See more : Manomay Tex India Limited (MANOMAY.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Lynas Rare Earths Limited (LYSDY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Lynas Rare Earths Limited, a leading company in the Industrial Materials industry within the Basic Materials sector.
- Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3.SA) Income Statement Analysis – Financial Results
- IMAC Holdings, Inc. (IMAC) Income Statement Analysis – Financial Results
- Spectral MD Holdings, Ltd. (SMD.L) Income Statement Analysis – Financial Results
- Upwork Inc. (UPWK) Income Statement Analysis – Financial Results
- Adobe Inc. (0R2Y.L) Income Statement Analysis – Financial Results
Lynas Rare Earths Limited (LYSDY)
About Lynas Rare Earths Limited
Lynas Rare Earths Limited, together with its subsidiaries, engages in the exploration, development, mining, extraction, and processing of rare earth minerals primarily in Australia and Malaysia. The company holds an interest in the Mount Weld project, Western Australia. Its products include neodymium and praseodymium, lanthanum, cerium, and mixed heavy rare earth materials. The company also develops and operates advanced material processing and concentration plants. In addition, it offers corporate services. The company was formerly known as Lynas Corporation Limited and changed its name to Lynas Corporation Limited in November 2020. Lynas Rare Earths Limited was founded in 1983 and is headquartered in East Perth, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 464.45M | 787.12M | 893.16M | 506.01M | 314.09M | 358.30M | 374.11M | 256.98M | 190.96M | 144.60M | 64.57M | 950.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 5.65K | 0.00 | 0.00 | 25.00K | 8.11M | 13.87M | 0.00 | 0.00 | 0.00 | 25.63M | 25.33M | 8.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 279.99M | 346.18M | 291.90M | 239.42M | 205.80M | 273.05M | 253.00M | 242.24M | 211.40M | 168.35M | 77.68M | 950.00K | 8.55M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.53M | 6.62M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 184.46M | 440.95M | 601.27M | 266.59M | 108.29M | 85.25M | 121.10M | 14.74M | -20.45M | -23.75M | -13.11M | 0.00 | -8.55M | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 5.65K | 0.00 | 0.00 | 25.00K | 1.58M | 7.25M | 0.00 | 0.00 | 0.00 | 25.63M | 25.33M | 8.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 39.72% | 56.02% | 67.32% | 52.68% | 34.48% | 23.79% | 32.37% | 5.73% | -10.71% | -16.42% | -20.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 0.00% | 0.00% | 100.00% | 19.51% | 52.26% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 36.84M | 45.78M | 38.86M | 24.19M | 43.50M | 28.71M | 27.33M | 21.28M | 13.99M | 28.39M | 125.10M | 125.12M | 74.12M | 30.36M | 18.08M | 17.48M | 11.54M | 3.11M | 2.18M | 3.22M | 2.92M | 2.57M | 3.41M | 95.21K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 18.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 662.00K | 3.82M | 4.27M | 2.53M | 1.01M | 119.09K | 1.49M | 278.81K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 55.14M | 45.78M | 38.86M | 24.19M | 43.50M | 28.71M | 27.33M | 21.28M | 13.99M | 28.39M | 125.10M | 125.12M | 74.12M | 31.03M | 18.08M | 17.48M | 11.54M | 3.11M | 2.30M | 3.22M | 2.92M | 2.57M | 3.41M | 95.21K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 129.31M | -17.48M | 38.79M | -7.11M | -4.88M | 48.41M | -5.10M | -3.74M | 58.73M | 133.00K | 20.40M | 9.80M | 58.14M | -8.61M | 2.34M | 8.37M | -6.59M | 159.75K | 152.89K | 99.10K | 172.45K | 124.98K | 539.00K | 1.45M | 2.96M | -2.75M | -9.60M | -25.63M | -22.55M | -7.28M | 36.00K | 6.00K | 55.00K | 179.00K | 125.00K | 1.11M |
Operating Expenses | 184.46M | 107.96M | 99.41M | 89.98M | 109.65M | 78.08M | 75.13M | 69.44M | 64.60M | 67.50M | 162.13M | 143.76M | 83.99M | 57.91M | 54.51M | 33.70M | 17.24M | 6.35M | 4.77M | 5.51M | 4.69M | 5.10M | 3.76M | 681.00K | 2.96M | -2.75M | -9.60M | 7.77M | 2.78M | 917.00K | 36.00K | 6.00K | 55.00K | 179.00K | 125.00K | 1.11M |
Cost & Expenses | 388.05M | 370.30M | 313.72M | 280.08M | 201.96M | 279.88M | 328.13M | 311.68M | 276.00M | 235.84M | 239.81M | 144.71M | 92.53M | 57.91M | 54.51M | 33.70M | 17.24M | 6.35M | 4.77M | 5.51M | 4.69M | 5.10M | 6.83M | 19.06M | 2.96M | -2.75M | -9.60M | 7.77M | 2.78M | 917.00K | 36.00K | 6.00K | 55.00K | 179.00K | 125.00K | 1.11M |
Interest Income | 39.85M | 36.36M | 4.64M | 2.93M | 2.66M | 2.31M | 22.03M | 23.12M | 196.00K | 508.00K | 1.97M | 4.77M | 2.84M | 10.01M | 9.13M | 4.09M | 8.08M | 3.63M | 621.16K | 516.07K | 562.09K | 97.32K | 137.00K | 154.27K | 0.00 | 0.00 | 0.00 | 274.06K | 338.00K | 233.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 8.77M | 3.55M | 9.30M | 14.94M | 15.57M | 21.96M | 49.66M | 44.26M | 37.62M | 37.79M | 29.38M | 17.37M | 10.67M | 775.00K | 0.00 | 6.88M | 5.01M | 2.21M | 507.77K | 340.42K | 467.40K | 233.88K | 235.00 | 17.00K | 288.34K | 274.29K | 15.39K | 7.09K | 172.91K | 275.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 56.90M | 67.50M | 64.58M | 70.12M | 74.36M | 43.76M | 41.65M | 44.81M | 42.72M | 39.11M | 37.03M | 18.64M | 7.25M | 1.22M | 1.16M | 639.00K | 294.00K | 150.01K | 105.04K | 122.57K | 127.63K | 192.14K | 354.00K | 681.00K | 0.00 | 0.00 | 0.00 | 7.18M | 2.58M | 913.00K | 23.00K | 6.00K | 6.00K | 9.00K | 5.00K | 7.00K |
EBITDA | 171.17M | 413.57M | 605.60M | 238.12M | 62.20M | 146.49M | 150.87M | 56.77M | -14.70M | -41.66M | -78.82M | -105.01M | -66.65M | -55.29M | -53.35M | -20.61M | -15.46M | -3.84M | -3.89M | -4.77M | -3.83M | -4.66M | -792.67K | -2.91M | 2.96M | -2.75M | -9.60M | -6.66M | 2.83M | 1.33M | 151.00K | -163.00K | -131.00K | -347.00K | -297.00K | -1.42M |
EBITDA Ratio | 36.85% | 52.54% | 67.80% | 47.08% | 19.88% | 42.25% | 40.51% | 22.09% | -6.93% | -17.23% | -122.06% | -9,676.53% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -24,079,690.00% | -68,811.94% | 0.00% | 0.00% | -18,643.30% | -22.47% | -20.95% | 0.00% | 0.00% | 0.00% | -25.98% | 11.17% | 16.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 72.42M | 278.00M | 524.91M | 156.44M | -13.53M | 55.80M | 45.97M | -54.70M | -85.04M | -91.25M | -175.24M | -143.76M | -92.53M | -57.91M | -54.51M | -33.70M | -17.24M | -6.35M | -4.70M | -5.51M | -4.69M | -5.08M | 1.22M | -5.20M | 2.96M | -2.75M | -9.60M | 25.63M | 22.55M | 7.28M | -36.00K | -6.00K | -55.00K | -179.00K | -125.00K | -1.11M |
Operating Income Ratio | 15.59% | 35.32% | 58.77% | 30.92% | -4.31% | 15.57% | 12.29% | -21.29% | -44.53% | -63.10% | -271.40% | -15,132.53% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -63,497,740.00% | -83,230.20% | 0.00% | 0.00% | -20,301.04% | 15.03% | -37.47% | 0.00% | 0.00% | 0.00% | 100.00% | 89.03% | 88.82% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | 33.09M | 14.85M | -4.88M | -12.01M | -12.91M | 26.40M | -27.64M | -9.76M | -38.22M | -27.31M | -27.41M | -25.69M | -5.35M | 618.00K | 11.47M | 4.42M | -4.24M | 149.12K | 202.11K | -8.63M | 267.15K | -11.58K | -2.37M | 1.59M | -288.61K | -274.29K | -15.39K | -32.30M | -19.90M | -6.23M | 187.00K | -157.00K | -76.00K | -168.00K | -172.00K | -302.00K |
Income Before Tax | 105.50M | 347.84M | 535.76M | 157.49M | -19.16M | 80.23M | 53.40M | -35.64M | -94.12M | -118.56M | -345.43M | -141.01M | -97.88M | -57.29M | -43.04M | -29.28M | -21.48M | -6.20M | -4.50M | -14.15M | -4.42M | -5.09M | -1.15M | -3.60M | 2.67M | -3.02M | -9.62M | -6.67M | 2.66M | 1.05M | 151.00K | -163.00K | -131.00K | -347.00K | -297.00K | -1.42M |
Income Before Tax Ratio | 22.72% | 44.19% | 59.98% | 31.12% | -6.10% | 22.39% | 14.28% | -13.87% | -49.29% | -81.99% | -534.97% | -14,843.58% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -62,006,590.00% | -79,654.30% | 0.00% | 0.00% | -20,347.35% | -14.14% | -25.99% | 0.00% | 0.00% | 0.00% | -26.00% | 10.48% | 12.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 20.99M | 37.17M | -5.07M | 404.00K | 239.00K | 195.00K | 285.00K | -20.77M | -35.00K | 126.00K | 57.00K | 2.54M | -10.11M | 1.80M | -9.13M | 15.25M | -1.58M | 2.37M | 660.66K | -14.15M | -4.42M | -5.09M | -1.15M | -3.60M | 2.67M | -3.02M | -9.62M | -6.67M | 2.66M | 1.05M | 151.00K | -163.00K | -131.00K | -347.00K | -297.00K | -1.42M |
Net Income | 84.51M | 310.67M | 540.82M | 157.08M | -19.40M | 80.03M | 53.12M | -14.88M | -94.08M | -118.69M | -345.49M | -143.56M | -87.77M | -59.09M | -43.04M | -29.28M | -21.48M | -6.20M | -4.50M | -14.15M | -4.42M | -5.09M | -1.15M | -3.60M | 2.67M | -3.02M | -10.60M | -4.46M | 1.86M | 621.00K | 151.00K | -163.00K | -131.00K | -347.00K | -297.00K | -1.42M |
Net Income Ratio | 18.20% | 39.47% | 60.55% | 31.04% | -6.18% | 22.34% | 14.20% | -5.79% | -49.27% | -82.08% | -535.06% | -15,111.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -62,006,590.00% | -79,654.30% | 0.00% | 0.00% | -20,347.35% | -14.14% | -25.99% | 0.00% | 0.00% | 0.00% | -17.40% | 7.36% | 7.57% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.09 | 0.34 | 0.60 | 0.18 | -0.03 | 0.12 | 0.08 | -0.04 | -0.27 | -0.38 | -1.71 | -0.76 | -0.51 | -0.35 | -0.32 | -0.25 | -0.21 | -0.08 | -0.11 | -0.35 | -0.13 | -0.25 | -0.08 | -0.21 | 0.27 | -0.34 | -1.22 | -0.16 | 0.10 | 3.42 | 1.17 | -0.03 | -0.02 | -0.06 | -0.05 | -0.23 |
EPS Diluted | 0.09 | 0.34 | 0.60 | 0.18 | -0.03 | 0.11 | 0.08 | -0.04 | -0.27 | -0.38 | -1.71 | -0.76 | -0.51 | -0.35 | -0.32 | -0.25 | -0.21 | -0.08 | -0.11 | -0.35 | -0.13 | -0.25 | -0.08 | -0.21 | 0.27 | -0.34 | -1.22 | -0.16 | 0.07 | 3.42 | 1.17 | -0.03 | -0.02 | -0.06 | -0.05 | -0.23 |
Weighted Avg Shares Out | 938.01M | 912.35M | 902.17M | 868.75M | 703.69M | 674.00M | 649.63M | 356.71M | 353.01M | 314.97M | 202.03M | 188.68M | 173.78M | 169.21M | 135.10M | 116.12M | 104.74M | 74.13M | 42.30M | 40.60M | 33.56M | 20.07M | 14.86M | 17.50M | 10.01M | 8.87M | 8.71M | 28.20M | 26.09M | 181.67K | 129.25K | 6.26M | 6.16M | 6.16M | 6.16M | 6.16M |
Weighted Avg Shares Out (Dil) | 937.99M | 915.85M | 905.90M | 873.20M | 703.69M | 719.27M | 649.63M | 356.71M | 353.01M | 314.97M | 202.03M | 188.68M | 173.78M | 169.21M | 135.10M | 116.12M | 104.74M | 74.13M | 42.30M | 40.60M | 33.56M | 20.07M | 14.86M | 17.50M | 10.01M | 8.87M | 8.71M | 28.20M | 26.09M | 181.67K | 129.25K | 6.26M | 6.16M | 6.16M | 6.16M | 6.16M |
LYSDY or WPM: Which Is the Better Value Stock Right Now?
LYSDY vs. WPM: Which Stock Is the Better Value Option?
Lynas trades up on Malaysian license extension
Lynas reports decline in quarterly revenue due to lower rare earth prices
Lynas Rare Earths Limited (LYSCF) Q1 2024 Earnings Call Transcript
Lynas Rare Earths Limited (LYSCF) Q4 2023 Earnings Call Transcript
Lynas Rare Earths Limited (LYSCF) Q4 2023 Earnings Call Transcript
Lynas Rare Earths gets $14 mln Australian govt grant to develop a project
Lynas Rare Earths Ltd (LYSCF) Q3 2023 Earnings Call Transcript
Lynas Rare Earths Limited Has Outperformed REMX Since March 2020
Source: https://incomestatements.info
Category: Stock Reports