 | 0.40 | 0.78 | 1.35 | 0.63 | 0.55 | 0.63 | 0.56 | 0.56 | 0.49 | 0.34 | 0.32 | 0.31 | 0.20 |
| EPS Diluted | 3.41 | 3.94 | 3.08 | 1.65 | 2.33 | 3.42 | 3.98 | 4.22 | 3.50 | 3.05 | 2.54 | 2.70 | 2.42 | 1.37 | 0.65 | 1.89 | 1.68 | 1.66 | 1.47 | 1.36 | 0.96 | 1.19 | 0.97 | 1.07 | 4.16 | 0.39 | 0.77 | 1.34 | 0.62 | 0.54 | 0.63 | 0.56 | 0.55 | 0.48 | 0.34 | 0.32 | 0.31 | 0.20 |
| Weighted Avg Shares Out | 233.00M | 272.84M | 281.00M | 278.00M | 276.16M | 287.06M | 286.00M | 290.00M | 292.00M | 296.06M | 296.46M | 295.00M | 321.00M | 322.00M | 335.00M | 375.92M | 395.32M | 403.00M | 470.00M | 519.57M | 510.00M | 427.84M | 427.60M | 429.93M | 482.07M | 543.50M | 556.67M | 712.22M | 717.28M | 710.91M | 723.02M | 720.18M | 711.43M | 707.96M | 720.88M | 735.00M | 734.84M | 726.50M |
| Weighted Avg Shares Out (Dil) | 233.00M | 273.00M | 281.00M | 278.00M | 276.16M | 287.42M | 291.07M | 296.79M | 297.96M | 296.07M | 296.77M | 314.31M | 332.87M | 326.77M | 337.00M | 379.89M | 402.38M | 411.00M | 479.00M | 527.21M | 522.00M | 434.90M | 443.05M | 429.93M | 493.65M | 550.38M | 563.90M | 717.54M | 717.39M | 724.07M | 723.02M | 720.18M | 724.36M | 722.71M | 720.88M | 735.00M | 734.84M | 726.50M |
No news found for: LTD.DE
Source: https://incomestatements.info
Category: Stock Reports