See more : Shandong Yabo Technology Co., Ltd (002323.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Grupa LOTOS S.A. (LTS.WA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Grupa LOTOS S.A., a leading company in the Oil & Gas Integrated industry within the Energy sector.
- Kellton Tech Solutions Limited (KELLTONTEC.BO) Income Statement Analysis – Financial Results
- Adagio Therapeutics, Inc. (ADGI) Income Statement Analysis – Financial Results
- Rainmed Medical Limited (2297.HK) Income Statement Analysis – Financial Results
- Greenlite Ventures Inc. (GRNL) Income Statement Analysis – Financial Results
- Ildong Pharmaceutical Co., Ltd. (249420.KS) Income Statement Analysis – Financial Results
Grupa LOTOS S.A. (LTS.WA)
About Grupa LOTOS S.A.
Grupa LOTOS S.A. engages in the manufacturing, processing, wholesale, and retail of refined petroleum products in Poland, Belgium, the Czech Republic, Denmark, the Netherlands, Germany, Sweden, the United Kingdom, and internationally. It engages in oil exploration and production on the Baltic Sea, the Norwegian Continental Shelf, Norway, Poland, and Lithuania. The company offers unleaded gasoline, diesel oils, light fuel oils, lubricating oils and lubricant, aviation fuel, naphtha, heavy fuel oils, bitumens, and base oils; liquefied petroleum gas; plasticizers; and car care products, as well as Xylene fraction used as feedstock in plastics production. As of December 31, 2020, it also operated 513 stations; and had 74.8 million barrels of oil equivalent proved and probable reserves of oil and natural gas. In addition, the company engages in the acquisition of crude oil and natural gas deposits, and extraction of hydrocarbons; wholesale and retail sale of fuels and light fuel oils; maintenance of mechanical and electric operations and controlling devices, as well as overhaul and repair activities; railway transport activities; manufacture of cars; laboratory testing and fire service activities; purchase and sale of crude oil; provision of support activities for extraction and quarrying operations; storage and distribution of fuels; and renting and operating own or leased real estate properties, as well as the provision of logistics and security services. Further, it produces and distributes electricity, heat, LPG, and natural gas condensate; produces fatty acid methyl esters; and provides ship operation advisory, sea transport, ship chartering, and drilling services, as well as related services. The company was founded in 1991 and is headquartered in Gdansk, Poland.
Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 33.12B | 20.91B | 29.49B | 30.12B | 24.19B | 20.93B | 22.71B | 28.50B | 28.60B | 33.11B | 29.26B | 19.68B | 14.32B | 16.29B | 13.13B | 12.80B | 9.65B | 11.19B | 8.66B |
Cost of Revenue | 26.78B | 19.44B | 25.65B | 25.59B | 20.19B | 17.22B | 20.25B | 27.47B | 26.91B | 30.33B | 26.57B | 17.56B | 12.75B | 15.29B | 11.36B | 10.98B | 8.05B | 6.15B | 4.46B |
Gross Profit | 6.35B | 1.47B | 3.84B | 4.53B | 3.99B | 3.72B | 2.46B | 1.04B | 1.68B | 2.78B | 2.69B | 2.12B | 1.57B | 1.01B | 1.77B | 1.82B | 1.59B | 5.05B | 4.20B |
Gross Profit Ratio | 19.17% | 7.02% | 13.03% | 15.04% | 16.50% | 17.75% | 10.83% | 3.63% | 5.89% | 8.41% | 9.18% | 10.76% | 10.97% | 6.18% | 13.50% | 14.22% | 16.50% | 45.07% | 48.47% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 553.70M | 521.00M | 490.80M | 422.10M | 450.00M | 425.89M | 459.12M | 447.06M | 433.98M | 463.80M | 432.27M | 401.14M | 357.91M | 1.08B | -369.19M | -351.66M | 273.99M | 203.31M | 130.12M |
Selling & Marketing | 1.46B | 1.41B | 1.43B | 1.36B | 1.25B | 1.29B | 1.28B | 1.16B | 1.11B | 1.05B | 1.00B | 871.29M | 726.37M | 0.00 | 696.42M | 665.55M | 501.65M | 4.09B | 3.65B |
SG&A | 2.01B | 1.93B | 1.92B | 1.78B | 1.70B | 1.72B | 1.74B | 1.61B | 1.54B | 1.52B | 1.43B | 1.27B | 1.08B | 1.08B | 327.23M | 313.89M | 775.64M | 4.29B | 3.78B |
Other Expenses | -35.80M | -21.00M | -54.20M | 137.40M | -43.00M | -665.00K | 167.69M | 2.54M | -8.17M | -1.05M | 296.16M | 82.74M | 66.43M | 71.42M | 708.63M | 707.81M | -306.11M | 115.25M | 8.08M |
Operating Expenses | 1.97B | 1.91B | 1.86B | 1.92B | 1.66B | 1.72B | 1.91B | 1.61B | 1.53B | 1.52B | 1.73B | 1.36B | 1.15B | 1.15B | 1.04B | 1.02B | 469.53M | 4.40B | 3.79B |
Cost & Expenses | 28.75B | 21.35B | 27.51B | 27.51B | 21.85B | 18.93B | 22.16B | 29.08B | 28.45B | 31.85B | 28.30B | 18.92B | 13.90B | 16.44B | 12.40B | 12.00B | 8.52B | 10.55B | 8.25B |
Interest Income | 16.80M | 9.80M | 41.60M | 34.60M | 20.80M | 15.36M | 20.70M | 19.10M | 17.36M | 25.56M | 0.00 | 225.94M | 994.92M | 82.51M | 0.00 | 0.00 | 75.74M | 111.80M | 77.48M |
Interest Expense | 191.70M | 225.80M | 230.10M | 186.90M | 203.80M | 241.15M | 284.15M | 202.50M | 203.18M | 232.95M | 0.00 | 285.97M | 343.89M | 466.93M | 0.00 | 0.00 | 0.00 | 37.89M | 108.57M |
Depreciation & Amortization | 1.05B | 1.09B | 909.30M | 722.70M | 844.30M | 1.07B | 714.57M | 808.94M | 656.07M | 666.59M | 608.61M | 389.90M | 284.79M | 315.01M | 311.31M | 297.36M | 263.62M | 139.50M | 132.64M |
EBITDA | 5.70B | -337.10M | 2.83B | 3.63B | 3.50B | 2.89B | 803.48M | -1.11B | 797.26M | 1.26B | 1.16B | 1.40B | 1.74B | 213.75M | 1.27B | 1.16B | 1.40B | 896.01M | 613.65M |
EBITDA Ratio | 17.20% | -1.61% | 9.60% | 12.06% | 14.45% | 13.80% | 3.54% | -3.90% | 2.79% | 3.81% | 3.96% | 7.09% | 12.14% | 1.31% | 9.64% | 9.05% | 14.53% | 8.00% | 7.09% |
Operating Income | 4.65B | -446.00M | 1.98B | 2.61B | 2.33B | 2.00B | 548.76M | -576.40M | 151.52M | 1.27B | 958.41M | 763.32M | 419.79M | -145.83M | 737.14M | 798.35M | 1.12B | 641.51M | 407.49M |
Operating Income Ratio | 14.03% | -2.13% | 6.72% | 8.68% | 9.64% | 9.55% | 2.42% | -2.02% | 0.53% | 3.82% | 3.28% | 3.88% | 2.93% | -0.89% | 5.61% | 6.24% | 11.64% | 5.73% | 4.71% |
Total Other Income/Expenses | -191.70M | -1.21B | -289.80M | 108.70M | 115.50M | -419.68M | -744.03M | -1.55B | -213.49M | -904.70M | -407.03M | -41.38M | 689.82M | -358.39M | 247.21M | 117.55M | 15.19M | 77.12M | -35.05M |
Income Before Tax | 4.46B | -1.65B | 1.69B | 2.72B | 2.45B | 1.58B | -195.27M | -2.12B | -61.98M | 361.20M | 551.38M | 721.94M | 1.11B | -504.22M | 984.35M | 915.89M | 1.14B | 718.63M | 372.44M |
Income Before Tax Ratio | 13.45% | -7.90% | 5.74% | 9.04% | 10.12% | 7.55% | -0.86% | -7.45% | -0.22% | 1.09% | 1.88% | 3.67% | 7.75% | -3.09% | 7.50% | 7.16% | 11.79% | 6.42% | 4.30% |
Income Tax Expense | 1.24B | -506.60M | 539.30M | 1.14B | 775.90M | 564.20M | 68.03M | -657.34M | -101.41M | -561.77M | -97.94M | 40.59M | 197.80M | -114.29M | 190.68M | 181.24M | 168.82M | 151.19M | 88.28M |
Net Income | 3.21B | -1.15B | 1.15B | 1.59B | 1.67B | 1.02B | -263.26M | -1.47B | 39.42M | 922.94M | 648.99M | 679.18M | 911.81M | -453.91M | 763.55M | 679.91M | 968.84M | 567.43M | 284.16M |
Net Income Ratio | 9.70% | -5.48% | 3.91% | 5.27% | 6.91% | 4.85% | -1.16% | -5.14% | 0.14% | 2.79% | 2.22% | 3.45% | 6.37% | -2.79% | 5.81% | 5.31% | 10.04% | 5.07% | 3.28% |
EPS | 17.37 | -6.20 | 6.24 | 8.59 | 9.04 | 5.49 | -1.42 | -10.11 | 0.27 | 6.38 | 4.49 | 4.69 | 6.76 | -3.58 | 6.03 | 5.37 | 9.00 | 64.72 | 32.41 |
EPS Diluted | 17.37 | -6.20 | 6.24 | 8.59 | 9.04 | 5.49 | -1.42 | -10.11 | 0.27 | 6.38 | 4.49 | 4.69 | 6.76 | -3.58 | 6.03 | 5.37 | 9.00 | 64.72 | 32.41 |
Weighted Avg Shares Out | 184.90M | 184.90M | 184.90M | 184.90M | 184.90M | 184.87M | 184.87M | 145.03M | 144.69M | 144.69M | 144.69M | 144.69M | 134.96M | 126.67M | 126.67M | 126.67M | 107.66M | 8.77M | 8.77M |
Weighted Avg Shares Out (Dil) | 184.90M | 184.90M | 184.90M | 184.90M | 184.90M | 184.87M | 184.87M | 145.03M | 144.69M | 144.69M | 144.69M | 144.69M | 134.96M | 126.67M | 126.67M | 126.67M | 107.66M | 8.77M | 8.77M |
Source: https://incomestatements.info
Category: Stock Reports