See more : EP&T Global Limited (EPXGF) Income Statement Analysis – Financial Results
Complete financial analysis of Macpower CNC Machines Limited (MACPOWER.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Macpower CNC Machines Limited, a leading company in the Industrial – Machinery industry within the Industrials sector.
- GoldMining Inc. (GOLD.TO) Income Statement Analysis – Financial Results
- USA Truck, Inc. (USAK) Income Statement Analysis – Financial Results
- Golden Star Enterprises Ltd. (GSPT) Income Statement Analysis – Financial Results
- AVTECH Sweden AB (publ) (AVT-B.ST) Income Statement Analysis – Financial Results
- Xiangxue Pharmaceutical Co.,Ltd. (300147.SZ) Income Statement Analysis – Financial Results
Macpower CNC Machines Limited (MACPOWER.NS)
About Macpower CNC Machines Limited
Macpower CNC Machines Limited operates as a computer numerical control (CNC) manufacturing company in India. The company offers CNC turning centers for the bearing, valve, pump, tool room, automobile, process plant component, agriculture, textile, and piping industries; and vertical machining centers (VMCs) for tool rooms, die and molds, automobile, pattern, defense, power, and railways. It also provides turn mill centers for special purpose component, aeronautics, defense, agriculture, and medical applications; and vertical turret lathe for valve and motor bodies, engine liners, and railways. In addition, the company offers horizontal machining centers for automobile, die and mold, defense, aeronautics, textile, medical, and railways; drill tap centers for the electronics, automobile, and textile industries; twin head VMCs for the automobile and textile industries; and cylindrical grinders, as well as turn o' mill and twin spindle turning centers. Further, it manufactures hot air seam sealing and N-95 mask making machines. The company was incorporated in 2003 and is based in Rajkot, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.41B | 2.02B | 1.90B | 1.13B | 814.13M | 1.40B | 1.07B | 693.22M | 638.75M | 637.32M | 419.48M | 371.71M |
| Cost of Revenue | 1.64B | 1.41B | 1.41B | 826.40M | 586.29M | 1.02B | 764.49M | 496.54M | 471.32M | 474.47M | 319.29M | 294.09M |
| Gross Profit | 773.19M | 611.80M | 494.17M | 301.20M | 227.84M | 380.76M | 304.27M | 196.68M | 167.43M | 162.86M | 100.18M | 77.62M |
| Gross Profit Ratio | 32.08% | 30.30% | 25.94% | 26.71% | 27.99% | 27.26% | 28.47% | 28.37% | 26.21% | 25.55% | 23.88% | 20.88% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 1.12M | 1.14M | 5.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 12.38M | 7.70M | 4.71M | 4.80M | 6.66M | 2.98M | 4.20M | 39.51M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 218.63M | 0.00 | 0.00 | 500.00K | 480.11K | 1.85M | 1.94M | 850.49K | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 231.00M | 7.70M | 4.71M | 5.30M | 7.14M | 4.83M | 6.13M | 40.36M | 73.99M | 65.89M | 46.97M | 46.62M |
| Other Expenses | 0.00 | 2.50M | 106.00K | 600.00K | 4.94M | 565.48K | 3.43M | 100.00K | 1.31M | 1.75M | 1.58M | 2.54M |
| Operating Expenses | 231.00M | 438.70M | 313.44M | 234.60M | 202.86M | 230.45M | 194.14M | 184.23M | 154.52M | 159.59M | 96.94M | 97.74M |
| Cost & Expenses | 1.87B | 1.85B | 1.72B | 1.06B | 789.16M | 1.25B | 958.63M | 680.77M | 625.84M | 634.06M | 416.23M | 391.83M |
| Interest Income | 6.97M | 1.20M | 1.54M | 1.20M | 5.17M | 27.06M | 334.12K | 529.00K | 1.56M | 2.78M | 2.40M | 1.35M |
| Interest Expense | 2.60M | 2.30M | 173.00K | 600.00K | 1.84M | 1.22M | 1.74M | 4.03M | 8.33M | 6.28M | 3.38M | 1.63M |
| Depreciation & Amortization | 41.36M | 33.60M | 27.90M | 26.10M | 10.80M | 11.82M | 10.23M | 6.62M | 8.66M | 12.71M | 5.39M | 5.84M |
| EBITDA | 368.20M | 209.30M | 213.30M | 95.30M | 53.60M | 195.00M | 119.83M | 19.18M | 24.43M | 21.28M | 8.63M | -10.27M |
| EBITDA Ratio | 15.28% | 10.37% | 10.97% | 8.35% | 5.47% | 13.77% | 11.65% | 2.92% | 3.82% | 3.34% | 3.06% | -2.76% |
| Operating Income | 542.18M | 173.10M | 177.10M | 65.76M | 36.60M | 150.31M | 110.13M | 12.46M | 12.91M | 3.27M | 3.25M | -20.12M |
| Operating Income Ratio | 22.49% | 8.57% | 9.30% | 5.83% | 4.50% | 10.76% | 10.30% | 1.80% | 2.02% | 0.51% | 0.77% | -5.41% |
| Total Other Income/Expenses | -217.84M | -222.47M | -203.00M | -158.13M | 2.50M | 30.51M | -1.98M | 1.30M | -5.46M | -970.00K | 884.00K | 2.38M |
| Income Before Tax | 324.34M | 173.30M | 183.89M | 67.50M | 57.75M | 180.82M | 107.49M | 10.70M | 7.44M | 2.30M | 4.13M | -17.74M |
| Income Before Tax Ratio | 13.46% | 8.58% | 9.65% | 5.99% | 7.09% | 12.95% | 10.06% | 1.54% | 1.17% | 0.36% | 0.98% | -4.77% |
| Income Tax Expense | 81.82M | 44.40M | 55.51M | 7.20M | 16.54M | 54.38M | 37.08M | 2.76M | 2.55M | -579.00K | 1.37M | -5.50M |
| Net Income | 242.52M | 128.90M | 128.40M | 60.32M | 41.21M | 126.45M | 70.42M | 7.94M | 4.90M | 2.87M | 2.76M | -12.24M |
| Net Income Ratio | 10.06% | 6.38% | 6.74% | 5.35% | 5.06% | 9.05% | 6.59% | 1.15% | 0.77% | 0.45% | 0.66% | -3.29% |
| EPS | 24.24 | 12.89 | 12.84 | 6.03 | 4.12 | 12.64 | 7.04 | 15.37 | 9.60 | 5.63 | 5.41 | -24.00 |
| EPS Diluted | 24.24 | 12.89 | 12.84 | 6.03 | 4.12 | 12.64 | 7.04 | 0.78 | 0.49 | 0.29 | 0.28 | -1.22 |
| Weighted Avg Shares Out | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 510.03K | 510.03K | 510.03K | 510.03K | 510.03K |
| Weighted Avg Shares Out (Dil) | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.01M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M |
Source: https://incomestatements.info
Category: Stock Reports