See more : Africa Energy Corp. (AFE.V) Income Statement Analysis – Financial Results
Complete financial analysis of Luby’s, Inc. (LUB) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Luby’s, Inc., a leading company in the Restaurants industry within the Consumer Cyclical sector.
You may be interested
- FLEETCOR Technologies, Inc. (0IPN.L) Income Statement Analysis – Financial Results
- India Nippon Electricals Limited (INDNIPPON.NS) Income Statement Analysis – Financial Results
- TERRAFORM MAGNUM LTD. (TERRAFORM.BO) Income Statement Analysis – Financial Results
- ADAMA Ltd. (200553.SZ) Income Statement Analysis – Financial Results
- Zurich Insurance Group AG (ZURVY) Income Statement Analysis – Financial Results
Luby's, Inc. (LUB)
About Luby's, Inc.
Luby's, Inc. is in liquidation. Previously, it provided restaurant services in the United States. As of November 19, 2021, the company operated 18 casual dining restaurants; and owned 24 properties. It also operated four Fuddruckers locations; and 14 Luby's cafeterias. The company was formerly known as Luby's Cafeterias, Inc. Luby's, Inc. was founded in 1947 and is headquartered in Houston, Texas.
| Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.95M | 214.02M | 323.47M | 365.20M | 376.03M | 402.64M | 394.09M | 394.40M | 390.40M | 350.10M | 348.75M | 244.90M | 292.90M | 317.70M | 320.40M | 324.60M | 322.15M | 308.80M | 318.50M | 399.10M | 467.16M | 493.38M | 501.50M | 508.90M | 495.40M | 450.10M | 419.00M | 390.70M | 367.80M | 346.40M | 328.20M | 311.30M | 283.30M | 254.30M | 232.90M | 215.10M | 196.00M |
| Cost of Revenue | 14.11M | 78.27M | 109.67M | 119.93M | 116.22M | 256.77M | 123.51M | 122.50M | 119.90M | 107.00M | 299.07M | 76.00M | 90.00M | 93.60M | 87.60M | 86.50M | 86.28M | 83.20M | 87.00M | 103.40M | 117.77M | 102.38M | 102.40M | 108.00M | 101.10M | 92.30M | 87.20M | 82.50M | 176.80M | 168.00M | 160.90M | 153.50M | 141.10M | 126.80M | 115.00M | 106.80M | 99.20M |
| Gross Profit | 27.84M | 135.76M | 213.80M | 245.27M | 259.81M | 145.87M | 270.58M | 271.90M | 270.50M | 243.10M | 49.68M | 168.90M | 202.90M | 224.10M | 232.80M | 238.10M | 235.87M | 225.60M | 231.50M | 295.70M | 349.39M | 391.00M | 399.10M | 400.90M | 394.30M | 357.80M | 331.80M | 308.20M | 191.00M | 178.40M | 167.30M | 157.80M | 142.20M | 127.50M | 117.90M | 108.30M | 96.80M |
| Gross Profit Ratio | 66.36% | 63.43% | 66.10% | 67.16% | 69.09% | 36.23% | 68.66% | 68.94% | 69.29% | 69.44% | 14.25% | 68.97% | 69.27% | 70.54% | 72.66% | 73.35% | 73.22% | 73.06% | 72.68% | 74.09% | 74.79% | 79.25% | 79.58% | 78.78% | 79.59% | 79.49% | 79.19% | 78.88% | 51.93% | 51.50% | 50.98% | 50.69% | 50.19% | 50.14% | 50.62% | 50.35% | 49.39% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 24.57M | 157.68M | 184.76M | 186.75M | 59.18M | 190.28M | 186.10M | 180.70M | 143.60M | 0.00 | 108.60M | 130.00M | 134.90M | 130.20M | 134.60M | 0.00 | 106.00M | 115.70M | 153.20M | 358.29M | 336.56M | 332.60M | 331.80M | 317.00M | 277.10M | 256.50M | 233.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 15.13M | -105.37M | -125.63M | -127.09M | 5.61M | -130.54M | -130.00M | -127.04M | -112.92M | 0.00 | -83.10M | -105.28M | 80.32M | 69.23M | 69.83M | 0.00 | 95.43M | 99.81M | 148.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 39.70M | 52.31M | 59.12M | 59.67M | 64.80M | 59.74M | 56.10M | 53.66M | 30.68M | 29.53M | 25.50M | 24.72M | 215.22M | 199.43M | 204.43M | 201.03M | 201.43M | 215.51M | 301.81M | 358.29M | 336.56M | 332.60M | 331.80M | 317.00M | 277.10M | 256.50M | 233.40M | 121.00M | 114.70M | 107.10M | 99.40M | 89.90M | 79.80M | 71.90M | 66.30M | 59.70M |
| Other Expenses | 4.27M | -3.11M | 170.49M | 208.33M | 217.61M | 83.64M | 211.73M | 218.90M | 210.84M | 203.32M | 17.20M | 149.10M | 210.98M | 13.18M | 16.97M | 17.77M | 15.09M | 16.87M | 18.19M | 394.00K | 30.40M | 22.78M | 20.00M | 21.10M | 20.20M | 17.70M | 16.40M | 15.70M | 15.40M | 14.50M | 13.00M | 11.40M | 9.90M | 8.60M | 7.40M | 6.40M | 5.50M |
| Operating Expenses | 4.27M | 36.59M | 222.80M | 267.46M | 277.28M | 148.43M | 271.46M | 275.00M | 264.50M | 234.00M | 46.73M | 174.60M | 235.70M | 228.40M | 216.40M | 222.20M | 216.12M | 218.30M | 233.70M | 302.20M | 388.69M | 359.35M | 352.60M | 352.90M | 337.20M | 294.80M | 272.90M | 249.10M | 136.40M | 129.20M | 120.10M | 110.80M | 99.80M | 88.40M | 79.30M | 72.70M | 65.20M |
| Cost & Expenses | 43.72M | 237.95M | 332.47M | 387.38M | 393.50M | 405.21M | 394.97M | 397.50M | 384.40M | 341.00M | 345.80M | 250.60M | 325.70M | 322.00M | 304.00M | 308.70M | 302.40M | 301.50M | 320.70M | 405.60M | 506.47M | 461.73M | 455.00M | 460.90M | 438.30M | 387.10M | 360.10M | 331.60M | 313.20M | 297.20M | 281.00M | 264.30M | 240.90M | 215.20M | 194.30M | 179.50M | 164.40M |
| Interest Income | 0.00 | 60.00K | 30.00K | 12.00K | 8.00K | 4.00K | 4.00K | 6.00K | 9.00K | 8.00K | 4.00K | 39.00K | 200.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | -1.21M | 6.39M | 5.98M | 3.35M | 2.44M | 2.25M | 2.34M | 1.25M | 920.00K | 942.00K | 2.44M | 640.00K | 389.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 2.14M | 11.51M | 14.00M | 17.45M | 20.44M | 21.91M | 21.43M | 20.22M | 18.57M | 17.97M | 17.28M | 15.49M | 18.92M | 17.85M | 16.64M | 16.22M | 25.26M | 19.53M | 21.17M | 23.03M | 23.33M | 22.78M | 20.00M | 21.10M | 20.20M | 17.70M | 16.40M | 15.70M | 15.40M | 14.50M | 13.00M | 11.40M | 9.90M | 2.10M | 3.20M | 2.80M | 3.10M |
| EBITDA | -2.03M | -11.19M | 5.22M | -5.04M | 2.06M | 18.68M | 20.62M | 16.41M | 24.63M | 27.52M | 23.23M | 10.13M | -12.87M | 16.55M | 33.81M | 31.29M | 28.83M | 13.53M | -11.93M | 8.63M | -25.45M | 36.21M | 63.50M | 29.00M | 62.80M | 80.20M | 75.30M | 77.80M | 71.60M | 65.00M | 61.80M | 59.90M | 54.30M | 41.20M | 41.80M | 38.40M | 34.70M |
| EBITDA Ratio | -4.84% | -5.23% | 1.61% | -1.38% | 0.55% | 4.64% | 5.23% | 4.16% | 6.31% | 7.86% | 6.66% | 4.14% | -4.39% | 5.21% | 10.55% | 9.64% | 8.95% | 4.38% | -3.74% | 2.16% | -5.45% | 7.34% | 12.66% | 5.70% | 12.68% | 17.82% | 17.97% | 19.91% | 19.47% | 18.76% | 18.83% | 19.24% | 19.17% | 16.20% | 17.95% | 17.85% | 17.70% |
| Operating Income | -1.77M | -23.93M | -9.00M | -22.19M | -17.47M | -3.32M | -636.00K | -3.16M | 5.93M | 9.12M | 4.29M | -5.64M | -31.86M | -3.52M | 16.35M | 15.96M | 19.75M | 7.31M | -2.14M | -6.49M | -39.31M | 31.66M | 46.50M | 48.00M | 57.10M | 63.00M | 58.90M | 59.10M | 54.60M | 49.20M | 47.20M | 47.00M | 42.40M | 39.10M | 38.60M | 35.60M | 31.60M |
| Operating Income Ratio | -4.22% | -11.18% | -2.78% | -6.08% | -4.65% | -0.83% | -0.16% | -0.80% | 1.52% | 2.60% | 1.23% | -2.30% | -10.88% | -1.11% | 5.10% | 4.92% | 6.13% | 2.37% | -0.67% | -1.63% | -8.41% | 6.42% | 9.27% | 9.43% | 11.53% | 14.00% | 14.06% | 15.13% | 14.85% | 14.20% | 14.38% | 15.10% | 14.97% | 15.38% | 16.57% | 16.55% | 16.12% |
| Total Other Income/Expenses | -1.17M | -5.13M | -5.75M | -3.04M | -2.89M | -2.06M | -2.06M | -143.00K | 171.00K | 183.00K | -1.16M | 1.84M | -137.00K | 2.42M | 1.15M | 641.00K | -11.06M | -5.41M | -359.00K | -7.91M | -9.47M | -18.24M | -3.00M | -40.10M | -14.50M | -500.00K | 0.00 | 1.40M | 1.60M | 1.30M | 1.60M | 1.50M | 2.00M | 2.10M | 3.20M | 2.80M | 3.10M |
| Income Before Tax | -2.95M | -29.06M | -14.75M | -25.22M | -20.36M | -5.38M | -2.69M | -3.30M | 6.10M | 9.30M | 3.13M | -3.80M | -32.00M | -1.10M | 17.50M | 16.60M | 8.69M | 1.90M | -2.50M | -14.40M | -48.78M | 13.42M | 43.50M | 7.90M | 42.60M | 62.50M | 58.90M | 60.50M | 56.20M | 50.50M | 48.80M | 48.50M | 44.40M | 41.20M | 41.80M | 38.40M | 34.70M |
| Income Before Tax Ratio | -7.02% | -13.58% | -4.56% | -6.91% | -5.41% | -1.34% | -0.68% | -0.84% | 1.56% | 2.66% | 0.90% | -1.55% | -10.93% | -0.35% | 5.46% | 5.11% | 2.70% | 0.62% | -0.78% | -3.61% | -10.44% | 2.72% | 8.67% | 1.55% | 8.60% | 13.89% | 14.06% | 15.49% | 15.28% | 14.58% | 14.87% | 15.58% | 15.67% | 16.20% | 17.95% | 17.85% | 17.70% |
| Income Tax Expense | 58.00K | 357.00K | 469.00K | 7.73M | 2.44M | 4.88M | -1.08M | -1.66M | 1.84M | 1.71M | 544.00K | -3.10M | -5.78M | -3.60M | 6.27M | -4.53M | 117.00K | -5.41M | -359.00K | -4.70M | -16.90M | 4.30M | 14.90M | 2.80M | 14.20M | 23.30M | 21.90M | 22.70M | 20.70M | 17.90M | 16.50M | 16.40M | 14.90M | 13.70M | 18.10M | 16.50M | 15.10M |
| Net Income | -3.02M | -29.45M | -15.23M | -33.57M | -23.26M | -10.35M | -2.07M | -3.40M | 3.30M | 6.90M | 2.97M | -2.90M | -26.40M | 2.30M | 10.90M | 19.60M | 3.45M | -6.00M | -33.10M | -9.70M | -31.88M | 9.13M | 28.60M | 5.10M | 28.40M | 39.20M | 37.00M | 39.40M | 35.50M | 32.60M | 32.30M | 32.10M | 29.50M | 27.50M | 23.70M | 21.90M | 19.60M |
| Net Income Ratio | -7.20% | -13.76% | -4.71% | -9.19% | -6.19% | -2.57% | -0.53% | -0.86% | 0.85% | 1.97% | 0.85% | -1.18% | -9.01% | 0.72% | 3.40% | 6.04% | 1.07% | -1.94% | -10.39% | -2.43% | -6.82% | 1.85% | 5.70% | 1.00% | 5.73% | 8.71% | 8.83% | 10.08% | 9.65% | 9.41% | 9.84% | 10.31% | 10.41% | 10.81% | 10.18% | 10.18% | 10.00% |
| EPS | -0.10 | -0.97 | -0.51 | -1.12 | -0.79 | -0.35 | -0.07 | -0.12 | 0.12 | 0.24 | 0.11 | -0.10 | -0.94 | 0.08 | 0.42 | 0.75 | 0.15 | -0.27 | -1.47 | -0.43 | -1.42 | 0.41 | 1.27 | 0.22 | 1.22 | 1.66 | 1.55 | 1.51 | 1.31 | 1.19 | 1.18 | 1.17 | 1.08 | 1.01 | 0.87 | 0.80 | 0.72 |
| EPS Diluted | -0.10 | -0.97 | -0.51 | -1.12 | -0.79 | -0.35 | -0.07 | -0.12 | 0.11 | 0.24 | 0.10 | -0.10 | -0.94 | 0.08 | 0.40 | 0.71 | 0.15 | -0.27 | -1.35 | -0.39 | -1.42 | 0.41 | 1.26 | 0.22 | 1.21 | 1.66 | 1.54 | 1.50 | 1.31 | 1.19 | 1.18 | 1.17 | 1.08 | 1.01 | 0.87 | 0.80 | 0.72 |
| Weighted Avg Shares Out | 30.40M | 30.29M | 29.79M | 29.90M | 29.48M | 29.23M | 28.97M | 28.81M | 28.62M | 28.35M | 28.24M | 28.13M | 27.97M | 27.80M | 26.12M | 26.02M | 22.61M | 22.47M | 22.45M | 22.43M | 22.45M | 22.26M | 22.52M | 23.18M | 23.28M | 23.61M | 23.87M | 26.09M | 27.10M | 27.39M | 27.37M | 27.44M | 27.34M | 27.34M | 27.34M | 27.32M | 27.31M |
| Weighted Avg Shares Out (Dil) | 30.40M | 30.29M | 29.79M | 29.90M | 29.48M | 29.23M | 28.97M | 28.81M | 28.87M | 28.43M | 28.30M | 28.13M | 27.97M | 28.09M | 27.17M | 27.44M | 23.46M | 22.62M | 24.45M | 24.59M | 22.48M | 22.26M | 22.70M | 23.18M | 23.39M | 23.61M | 24.07M | 26.31M | 27.10M | 27.39M | 27.37M | 27.44M | 27.34M | 27.34M | 27.34M | 27.32M | 27.31M |
We're In The Final Innings Of Luby's Liquidation, Some Upside May Remain
Luby's liquidation is now in its final stages, delisting is possible within months.
A Lesson in Deep Value With Luby's
I have been following Luby's ( LUB , Financial) in one way or another for the past decade. I have watched the stock, waiting for a moment to buy, but that moment has never arrived.
Luby's Reports Remaining Assets Of $3/Share, Further Upside Hinges On Property, Culinary Services
Luby's liquidation continues to trend well, with the most recent update increasing the liquidation value. $2/share has already been paid but the residual value could be over $3/share on today's release.
Luby's, Inc. to Issue an Initial $2.00 Per Share Cash Liquidating Distribution
HOUSTON, Oct. 13, 2021 /PRNewswire/ -- Luby's, Inc. (NYSE: LUB) ("Luby's"), which is in the process of monetizing its assets for the benefit of its shareholders, announced today that the Company's Board of Directors has declared a cash liquidating distribution of...
Luby's Recent Liquidation Transactions Imply Liquidation Proceeds Of $5-$7 Per Share
Restaurant operator Luby's has completed various pieces of its liquidation process at valuations ahead of liquidation accounting. They have done well monetizing their major brands/franchises at attractive valuations and selling properties at potentially a premium to liquidation and appraisal value.
Luby's Issues Third Quarter Fiscal 2021 Report
HOUSTON, July 19, 2021 /PRNewswire/ -- Luby's, Inc. (NYSE: LUB) ("Luby's") which is in the process of monetizing its assets for the benefit of its shareholders, announced today its financial results for the third quarter ended June 2, 2021. Financial...
Luby's To Sell Cafeteria Restaurant Business For $28.7M
Luby's Inc (NYSE: LUB) inked an agreement to sell its cafeteria restaurant business to a newly formed affiliate of Calvin Gin. The sale could provide Luby's with about $28.7 million of value, although there is no assurance for such consideration.
Luby's, Inc. Signs Agreement to Sell Luby's Cafeteria Restaurant Operations to Affiliate of Calvin Gin
HOUSTON, June 21, 2021 /PRNewswire/ -- Luby's, Inc. ("Luby's" or the "Company") (NYSE: LUB) today announced the Company has entered into an agreement to sell the Luby's Cafeteria restaurant business to a newly formed affiliate of Calvin Gin. The purchase by...
Luby's To Sell Fuddruckers Franchise For ~$18.5M
Restaurant chain operator Luby's Inc (NYSE: LUB) has entered into an agreement to sell the Fuddruckers franchise business operations. The franchise will be sold to a newly formed affiliate of Nicholas Perkins, Black Titan Franchise Systems LLC.
Luby's, Inc. Signs Agreement to Sell the Fuddruckers Franchise Business to Affiliate of Nicholas Perkins
HOUSTON, June 17, 2021 /PRNewswire/ -- Luby's, Inc. ("Luby's" or the "Company") (NYSE: LUB), today announced the Company has entered into an agreement to sell the Fuddruckers franchise business operations to a newly formed affiliate of Nicholas Perkins. The Company...
Source: https://incomestatements.info
Category: Stock Reports