See more : DukSan Neolux Co.,Ltd (213420.KQ) Income Statement Analysis – Financial Results
Complete financial analysis of Mader Group Limited (MAD.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mader Group Limited, a leading company in the Specialty Business Services industry within the Industrials sector.
- Nippon Hume Corporation (5262.T) Income Statement Analysis – Financial Results
- The Goodyear Tire & Rubber Company (GTR.DE) Income Statement Analysis – Financial Results
- Retail Partners Co., Ltd. (8167.T) Income Statement Analysis – Financial Results
- Saxlund Group AB (publ) (SAXG.ST) Income Statement Analysis – Financial Results
- ConocoPhillips (COP) Income Statement Analysis – Financial Results
Mader Group Limited (MAD.AX)
About Mader Group Limited
Mader Group Limited, a contracting company, provides specialized technical services in the mining, energy, and industrial sectors in Australia and internationally. It offers rail services, digger and drill support team, fabrication and line boring, non-processing and processing infrastructure, power generation and marine, field support, professional support roles, maintenance projects, electrical services, component exchange, rapid response teams, rostered support, HME shutdown teams, specialized tool hire, clean team, trade upgrade program, training national workforces, and maintenance centre services. The company also provides in-field technical support, major overhauls and repairs, preventative equipment maintenance, training of maintenance teams, and ancillary services. Mader Group Limited was founded in 2005 and is headquartered in Perth, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 774.47M | 608.79M | 402.08M | 304.30M | 273.55M | 228.65M | 156.21M | 78.85M | 0.00 | 0.00 |
Cost of Revenue | 612.49M | 472.94M | 323.50M | 245.93M | 218.80M | 180.72M | 124.86M | 64.82M | 0.00 | 0.00 |
Gross Profit | 161.99M | 135.85M | 78.59M | 58.38M | 54.74M | 47.92M | 31.35M | 14.03M | 0.00 | 0.00 |
Gross Profit Ratio | 20.92% | 22.31% | 19.54% | 19.18% | 20.01% | 20.96% | 20.07% | 17.79% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 87.06M | 77.72M | 42.05M | 30.45M | 27.10M | 24.73M | 12.25M | 8.24M | 0.00 | 0.00 |
Selling & Marketing | 2.60M | 2.43M | 1.60M | 1.37M | 1.06M | 884.00K | 379.77K | 211.45K | 0.00 | 0.00 |
SG&A | 89.66M | 80.15M | 43.65M | 31.82M | 27.31M | 24.70M | 15.19M | 8.45M | 720.00 | 1.00K |
Other Expenses | 0.00 | 2.70M | 3.35M | 794.00K | 592.00K | 0.00 | 0.00 | 0.00 | 0.00 | -2.00K |
Operating Expenses | 89.66M | 80.15M | 43.65M | 31.82M | 27.31M | 24.70M | 15.19M | 8.45M | 720.00 | -1.00K |
Cost & Expenses | 702.14M | 553.09M | 367.15M | 277.74M | 246.11M | 205.42M | 140.05M | 73.27M | 720.00 | -1.00K |
Interest Income | 282.00K | 1.00K | 1.20M | 19.00K | 6.00K | 15.00K | 14.00K | 11.09K | 3.94M | 1.01M |
Interest Expense | 4.22M | 3.54M | 1.43M | 1.43M | 1.74M | 1.49M | 616.00K | 408.24K | 14.00 | 0.00 |
Depreciation & Amortization | 24.53M | 16.96M | 9.05M | 7.53M | 6.60M | 3.83M | 3.05M | 1.70M | 1.00K | 1.00K |
EBITDA | 99.23M | 75.09M | 50.35M | 34.73M | 33.25M | 25.74M | 18.69M | 7.24M | 3.94M | 1.01M |
EBITDA Ratio | 12.81% | 11.93% | 10.94% | 11.20% | 12.44% | 11.83% | 12.30% | 9.23% | 0.00% | 0.00% |
Operating Income | 72.33M | 55.70M | 34.93M | 26.56M | 27.44M | 23.22M | 16.16M | 5.58M | -720.00 | -1.00K |
Operating Income Ratio | 9.34% | 9.15% | 8.69% | 8.73% | 10.03% | 10.16% | 10.34% | 7.08% | 0.00% | 0.00% |
Total Other Income/Expenses | -1.85M | -1.11M | 4.93M | -784.00K | -2.53M | -2.80M | -1.13M | -449.77K | 3.94M | 1.01M |
Income Before Tax | 70.48M | 54.60M | 39.87M | 25.78M | 24.91M | 20.42M | 15.02M | 5.13M | 3.94M | 1.01M |
Income Before Tax Ratio | 9.10% | 8.97% | 9.92% | 8.47% | 9.11% | 8.93% | 9.62% | 6.51% | 0.00% | 0.00% |
Income Tax Expense | 20.06M | 16.09M | 12.46M | 7.44M | 7.41M | 5.52M | 3.67M | 1.73M | -4.00 | 3.00K |
Net Income | 50.42M | 38.51M | 27.95M | 19.34M | 17.50M | 14.90M | 11.35M | 3.40M | 3.94M | 1.01M |
Net Income Ratio | 6.51% | 6.33% | 6.95% | 6.36% | 6.40% | 6.52% | 7.27% | 4.31% | 0.00% | 0.00% |
EPS | 0.25 | 0.19 | 0.14 | 0.10 | 0.09 | 0.07 | 0.06 | 0.02 | 0.02 | 0.00 |
EPS Diluted | 0.24 | 0.18 | 0.14 | 0.10 | 0.09 | 0.07 | 0.06 | 0.02 | 0.02 | 0.00 |
Weighted Avg Shares Out | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 0.00 |
Weighted Avg Shares Out (Dil) | 211.64M | 211.49M | 205.50M | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports