See more : Vantage Towers AG (VTWR.F) Income Statement Analysis – Financial Results
Complete financial analysis of Master Ad Public Company Limited (MACO.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Master Ad Public Company Limited, a leading company in the Advertising Agencies industry within the Communication Services sector.
- Interface, Inc. (TILE) Income Statement Analysis – Financial Results
- Squatex Energy and Resources Inc. (SQX.CN) Income Statement Analysis – Financial Results
- Windtree Therapeutics, Inc. (WINTW) Income Statement Analysis – Financial Results
- i2S SA (ALI2S.PA) Income Statement Analysis – Financial Results
- Goldiam International Limited (GOLDIAM.BO) Income Statement Analysis – Financial Results
Master Ad Public Company Limited (MACO.BK)
About Master Ad Public Company Limited
Master Ad Public Company Limited, together with its subsidiaries, provides advertising services in Thailand, Hong Kong, and Vietnam. The company operates in two segments, Advertising and System Installation Service segments. The company provides street furniture comprising LED digital screens; out of home media services for highway, city center, business area, airports, and other spots; and system integration services for advertising and public transportation. It also provides media rental services; invests in advertising media; and distributes software and computer related products including system development, installation, and maintenance. Master Ad Public Company Limited was founded in 1988 and is headquartered in Bangkok, Thailand.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.57B | 2.14B | 1.70B | 2.95B | 1.73B | 932.08M | 734.63M | 694.40M | 622.08M | 724.62M | 715.07M | 635.53M | 498.89M | 461.47M | 475.93M | 489.88M | 558.51M | 556.73M | 541.86M | 379.82M |
| Cost of Revenue | 1.93B | -1.66B | -1.23B | 1.90B | 900.48M | 389.64M | 330.05M | 309.05M | 305.73M | 317.39M | 379.52M | 306.50M | 262.83M | 268.39M | 284.99M | 275.68M | 309.11M | 288.14M | 251.85M | 168.97M |
| Gross Profit | 640.37M | 3.80B | 2.92B | 1.05B | 833.92M | 542.44M | 404.58M | 385.35M | 316.35M | 407.24M | 335.56M | 329.03M | 236.06M | 193.08M | 190.93M | 214.20M | 249.40M | 268.58M | 290.00M | 210.84M |
| Gross Profit Ratio | 24.93% | 177.91% | 172.19% | 35.63% | 48.08% | 58.20% | 55.07% | 55.49% | 50.85% | 56.20% | 46.93% | 51.77% | 47.32% | 41.84% | 40.12% | 43.73% | 44.65% | 48.24% | 53.52% | 55.51% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 335.07M | -289.97M | -303.92M | 553.50M | 338.35M | 188.37M | 194.99M | 139.01M | 128.15M | 133.26M | 128.59M | 120.89M | 88.83M | 86.68M | 127.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 114.55M | -93.22M | -108.38M | 261.11M | 186.51M | 103.78M | 86.49M | 54.64M | 67.60M | 77.40M | 63.68M | 74.17M | 55.15M | 47.94M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 449.63M | -383.18M | -412.30M | 814.61M | 524.86M | 292.15M | 281.48M | 193.65M | 195.74M | 210.66M | 192.27M | 195.07M | 143.98M | 134.62M | 127.06M | 137.19M | 170.57M | 136.75M | 142.72M | 82.34M |
| Other Expenses | -29.64M | -38.28M | -29.51M | -50.36M | -41.88M | -26.40M | 18.23M | 11.08M | 15.44M | 6.36M | 9.25M | 0.00 | 0.00 | 0.00 | 15.13M | 8.81M | 9.75M | 9.21M | 0.00 | 110.17K |
| Operating Expenses | 419.98M | -421.46M | -441.81M | 764.25M | 482.98M | 265.75M | 263.25M | 168.86M | 152.04M | 210.66M | 192.27M | 195.07M | 143.98M | 134.62M | 142.19M | 146.00M | 180.32M | 145.96M | 142.72M | 82.45M |
| Cost & Expenses | 2.35B | -2.09B | -1.67B | 2.67B | 1.38B | 655.39M | 593.30M | 477.90M | 457.76M | 528.04M | 571.79M | 501.57M | 406.81M | 403.01M | 427.18M | 421.68M | 489.42M | 434.11M | 394.57M | 251.42M |
| Interest Income | 16.52M | 3.25M | 4.15M | 0.00 | 0.00 | 0.00 | 0.00 | 4.32M | 6.02M | 5.14M | 3.71M | 2.34M | 0.00 | 1.77M | 3.91M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 30.16M | 53.53M | 51.48M | 16.36M | 11.15M | 7.78M | 3.50M | 2.90M | 1.27M | 678.87K | 625.29K | 385.78K | 10.00K | 80.59K | 979.64K | 2.81M | 5.11M | 3.10M | 1.88M | 3.81M |
| Depreciation & Amortization | 293.19M | 333.64M | 705.01M | 229.36M | 124.51M | 75.82M | 36.18M | 26.39M | 21.36M | 18.60M | 30.36M | 21.85M | 28.40M | 37.10M | 42.39M | 69.10M | 72.30M | 64.12M | 51.19M | 30.83M |
| EBITDA | 531.70M | 407.23M | 768.48M | 417.66M | 444.17M | 359.15M | 180.85M | 245.05M | 185.67M | 211.84M | 194.46M | 159.27M | 131.15M | 95.69M | 89.51M | 140.11M | 146.49M | 189.84M | 200.35M | 163.03M |
| EBITDA Ratio | 20.70% | 19.07% | 45.26% | 14.14% | 25.61% | 38.53% | 24.62% | 35.29% | 29.85% | 29.23% | 27.19% | 25.06% | 26.29% | 20.74% | 18.81% | 28.60% | 26.23% | 34.10% | 36.98% | 42.92% |
| Operating Income | 238.51M | 73.58M | 63.47M | 188.30M | 319.66M | 283.32M | 144.67M | 215.75M | 165.57M | 193.24M | 177.92M | 137.42M | 99.81M | 66.70M | 47.12M | 68.20M | 74.20M | 125.72M | 149.17M | 132.21M |
| Operating Income Ratio | 9.28% | 3.45% | 3.74% | 6.38% | 18.43% | 30.40% | 19.69% | 31.07% | 26.62% | 26.67% | 24.88% | 21.62% | 20.01% | 14.45% | 9.90% | 13.92% | 13.28% | 22.58% | 27.53% | 34.81% |
| Total Other Income/Expenses | 36.34M | -46.60M | -49.64M | 24.80M | -11.15M | -7.78M | 3.34M | 2.16M | 2.52M | 3.34M | 20.81M | 7.64M | -1.71M | 6.47M | 11.24M | 0.00 | -5.11M | -3.10M | -1.88M | -3.81M |
| Income Before Tax | 274.85M | 26.98M | 13.83M | 213.10M | 308.51M | 275.55M | 141.17M | 215.75M | 165.57M | 216.86M | 180.79M | 143.56M | 101.04M | 64.98M | 55.60M | 68.20M | 69.08M | 122.62M | 147.29M | 128.40M |
| Income Before Tax Ratio | 10.70% | 1.26% | 0.81% | 7.21% | 17.79% | 29.56% | 19.22% | 31.07% | 26.62% | 29.93% | 25.28% | 22.59% | 20.25% | 14.08% | 11.68% | 13.92% | 12.37% | 22.02% | 27.18% | 33.80% |
| Income Tax Expense | 81.67M | 35.04M | 13.20M | 77.88M | 73.06M | 49.20M | 37.42M | 44.35M | 30.15M | 42.15M | 41.72M | 46.15M | 29.15M | 19.36M | 19.01M | 23.16M | 24.04M | 37.40M | 39.67M | 42.36M |
| Net Income | 193.18M | -8.06M | 629.90K | 160.58M | 272.62M | 220.86M | 102.00M | 170.65M | 133.47M | 173.75M | 139.51M | 97.42M | 64.70M | 39.06M | 43.91M | 28.18M | 30.25M | 66.99M | 84.55M | 65.09M |
| Net Income Ratio | 7.52% | -0.38% | 0.04% | 5.44% | 15.72% | 23.70% | 13.88% | 24.58% | 21.46% | 23.98% | 19.51% | 15.33% | 12.97% | 8.46% | 9.23% | 5.75% | 5.42% | 12.03% | 15.60% | 17.14% |
| EPS | 0.02 | 0.00 | 0.00 | 0.04 | 0.07 | 0.07 | 0.03 | 0.06 | 0.04 | 0.06 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 |
| EPS Diluted | 0.02 | 0.00 | 0.00 | 0.04 | 0.07 | 0.07 | 0.03 | 0.06 | 0.04 | 0.06 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 |
| Weighted Avg Shares Out | 8.12B | 7.24B | 6.92B | 4.29B | 3.68B | 3.36B | 3.07B | 3.01B | 3.01B | 3.01B | 2.99B | 3.01B | 3.01B | 3.01B | 3.01B | 3.01B | 3.01B | 3.01B | 3.01B | 2.58B |
| Weighted Avg Shares Out (Dil) | 8.12B | 7.24B | 6.92B | 4.29B | 3.68B | 3.36B | 3.07B | 3.01B | 3.01B | 3.01B | 2.99B | 3.01B | 3.01B | 3.01B | 3.01B | 3.01B | 3.01B | 3.01B | 3.01B | 2.58B |
Source: https://incomestatements.info
Category: Stock Reports