See more : Rambler Metals and Mining Plc (RBMTF) Income Statement Analysis – Financial Results
Complete financial analysis of MAG Interactive AB (publ) (MAGI.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MAG Interactive AB (publ), a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Global Profit Technologies, Inc. (GLPT) Income Statement Analysis – Financial Results
- Nokian Renkaat Oyj (NKRKF) Income Statement Analysis – Financial Results
- Viscount Systems, Inc. (VSYS) Income Statement Analysis – Financial Results
- Plato Gold Corp. (NIOVF) Income Statement Analysis – Financial Results
- Gardiner Healthcare Acquisitions Corp. (GDNRU) Income Statement Analysis – Financial Results
MAG Interactive AB (publ) (MAGI.ST)
About MAG Interactive AB (publ)
MAG Interactive AB (publ) develops and publishes mobile games worldwide. It provides casual and social games. The company distributes its games through virtual app stores for Android and iOS operating systems. MAG Interactive AB (publ) was founded in 2010 and is headquartered in Stockholm, Sweden.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283.43M | 362.18M | 327.77M | 286.58M | 217.57M | 172.95M | 216.87M | 335.40M | 263.96M | 152.98M |
| Cost of Revenue | 20.73M | 171.82M | 129.64M | 103.37M | 95.80M | 66.86M | 41.79M | 175.90M | 154.63M | 60.26M |
| Gross Profit | 262.71M | 190.36M | 198.13M | 183.22M | 121.76M | 106.09M | 175.08M | 159.50M | 109.33M | 92.71M |
| Gross Profit Ratio | 92.69% | 52.56% | 60.45% | 63.93% | 55.97% | 61.34% | 80.73% | 47.56% | 41.42% | 60.61% |
| Research & Development | 0.00 | 32.62M | 30.67M | 26.91M | 23.48M | 18.95M | 18.34M | 15.59M | 7.58M | 2.53M |
| General & Administrative | 0.00 | 0.00 | 32.34M | 34.17M | 28.79M | 37.99M | 77.05M | 31.90M | 20.81M | 13.69M |
| Selling & Marketing | 40.63M | 0.00 | 0.00 | 0.00 | 72.77M | 48.67M | 72.39M | 111.15M | 94.63M | 31.26M |
| SG&A | 40.63M | 135.46M | 32.34M | 34.17M | 28.79M | 37.99M | 72.39M | 31.90M | 20.81M | 13.69M |
| Other Expenses | 226.70M | 191.24M | 159.82M | 145.08M | 111.51M | 89.49M | 94.96M | 102.50M | 52.80M | 35.58M |
| Operating Expenses | 267.33M | 191.24M | 192.15M | 179.26M | 140.30M | 127.48M | 244.39M | 134.40M | 73.61M | 49.27M |
| Cost & Expenses | 288.05M | 363.06M | 321.80M | 282.62M | 236.11M | 194.34M | 286.18M | 310.30M | 228.24M | 109.53M |
| Interest Income | 4.43M | 1.90M | 183.00K | 5.00K | 1.35M | 479.00K | 11.00K | 7.00K | 18.00K | 24.00K |
| Interest Expense | 3.51M | 990.00K | 1.13M | 1.28M | 1.35M | 654.00K | 568.00K | 2.00K | 2.00K | 15.00K |
| Depreciation & Amortization | 59.86M | 23.43M | 54.18M | 49.26M | 14.29M | 5.26M | 26.54M | 23.02M | 15.54M | 4.66M |
| EBITDA | 59.67M | 25.33M | 72.71M | 56.80M | -6.80M | -11.31M | -38.12M | 26.57M | 53.18M | 55.81M |
| EBITDA Ratio | 21.05% | 15.99% | 33.09% | 19.82% | 7.88% | 4.50% | -17.77% | 17.38% | 19.98% | 36.33% |
| Operating Income | -4.62M | 21.00K | 54.29M | 7.36M | -20.62M | -16.42M | -66.88M | 25.10M | 37.04M | 45.25M |
| Operating Income Ratio | -1.63% | 0.01% | 16.56% | 2.57% | -9.48% | -9.50% | -30.84% | 7.48% | 14.03% | 29.58% |
| Total Other Income/Expenses | 920.00K | 860.00K | -36.91M | -1.09M | -6.03M | 2.18M | 1.65M | -21.55M | 593.00K | 5.89M |
| Income Before Tax | -3.70M | 881.00K | 17.38M | 6.26M | -22.64M | -17.22M | -65.23M | 23.60M | 37.64M | 51.14M |
| Income Before Tax Ratio | -1.31% | 0.24% | 5.30% | 2.19% | -10.40% | -9.95% | -30.08% | 7.04% | 14.26% | 33.43% |
| Income Tax Expense | -485.00K | 320.00K | 6.08M | -764.00K | -5.27M | -3.47M | -5.43M | 7.50M | 8.33M | 12.10M |
| Net Income | -3.22M | 561.00K | 11.30M | 7.03M | -17.37M | -13.75M | -59.80M | 16.10M | 29.30M | 39.04M |
| Net Income Ratio | -1.13% | 0.15% | 3.45% | 2.45% | -7.98% | -7.95% | -27.57% | 4.80% | 11.10% | 25.52% |
| EPS | -0.12 | 0.02 | 0.43 | 0.27 | -0.66 | -0.52 | -2.27 | 0.02 | 1.11 | 1.48 |
| EPS Diluted | -0.12 | 0.02 | 0.40 | 0.25 | -0.66 | -0.52 | -2.27 | 0.02 | 1.11 | 1.48 |
| Weighted Avg Shares Out | 26.49M | 26.49M | 26.49M | 26.49M | 26.34M | 26.32M | 26.32M | 26.32M | 26.32M | 26.32M |
| Weighted Avg Shares Out (Dil) | 26.50M | 26.49M | 27.92M | 27.73M | 26.34M | 26.32M | 26.34M | 26.32M | 26.32M | 26.32M |
Source: https://incomestatements.info
Category: Stock Reports