See more : JAPAN Creative Platform Group Co., Ltd. (7814.T) Income Statement Analysis – Financial Results
Complete financial analysis of MGI – Media and Games Invest SE (M8G.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MGI – Media and Games Invest SE, a leading company in the Software – Application industry within the Technology sector.
- Sdiptech AB (publ) (SDTHF) Income Statement Analysis – Financial Results
- Bull Trading and Investment Ltd. (BULL.TA) Income Statement Analysis – Financial Results
- Myers Industries, Inc. (MYE) Income Statement Analysis – Financial Results
- Lithium Americas Corp. (LAC) Income Statement Analysis – Financial Results
- SMA Alliance, Inc. (SMAA) Income Statement Analysis – Financial Results
MGI - Media and Games Invest SE (M8G.ST)
About MGI - Media and Games Invest SE
MGI - Media and Games Invest SE operates an advertising software platform with access to first party games content with operational presence in Europe and North America. Its advertising software platform helps advertisers to acquire customers via smartphones, computers, connected TV, or digital out of home media, as well as publishers to monetize their advertising space. The company has its own games portfolio with approximately 5,000 casual games and approximately 10 premium games with a total of approximately 100 million registered players. The company was formerly known as Media and Games Invest SE and changed its name to MGI - Media and Games Invest SE in November 2022. MGI - Media and Games Invest SE was incorporated in 2011 and is based in Valletta, Malta.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327.42M | 324.44M | 252.17M | 140.22M | 83.89M | 32.62M | 1.58M | 912.00K | 0.00 | 176.00K | 2.38M | 946.00K |
| Cost of Revenue | 288.09M | 235.90M | 171.09M | 61.63M | 35.62M | 20.35M | 3.62M | 702.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 39.33M | 88.55M | 81.07M | 78.59M | 48.28M | 12.28M | -2.04M | 210.00K | 0.00 | 176.00K | 2.38M | 946.00K |
| Gross Profit Ratio | 12.01% | 27.29% | 32.15% | 56.05% | 57.55% | 37.63% | -128.55% | 23.03% | 0.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 9.62M | 9.40M | 13.31M | 7.77M | 3.57M | 2.70M | 1.17M | 0.00 | 114.00K | 172.00K | 479.00K | 723.00K |
| Selling & Marketing | 4.71M | 1.51M | 349.00K | 165.00K | 434.00K | 5.14M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 14.33M | 10.91M | 13.66M | 7.93M | 4.00M | 7.84M | 1.17M | 97.00K | 114.00K | 172.00K | 479.00K | 723.00K |
| Other Expenses | 25.00M | 0.00 | 0.00 | 0.00 | 0.00 | 27.00K | 0.00 | 0.00 | 0.00 | -771.00K | 725.00K | -882.00K |
| Operating Expenses | 39.33M | 76.05M | 50.34M | 68.33M | 46.56M | 15.19M | 2.82M | 1.12M | 305.00K | 565.00K | 756.00K | 413.00K |
| Cost & Expenses | 327.42M | 311.95M | 221.44M | 129.96M | 82.17M | 35.53M | 6.44M | 1.82M | 305.00K | 565.00K | 756.00K | 413.00K |
| Interest Income | 0.00 | 349.00K | 905.00K | 350.00K | 83.00K | 84.00K | 28.00K | 127.00K | 0.00 | 601.00K | 1.15M | 477.00K |
| Interest Expense | 0.00 | 38.31M | 22.82M | 7.49M | 5.84M | 1.73M | 1.64M | 566.00K | 0.00 | 126.00K | 63.00K | 863.00K |
| Depreciation & Amortization | 29.46M | 58.14M | 28.24M | 15.51M | 10.54M | 6.32M | 367.00K | 47.00K | 305.00K | 12.06M | 120.00K | 349.00K |
| EBITDA | 12.53M | 32.67M | 65.95M | 25.47M | 7.62M | 1.79M | -339.00K | -1.30M | 0.00 | -103.00K | 448.00K | -450.00K |
| EBITDA Ratio | 3.83% | 23.54% | 26.15% | 18.17% | 16.05% | 11.24% | -281.93% | -80.92% | 0.00% | -417.61% | 51.95% | -86.47% |
| Operating Income | 0.00 | 18.24M | 37.71M | 9.97M | 2.92M | -2.65M | -4.86M | -912.00K | -305.00K | -12.79M | -684.00K | -2.31M |
| Operating Income Ratio | 0.00% | 5.62% | 14.95% | 7.11% | 3.48% | -8.13% | -306.89% | -100.00% | 0.00% | -7,267.61% | -28.75% | -244.40% |
| Total Other Income/Expenses | 48.94M | -15.01M | -15.85M | -6.36M | -3.60M | 3.57M | -41.00K | 2.12M | 0.00 | 12.69M | 0.00 | 0.00 |
| Income Before Tax | 48.94M | -11.34M | 14.89M | 3.90M | -759.00K | 687.00K | -6.59M | 1.21M | -305.00K | -12.79M | -684.00K | -2.31M |
| Income Before Tax Ratio | 14.95% | -3.50% | 5.90% | 2.78% | -0.90% | 2.11% | -416.55% | 132.68% | 0.00% | -7,267.61% | -28.75% | -244.40% |
| Income Tax Expense | 2.72M | 9.06M | -1.17M | 1.19M | -2.01M | -895.00K | -399.00K | -1.29M | 344.00K | 0.00 | 1.80M | 1.15M |
| Net Income | 46.73M | -20.32M | 16.06M | 3.06M | -324.00K | 4.32M | -5.74M | 2.24M | -649.00K | -12.79M | -684.00K | -2.31M |
| Net Income Ratio | 14.27% | -6.26% | 6.37% | 2.18% | -0.39% | 13.25% | -362.29% | 245.18% | 0.00% | -7,267.61% | -28.75% | -244.40% |
| EPS | 0.26 | -0.12 | 0.11 | 0.04 | 0.00 | 0.10 | -0.14 | 0.18 | -0.18 | -0.65 | -0.19 | -0.65 |
| EPS Diluted | 0.26 | -0.12 | 0.11 | 0.03 | 0.00 | 0.10 | -0.14 | 0.18 | -0.18 | -0.65 | -0.19 | -0.65 |
| Weighted Avg Shares Out | 179.73M | 174.38M | 141.71M | 95.64M | 66.75M | 42.39M | 40.80M | 25.80M | 3.54M | 19.76M | 3.54M | 3.54M |
| Weighted Avg Shares Out (Dil) | 177.45M | 174.38M | 141.71M | 95.64M | 66.75M | 42.39M | 40.80M | 25.80M | 3.54M | 19.76M | 3.54M | 3.54M |
Source: https://incomestatements.info
Category: Stock Reports