Complete financial analysis of Macau Legend Development Limited (MALDF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Macau Legend Development Limited, a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
- SSY Group Limited (LJUIF) Income Statement Analysis – Financial Results
- M Line Holdings, Inc. (MLHC) Income Statement Analysis – Financial Results
- BankInvest BIX DK Akt Ansvarlig (BAIBDKAAUA.CO) Income Statement Analysis – Financial Results
- Future Market Networks Limited (FMNL.NS) Income Statement Analysis – Financial Results
- Broadscale Acquisition Corp. (SCLE) Income Statement Analysis – Financial Results
Macau Legend Development Limited (MALDF)
About Macau Legend Development Limited
Macau Legend Development Limited, an investment holding company, owns and operates entertainment and casino gaming facilities in Macau. The company operates through Gaming and Non-Gaming segments. Its properties include Macau Fisherman's Wharf, a waterfront integrated gaming, hotel, convention, and entertainment complex located on the outer harbor of the Macau Peninsula; and Savan Legend Resorts Hotel, an integrated resort, which engages in casino and hotel business in Lao People's Democratic Republic. The company also provides gaming services in the Legend Palace Casino, Babylon Casino, and Landmark Casino; and gaming related general management services. In addition, it offers building management, food and beverage, and other services; and retails clothing, footwear, and accessories. The company was founded in 1997 and is headquartered in Macau, Macau.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 901.65M | 711.61M | 1.14B | 700.73M | 2.36B | 1.87B | 1.84B | 1.47B | 1.44B | 1.81B | 1.76B | 1.50B |
Cost of Revenue | 741.35M | 1.05B | 1.51B | 1.17B | 1.79B | 1.35B | 1.34B | 1.06B | 1.02B | 881.83M | 777.18M | 664.67M |
Gross Profit | 160.29M | -335.36M | -371.25M | -467.98M | 573.83M | 518.77M | 494.88M | 413.01M | 420.53M | 929.28M | 986.58M | 836.42M |
Gross Profit Ratio | 17.78% | -47.13% | -32.69% | -66.78% | 24.32% | 27.81% | 26.95% | 28.07% | 29.28% | 51.31% | 55.94% | 55.72% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 207.58M | 0.00 | 0.00 | 0.00 | 451.17M | 439.39M | 576.14M | 513.52M | 477.44M | 415.65M | -5.08M | -12.19M |
Selling & Marketing | 106.10M | 80.14M | 108.92M | 87.54M | 260.27M | 194.00M | 183.79M | 154.33M | 133.88M | 89.51M | 44.16M | 45.59M |
SG&A | 313.68M | 80.14M | 108.92M | 87.54M | 260.27M | 194.00M | 183.79M | 154.33M | 133.88M | 89.51M | 39.08M | 33.40M |
Other Expenses | 51.50M | 27.64M | 15.06M | 15.54M | 38.16M | 32.64M | 11.39M | 7.56M | 30.84M | 113.58M | 21.10M | 8.53M |
Operating Expenses | 365.18M | 321.29M | 416.03M | 465.95M | 711.44M | 633.39M | 771.93M | 667.85M | 611.32M | 505.49M | 476.83M | 267.40M |
Cost & Expenses | 1.11B | 1.37B | 1.92B | 1.63B | 2.50B | 1.98B | 2.11B | 1.73B | 1.63B | 1.39B | 1.25B | 932.08M |
Interest Income | 0.00 | 10.72M | 16.53M | 23.18M | 42.51M | 25.40M | 84.00K | 18.95M | 88.15M | 109.27M | 25.37M | 2.17M |
Interest Expense | 202.64M | 109.97M | 65.40M | 72.02M | 87.39M | 107.90M | 101.04M | 22.14M | 81.04M | 86.04M | 58.97M | 62.86M |
Depreciation & Amortization | 381.59M | 420.06M | 473.26M | 478.40M | 449.11M | 391.07M | 439.98M | 312.95M | 277.58M | 189.06M | 126.53M | 103.68M |
EBITDA | 170.36M | -237.99M | -327.28M | -494.26M | 397.13M | 225.87M | 91.68M | 58.42M | 62.92M | 770.19M | 698.62M | 697.78M |
EBITDA Ratio | 18.89% | -29.92% | -28.82% | -70.53% | 16.31% | -18.35% | 9.44% | 5.40% | 5.93% | 42.53% | 39.61% | 45.61% |
Operating Income | -204.89M | -633.00M | -800.54M | -972.66M | -64.21M | -733.34M | -266.65M | -233.50M | -192.35M | 581.12M | 572.09M | 580.95M |
Operating Income Ratio | -22.72% | -88.95% | -70.50% | -138.81% | -2.72% | -39.31% | -14.52% | -15.87% | -13.39% | 32.09% | 32.44% | 38.70% |
Total Other Income/Expenses | -203.96M | -122.45M | -317.04M | -929.57M | -1.77M | 2.57B | -169.19M | -14.58M | -82.70M | -107.16M | -3.20M | -37.78M |
Income Before Tax | -408.85M | -755.44M | -1.12B | -1.86B | -139.38M | 2.45B | -434.24M | -256.62M | -273.49M | 473.96M | 506.55M | 531.24M |
Income Before Tax Ratio | -45.35% | -106.16% | -98.41% | -265.94% | -5.91% | 131.40% | -23.65% | -17.44% | -19.04% | 26.17% | 28.72% | 35.39% |
Income Tax Expense | -403.93M | -148.24M | 72.87M | 91.65M | 50.87M | 485.08M | 73.10M | 20.87M | -4.98M | -4.98M | -3.33M | -4.11M |
Net Income | -4.92M | -607.21M | -1.19B | -1.96B | -190.25M | 1.97B | -507.34M | -277.50M | -268.51M | 478.94M | 509.88M | 535.34M |
Net Income Ratio | -0.55% | -85.33% | -104.83% | -279.02% | -8.06% | 105.40% | -27.63% | -18.86% | -18.70% | 26.44% | 28.91% | 35.66% |
EPS | 0.00 | -0.10 | -0.19 | -0.32 | -0.03 | 0.31 | -0.08 | -0.04 | -0.04 | 0.08 | 0.09 | 0.10 |
EPS Diluted | 0.00 | -0.10 | -0.19 | -0.32 | -0.03 | 0.31 | -0.08 | -0.04 | -0.04 | 0.07 | 0.09 | 0.10 |
Weighted Avg Shares Out | 6.21B | 6.20B | 6.20B | 6.21B | 6.24B | 6.27B | 6.27B | 6.29B | 6.43B | 6.42B | 5.73B | 5.30B |
Weighted Avg Shares Out (Dil) | 6.20B | 6.20B | 6.20B | 6.21B | 6.24B | 6.27B | 6.27B | 6.29B | 6.43B | 6.47B | 5.77B | 5.30B |
Source: https://incomestatements.info
Category: Stock Reports