See more : China Chemical & Pharmaceutical Co., Ltd. (1701.TW) Income Statement Analysis – Financial Results
Complete financial analysis of Mandrake Resources Limited (MAN.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mandrake Resources Limited, a leading company in the Gold industry within the Basic Materials sector.
- SIGNA Sports United N.V. (SSU) Income Statement Analysis – Financial Results
- Firefinch Limited (EEYMF) Income Statement Analysis – Financial Results
- Przedsiebiorstwo Produkcyjno – Handlowe KOMPAP S.A. (KMP.WA) Income Statement Analysis – Financial Results
- Chemplast Sanmar Limited (CHEMPLASTS.NS) Income Statement Analysis – Financial Results
- Sime Darby Berhad (4197.KL) Income Statement Analysis – Financial Results
Mandrake Resources Limited (MAN.AX)
About Mandrake Resources Limited
Mandrake Resources Limited engages in the exploration and evaluation of mineral resources. It explores for gold, silver, nickel, and copper deposits. The company's principal property is the Jimperding project consisting of 140 square kilometers exploration license application situated in the north east of Perth, Western Australia. It also owns a 100% interest in the Berinka Pine Creek project covering an area of 289 square kilometers located in the Pine Creek Orogen, Northern Territory. The company was formerly known as Bronson Group Limited and changed its name to Mandrake Resources Limited in August 2019. Mandrake Resources Limited was incorporated in 1986 and is based in West Perth, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 736.58K | 402.02K | 23.68K | 0.00 | 0.00 | 0.00 | 0.00 | 45.00 | 3.12M | 3.14M | 3.70M | 3.66M | 4.63M | 5.12M | 4.33M | 5.14M | 5.03M | 3.48M | 6.65M | 401.80K | 0.00 | 0.00 | 285.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.45M | 2.52M | 2.28M | 1.17M | 1.81M | 2.49M | 2.56M | 2.93M | 2.17M | 1.35M | 1.88M | 134.02K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 736.58K | 402.02K | 23.68K | 0.00 | 0.00 | 0.00 | 0.00 | 45.00 | 670.50K | 617.76K | 1.43M | 2.49M | 2.82M | 2.63M | 1.77M | 2.20M | 2.85M | 2.13M | 4.77M | 267.78K | 0.00 | 0.00 | 285.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 21.47% | 19.67% | 38.54% | 68.02% | 60.91% | 51.42% | 40.79% | 42.86% | 56.77% | 61.19% | 71.76% | 66.64% | 0.00% | 0.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 396.31K | 404.71K | 395.45K | 797.15K | 442.49K | 108.00K | 108.00K | 9.00K | 34.67K | 465.25K | 120.43K | 126.93K | 1.35M | 1.20M | 1.34M | 1.73M | 1.33M | 1.02M | 857.25K | 166.13K | 18.60K | 66.85K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 538.11K | 289.34K | 188.00K | 2.33M | 232.92K | 1.50K | 69.63K | 5.52K | 132.35K | 54.45K | 380.98K | 333.38K | 399.81K | 390.24K | 0.00 | 0.00 | 40.48K | 0.00 | 0.00 | 239.44K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 934.41K | 694.05K | 583.44K | 3.13M | 675.40K | 546.90K | 593.96K | 341.20K | 552.53K | 1.23M | 1.52M | 1.68M | 1.75M | 1.59M | 1.34M | 1.73M | 1.33M | 1.02M | 857.25K | 405.57K | 18.60K | 66.85K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -153.92K | 0.00 | 0.00 | 3.10M | 19.81K | -132.45K | 9.13K | 0.00 | 946.99K | -912.98K | -3.26K | -117.04K | -78.73K | -922.13K | -49.67K | -224.28K | 66.65K | -264.35K | -954.00K | 409.39K | 296.00K | -1.24M | -622.54K | -1.20M | -376.73K | 114.00K | -813.00K | -810.00K | 91.00K | -200.00K | -34.00K | -319.00K |
Operating Expenses | 934.41K | 694.05K | 583.44K | 3.13M | 675.40K | 546.90K | 593.96K | 341.20K | 2.27M | 1.80M | 4.76M | 3.96M | 2.70M | 2.14M | 2.55M | 3.05M | 2.17M | 5.22M | 6.72M | 1.24M | 909.15K | 224.23K | 2.57M | 374.21K | 296.00K | -1.24M | -622.54K | -1.20M | -376.73K | 114.00K | -813.00K | -810.00K | 91.00K | -200.00K | -34.00K | -319.00K |
Cost & Expenses | 934.41K | 694.05K | 583.44K | 3.13M | 675.40K | 546.90K | 593.96K | 341.20K | 4.73M | 4.32M | 7.04M | 5.13M | 4.51M | 4.63M | 5.12M | 5.99M | 4.41M | 6.94M | 8.76M | 1.37M | 909.15K | 224.23K | 2.57M | 374.21K | 296.00K | -1.24M | -622.54K | -1.20M | -376.73K | 114.00K | -813.00K | -810.00K | 91.00K | -200.00K | -34.00K | -319.00K |
Interest Income | 0.00 | 402.02K | 23.68K | 16.81K | 40.39K | 14.00 | 507.00 | 45.00 | 107.47K | 285.69K | 449.43K | 393.50K | 775.00 | 2.55K | 549.00 | 34.51K | 45.20K | 13.58K | 27.83K | 33.35K | 7.24K | 8.86K | 25.00K | 32.85K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 120.00 | 0.00 | 216.00 | 595.00 | 567.00 | 107.47K | 285.69K | 449.43K | 393.50K | 432.02K | 518.62K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.96K | 22.00K | 6.00K | 2.00K | 190.45K | 268.72K | 319.04K | 295.39K | 199.00K | 166.00K | 215.00K | 235.00K | 162.00K | 66.00K | 7.00K |
Depreciation & Amortization | 18.59K | 18.59K | 145.03K | 3.13M | 675.40K | 547.12K | 590.87K | 5.24K | 5.24K | 7.65K | 87.68K | 16.83K | 23.49K | 34.58K | 46.90K | 63.55K | 62.75K | 14.39K | 10.98K | 6.79K | 24.45K | 25.28K | 19.00K | 879.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | -179.24K | -292.03K | -414.74K | 0.00 | 0.00 | 0.00 | 0.00 | -341.20K | -1.60M | -1.18M | -3.25M | -1.45M | 148.41K | -382.58K | -739.84K | -787.21K | 682.99K | -3.45M | -2.10M | -963.16K | -811.00K | -454.44K | -3.19M | -3.87M | 296.00K | -1.24M | -622.54K | -1.20M | -376.73K | 114.00K | -813.00K | -810.00K | 91.00K | -200.00K | -34.00K | -319.00K |
EBITDA Ratio | -24.33% | -172.64% | -2,463.96% | 0.00% | 0.00% | 0.00% | 0.00% | -758,222.22% | -5.88% | -22.56% | -5.51% | 19.97% | 3.21% | -7.47% | 0.19% | 50.84% | 14.75% | -49.35% | -29.04% | -239.71% | 0.00% | 0.00% | -1,120.35% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -197.83K | -694.05K | -583.44K | -3.13M | -675.40K | -546.90K | -593.96K | -341.20K | -188.87K | -716.03K | -291.70K | 715.11K | 124.15K | 493.28K | -786.74K | -850.75K | 620.24K | -3.47M | -2.11M | -969.95K | -909.15K | -224.23K | -19.50K | -374.21K | 296.00K | -1.24M | -622.54K | -1.20M | -376.73K | 114.00K | -813.00K | -810.00K | 91.00K | -200.00K | -34.00K | -319.00K |
Operating Income Ratio | -26.86% | -172.64% | -2,463.96% | 0.00% | 0.00% | 0.00% | 0.00% | -758,222.22% | -6.05% | -22.80% | -7.88% | 19.51% | 2.68% | 9.63% | -18.18% | -16.56% | 12.34% | -99.73% | -31.67% | -241.40% | 0.00% | 0.00% | -6.84% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | 0.00 | -18.59K | 23.68K | 16.81K | -113.53K | 13.00 | -86.00 | 2.84M | -1.52M | -753.37K | -3.49M | -2.57M | -431.24K | -1.43M | -750.57K | -3.48M | 24.64K | -1.89M | 88.81K | -190.94K | -256.00 | -4.96K | -3.22M | -5.43K | -2.00K | -190.45K | -268.72K | -319.04K | -295.39K | -199.00K | -166.00K | -215.00K | -235.00K | -162.00K | -66.00K | -7.00K |
Income Before Tax | -197.83K | -310.62K | -559.76K | -3.11M | -788.93K | -547.11K | -594.05K | 2.50M | -1.71M | -1.47M | -3.78M | -1.86M | -307.09K | -935.78K | -1.54M | -4.33M | 644.88K | -5.36M | -2.02M | -1.16M | -835.26K | -484.68K | -3.23M | -3.88M | 294.00K | -1.43M | -891.26K | -1.52M | -672.12K | -85.00K | -979.00K | -1.03M | -144.00K | -362.00K | -100.00K | -326.00K |
Income Before Tax Ratio | -26.86% | -77.26% | -2,363.97% | 0.00% | 0.00% | 0.00% | 0.00% | 5,563,700.00% | -54.78% | -46.79% | -102.17% | -50.73% | -6.63% | -18.27% | -35.52% | -84.33% | 12.83% | -154.18% | -30.34% | -288.92% | 0.00% | 0.00% | -1,134.74% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 0.00 | -18.59K | -145.03K | -3.13M | -675.40K | 13.00 | -3.18K | -5.24K | 0.00 | 0.00 | 0.00 | 0.00 | 775.00 | -394.36K | 747.31K | -3.95K | 291.47K | 1.09M | -28.79K | -1.16M | -835.26K | -484.68K | -3.23M | -3.88M | 294.00K | -1.43M | -891.26K | -1.52M | -672.12K | -85.00K | -979.00K | -1.03M | -144.00K | -362.00K | -100.00K | -326.00K |
Net Income | -197.83K | -310.62K | -559.76K | -3.11M | -788.93K | -547.11K | -594.05K | 2.50M | -1.71M | -1.47M | -3.78M | -1.86M | -307.09K | -935.78K | -1.54M | -4.33M | 353.41K | -5.10M | -2.02M | -1.16M | -835.26K | -484.68K | -3.23M | -3.83M | -3.39M | 1.65K | -891.00K | 44.24K | 21.40K | 10.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -72.00K |
Net Income Ratio | -26.86% | -77.26% | -2,363.97% | 0.00% | 0.00% | 0.00% | 0.00% | 5,563,700.00% | -54.78% | -46.79% | -102.17% | -50.73% | -6.63% | -18.27% | -35.52% | -84.26% | 7.03% | -146.71% | -30.32% | -288.92% | 0.00% | 0.00% | -1,134.74% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.17 | -0.20 | 1.00 | -2.74 | -7.85 | -168.91 | -133.42 | -32.58 | -172.91 | -461.24 | -1.30K | 1.78 | -60.77 | -34.59 | -28.27 | -31.95 | -22.20 | -134.97 | -418.60 | -529.28 | 0.52 | -233.37 | 15.53 | 8.26 | 3.97 | -399.63 | -423.47 | 0.00 | 0.00 | 0.00 | -0.02 |
EPS Diluted | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.17 | -0.20 | 1.00 | -2.74 | -7.85 | -168.90 | -133.42 | -32.58 | -172.91 | -461.24 | -1.30K | 1.78 | -60.77 | -34.59 | -28.27 | -31.95 | -22.20 | -134.97 | -418.60 | -529.28 | 0.52 | -233.37 | 15.53 | 8.26 | 3.97 | -399.63 | -423.47 | 0.00 | 0.00 | 0.00 | -0.02 |
Weighted Avg Shares Out | 610.59M | 558.44M | 478.23M | 331.59M | 235.44M | 3.25M | 2.94M | 2.50M | 623.58K | 187.23K | 22.40K | 13.93K | 9.43K | 5.41K | 3.33K | 3.33K | 198.01K | 83.89K | 58.33K | 41.06K | 26.14K | 21.83K | 23.96K | 9.14K | 6.40K | 3.82K | 3.82K | 2.83K | 2.59K | 2.52K | 2.45K | 2.42K | 2.42K | 3.25M | 3.25M | 3.25M |
Weighted Avg Shares Out (Dil) | 609.18M | 558.44M | 478.23M | 331.59M | 235.44M | 3.25M | 2.94M | 2.50M | 623.58K | 187.23K | 22.40K | 13.94K | 9.43K | 5.41K | 3.33K | 3.33K | 198.01K | 83.89K | 58.33K | 41.06K | 26.14K | 21.83K | 23.96K | 9.14K | 6.40K | 3.82K | 3.82K | 2.83K | 2.59K | 2.52K | 2.45K | 2.42K | 2.42K | 3.25M | 3.25M | 3.25M |
Source: https://incomestatements.info
Category: Stock Reports