See more : Coast Copper Corp. (COCO.V) Income Statement Analysis – Financial Results
Complete financial analysis of PT Malindo Feedmill Tbk (MAIN.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Malindo Feedmill Tbk, a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- Genoil Inc. (GNOLF) Income Statement Analysis – Financial Results
- Algonquin Power & Utilities Corp. (AQNU) Income Statement Analysis – Financial Results
- Ginegar Plastic Products Ltd. (GNGR.TA) Income Statement Analysis – Financial Results
- China Aoyuan Group Limited (CAOYF) Income Statement Analysis – Financial Results
- Hochiki Corporation (6745.T) Income Statement Analysis – Financial Results
PT Malindo Feedmill Tbk (MAIN.JK)
About PT Malindo Feedmill Tbk
PT Malindo Feedmill Tbk, together with its subsidiaries, engages in the animal feed, breeding and broiler farm, and food processing businesses in Indonesia. The company provides broiler, layer, duck, and other livestock feed products; and parent stock and day old chicken final stock. It also produces broiler chickens; and offers consumer products, such as chicken nuggets, chicken tempura, chicken sticks, chicken wings, tulip wings, chicken karaage, chicken drumstick, chicken sausage, and combined variant packs under the SunnyGold and Ciki Wiki brands. The company was founded in 1997 and is headquartered in Jakarta Selatan, Indonesia. PT Malindo Feedmill Tbk is a subsidiary of Dragon Amity Pte. Ltd.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12,058.02B | 11,101.65B | 9,130.62B | 7,000.57B | 7,454.92B | 6,705.89B | 5,441.40B | 5,246.34B | 4,775.01B | 4,502.08B | 4,193.08B | 3,349.57B | 2,634.46B | 2,036.52B |
| Cost of Revenue | 11,173.97B | 10,407.77B | 8,572.74B | 6,347.06B | 6,553.24B | 5,763.69B | 4,876.95B | 4,322.42B | 4,235.10B | 4,179.75B | 3,475.17B | 2,711.12B | 2,173.77B | 1,648.16B |
| Gross Profit | 884.06B | 693.88B | 557.88B | 653.51B | 901.68B | 942.20B | 564.45B | 923.92B | 539.92B | 322.33B | 717.91B | 638.44B | 460.69B | 388.36B |
| Gross Profit Ratio | 7.33% | 6.25% | 6.11% | 9.34% | 12.10% | 14.05% | 10.37% | 17.61% | 11.31% | 7.16% | 17.12% | 19.06% | 17.49% | 19.07% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 291.19B | 59.79B | 54.72B | 48.32B | 64.54B | 61.83B | 53.90B | 47.76B | 49.71B | 45.60B | 33.79B | 30.22B | 97.63B | 87.25B |
| Selling & Marketing | 274.71B | 213.35B | 159.80B | 148.46B | 157.95B | 173.37B | 149.71B | 117.06B | 109.58B | 89.80B | 70.37B | 58.46B | 0.00 | 0.00 |
| SG&A | 565.90B | 273.14B | 214.52B | 196.77B | 222.49B | 235.20B | 203.60B | 164.82B | 159.28B | 135.40B | 104.16B | 88.67B | 97.63B | 87.25B |
| Other Expenses | 0.00 | 238.74B | 240.49B | 243.58B | 266.89B | 117.68B | 521.00M | 584.30M | 3.58B | 1.05B | 837.52M | 554.59M | 4.28B | 1.79B |
| Operating Expenses | 565.90B | 511.87B | 455.01B | 440.35B | 489.38B | 475.97B | 393.33B | 407.72B | 326.07B | 303.29B | 232.21B | 180.76B | 150.16B | 129.01B |
| Cost & Expenses | 11,739.87B | 10,919.64B | 9,027.75B | 6,787.41B | 7,042.62B | 6,239.66B | 5,270.28B | 4,730.13B | 4,561.17B | 4,483.04B | 3,707.39B | 2,891.89B | 2,323.93B | 1,777.17B |
| Interest Income | 441.45M | 359.91M | 335.89M | 317.43M | 338.18M | 433.33M | 308.45M | 741.41M | 2.02B | 7.09B | 1.86B | 2.55B | 1.84B | 5.10B |
| Interest Expense | 170.35B | 160.07B | 159.69B | 181.18B | 180.95B | 133.31B | 118.99B | 162.75B | 168.54B | 97.69B | 67.46B | 67.22B | 2.31B | 34.45B |
| Depreciation & Amortization | 269.80B | 276.12B | 270.03B | 267.97B | 239.44B | 235.18B | 218.67B | 199.37B | 11.81B | 11.16B | 8.66B | 6.94B | 7.96B | 44.32B |
| EBITDA | 577.36B | 471.12B | 509.80B | 475.67B | 677.05B | 776.42B | 346.13B | 643.43B | 102.22B | -6.19B | 465.77B | 449.98B | 359.81B | 259.35B |
| EBITDA Ratio | 4.79% | 1.76% | 2.69% | 2.94% | 6.22% | 8.60% | 2.97% | 9.53% | 2.50% | 0.00% | 9.24% | 13.64% | 12.09% | 14.91% |
| Operating Income | 318.15B | 182.00B | 233.60B | 192.25B | 452.06B | 566.38B | 150.75B | 463.63B | 94.38B | -17.69B | 376.49B | 447.74B | 310.53B | 259.35B |
| Operating Income Ratio | 2.64% | 1.64% | 2.56% | 2.75% | 6.06% | 8.45% | 2.77% | 8.84% | 1.98% | -0.39% | 8.98% | 13.37% | 11.79% | 12.73% |
| Total Other Income/Expenses | -206.76B | -103.94B | -25.39B | -172.18B | -147.41B | -68.05B | -168.38B | -182.41B | -166.52B | -90.60B | -65.60B | -75.16B | -45.92B | -34.45B |
| Income Before Tax | 111.40B | 31.83B | 76.26B | 20.07B | 248.78B | 398.19B | 4.36B | 301.62B | -72.13B | -108.29B | 310.89B | 383.08B | 264.61B | 224.90B |
| Income Before Tax Ratio | 0.92% | 0.29% | 0.84% | 0.29% | 3.34% | 5.94% | 0.08% | 5.75% | -1.51% | -2.41% | 7.41% | 11.44% | 10.04% | 11.04% |
| Income Tax Expense | 48.23B | 5.61B | 15.88B | 59.02B | 96.35B | 113.94B | -44.34B | 11.39B | -10.04B | -23.52B | 69.26B | 80.65B | 59.64B | 45.00B |
| Net Income | 63.37B | 26.24B | 60.38B | -38.95B | 152.49B | 284.80B | 48.88B | 289.79B | -62.83B | -84.56B | 241.25B | 302.75B | 204.97B | 179.91B |
| Net Income Ratio | 0.53% | 0.24% | 0.66% | -0.56% | 2.05% | 4.25% | 0.90% | 5.52% | -1.32% | -1.88% | 5.75% | 9.04% | 7.78% | 8.83% |
| EPS | 28.31 | 11.72 | 26.97 | -17.40 | 68.11 | 127.21 | 19.00 | 95.00 | -33.68 | -47.95 | 142.00 | 179.00 | 121.00 | 106.00 |
| EPS Diluted | 28.31 | 11.72 | 26.97 | -17.40 | 68.11 | 127.21 | 19.00 | 95.00 | -33.68 | -47.95 | 142.00 | 179.00 | 121.00 | 106.00 |
| Weighted Avg Shares Out | 2.24B | 2.24B | 2.24B | 2.24B | 2.24B | 2.24B | 2.24B | 2.24B | 1.87B | 1.76B | 1.70B | 1.70B | 1.70B | 1.70B |
| Weighted Avg Shares Out (Dil) | 2.24B | 2.24B | 2.24B | 2.24B | 2.24B | 2.24B | 2.24B | 2.24B | 1.87B | 1.76B | 1.70B | 1.70B | 1.70B | 1.70B |
Source: https://incomestatements.info
Category: Stock Reports