See more : Qualtec Co.,Ltd. (9165.T) Income Statement Analysis – Financial Results
Complete financial analysis of Lupatech S.A. (LUPA3.SA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Lupatech S.A., a leading company in the Oil & Gas Equipment & Services industry within the Energy sector.
- Electromagnetic Geoservices ASA (EMGS.OL) Income Statement Analysis – Financial Results
- G-Resources Group Limited (GGPXF) Income Statement Analysis – Financial Results
- La Tim Metal & Industries Limited (LATIMMETAL.BO) Income Statement Analysis – Financial Results
- Nihon Kohden Corporation (6849.T) Income Statement Analysis – Financial Results
- Tingo, Inc. (IWBB) Income Statement Analysis – Financial Results
Lupatech S.A. (LUPA3.SA)
About Lupatech S.A.
Lupatech S.A. provides products and services for the oil and gas sector in Brazil and internationally. The company operates in two segments, Products and Services. The Products Segment offers anchoring ropes for platforms in deep waters; automated and manual valves for use in application, exploration, production, transportation, and refining of petroleum and hydrocarbon chain; equipment for completion of petroleum wells, coating, and inspection of drilling and production pipes. The Service Segment provides drilling rig and workover services, well intervention and drilling, and repair services. The company was formerly known as Valmicro Indústria e Comércio de Válvulas S.A. and changed its name to Lupatech S.A. in March 1993. Lupatech S.A. was founded in 1980 and is based in São Paulo, Brazil.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86.27M | 110.39M | 93.55M | 54.59M | 32.68M | 126.55M | 112.37M | 138.49M | 268.29M | 384.29M | 565.29M | 619.69M | 574.00M | 581.56M | 555.16M | 704.67M | 223.59M | 173.17M |
| Cost of Revenue | 71.88M | 85.14M | 68.31M | 42.14M | 32.66M | 107.43M | 117.65M | 169.04M | 278.53M | 347.65M | 483.22M | 509.58M | 406.21M | 435.05M | 403.00M | 418.04M | 132.59M | 100.10M |
| Gross Profit | 14.39M | 25.25M | 25.24M | 12.45M | 20.00K | 19.13M | -5.28M | -30.56M | -10.24M | 36.64M | 82.07M | 110.12M | 167.80M | 146.51M | 152.17M | 286.64M | 91.00M | 73.07M |
| Gross Profit Ratio | 16.67% | 22.87% | 26.98% | 22.81% | 0.06% | 15.11% | -4.70% | -22.07% | -3.81% | 9.53% | 14.52% | 17.77% | 29.23% | 25.19% | 27.41% | 40.68% | 40.70% | 42.20% |
| Research & Development | 227.00K | 269.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.05M | 950.00K | 0.00 | 1.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 21.23M | 22.77M | 21.95M | 22.62M | 22.48M | 25.54M | 28.38M | 38.16M | 47.69M | 56.93M | 97.54M | 70.41M | 69.70M | 55.46M | 54.72M | 49.61M | 11.56M | 8.94M |
| Selling & Marketing | 12.68M | 10.23M | 9.22M | 6.81M | 6.16M | 6.62M | 15.11M | 7.59M | 8.81M | 24.48M | 37.71M | 83.14M | 68.55M | 61.43M | 57.17M | 60.99M | 23.01M | 19.09M |
| SG&A | 33.91M | 33.00M | 31.16M | 29.42M | 28.64M | 32.15M | 43.50M | 45.75M | 56.51M | 81.42M | 135.24M | 153.56M | 138.25M | 116.90M | 111.89M | 110.61M | 34.57M | 28.03M |
| Other Expenses | -13.73M | 23.09M | 26.47M | 18.03M | -38.76M | 14.14M | 438.00K | -68.00K | 235.01M | 180.01M | 59.95M | 258.89M | 42.45M | 10.95M | 12.91M | -2.85M | 305.00K | -1.73M |
| Operating Expenses | 20.18M | 56.08M | 57.63M | 47.45M | -10.12M | 46.30M | 102.47M | 45.69M | 291.52M | 261.42M | 195.20M | 412.44M | 180.70M | 127.85M | 124.81M | 107.76M | 53.05M | 34.91M |
| Cost & Expenses | 122.84M | 141.23M | 125.94M | 89.59M | 22.54M | 153.72M | 220.11M | 214.73M | 570.05M | 609.07M | 678.41M | 922.02M | 586.91M | 562.90M | 527.80M | 525.79M | 185.63M | 135.01M |
| Interest Income | 23.53M | 21.53M | 309.00K | 311.00K | 11.00K | 6.91M | 41.68M | 2.87M | 8.58M | 177.17M | 3.39M | 0.00 | 138.74M | 117.04M | 11.41M | 43.50M | 0.00 | 0.00 |
| Interest Expense | 0.00 | 0.00 | 14.68M | 3.56M | 16.07M | 23.73M | 56.56M | 41.29M | 22.61M | 0.00 | 150.22M | 132.85M | 337.49M | 118.51M | 13.93M | 238.01M | 0.00 | 0.00 |
| Depreciation & Amortization | 6.50M | 9.51M | 5.43M | 6.40M | 7.26M | 7.76M | 23.35M | 48.47M | 51.07M | 51.32M | 54.11M | 40.24M | 35.94M | 29.22M | 36.23M | 23.61M | 10.72M | 6.33M |
| EBITDA | 80.87M | -34.89M | -28.08M | 41.86M | -13.40M | -84.54M | -7.62M | 77.06M | 113.55M | -194.48M | -83.45M | -185.92M | -17.72M | 82.33M | 66.11M | 97.08M | 48.67M | 44.49M |
| EBITDA Ratio | 93.74% | -9.14% | -5.88% | -16.39% | 79.05% | -41.47% | -45.19% | 27.19% | 42.32% | -45.14% | -10.44% | -42.29% | 28.18% | 8.23% | 11.45% | 34.91% | 21.77% | 25.69% |
| Operating Income | -36.57M | -19.60M | -10.94M | -35.00M | 18.57M | -57.16M | -9.70M | -90.02M | 39.87M | -457.59M | -365.05M | -302.33M | -12.91M | -76.20M | 27.36M | 178.88M | 37.95M | 38.16M |
| Operating Income Ratio | -42.39% | -17.76% | -11.69% | -64.12% | 56.82% | -45.17% | -8.64% | -65.01% | 14.86% | -119.07% | -64.58% | -48.79% | -2.25% | -13.10% | 4.93% | 25.38% | 16.97% | 22.04% |
| Total Other Income/Expenses | 89.83M | -49.88M | -31.03M | 18.20M | -9.61M | -51.59M | -29.86M | 50.79M | 319.68M | -387.57M | -227.49M | -187.44M | -183.30M | -93.34M | 0.00 | -194.52M | -3.46M | -1.73M |
| Income Before Tax | 53.26M | -69.49M | -41.97M | 24.15M | -30.28M | -111.47M | -38.80M | -55.19M | 39.87M | -457.59M | -365.05M | -523.20M | -211.66M | -76.20M | 27.36M | -15.64M | 38.26M | 36.43M |
| Income Before Tax Ratio | 61.74% | -62.95% | -44.86% | 44.25% | -92.68% | -88.08% | -34.53% | -39.86% | 14.86% | -119.07% | -64.58% | -84.43% | -36.87% | -13.10% | 4.93% | -2.22% | 17.11% | 21.04% |
| Income Tax Expense | 612.00K | -124.35M | -630.00K | 3.58M | 131.00K | -10.16M | -34.70M | -62.56M | 93.05M | 3.31M | -4.73M | 50.83M | 19.78M | 11.72M | 14.58M | 33.98M | 10.69M | 2.73M |
| Net Income | 52.65M | 54.87M | -41.34M | 20.58M | -30.41M | -96.71M | -5.49M | 7.37M | -75.14M | -631.01M | -378.79M | -560.36M | -241.91M | -73.16M | 15.41M | -26.15M | 23.80M | 32.04M |
| Net Income Ratio | 61.03% | 49.70% | -44.19% | 37.70% | -93.08% | -76.42% | -4.88% | 5.32% | -28.01% | -164.20% | -67.01% | -90.43% | -42.14% | -12.58% | 2.78% | -3.71% | 10.65% | 18.50% |
| EPS | 1.28 | 1.81 | -1.42 | 0.90 | -12.36 | -5.68 | -0.52 | 2.23 | -19.46 | -213.20 | -1.08K | -1.96K | -1.02K | -259.27 | 54.70 | -93.08 | 88.09 | 29.76 |
| EPS Diluted | 1.28 | 1.81 | -1.42 | 0.90 | -12.36 | -5.68 | -0.52 | 2.23 | -19.46 | -213.20 | -1.08K | -1.96K | -1.02K | -259.27 | 54.70 | -93.08 | 88.09 | 29.76 |
| Weighted Avg Shares Out | 41.04M | 30.35M | 29.01M | 22.98M | 2.46M | 17.02M | 10.48M | 10.48M | 3.86M | 2.96M | 351.25K | 286.42K | 236.56K | 282.17K | 281.73K | 280.90K | 269.85K | 1.07M |
| Weighted Avg Shares Out (Dil) | 41.04M | 30.35M | 29.01M | 22.98M | 2.46M | 17.02M | 10.48M | 10.48M | 3.86M | 2.96M | 351.25K | 286.42K | 236.56K | 282.17K | 282.56K | 280.90K | 269.85K | 1.07M |
Source: https://incomestatements.info
Category: Stock Reports