See more : Alkane, Inc. (ALKN) Income Statement Analysis – Financial Results
Complete financial analysis of Manorama Industries Limited (MANORAMA.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Manorama Industries Limited, a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- Langfang Development Co., Ltd. (600149.SS) Income Statement Analysis – Financial Results
- Omphalos, Corp. (OMPS) Income Statement Analysis – Financial Results
- U.K. Spac Plc (SPC.L) Income Statement Analysis – Financial Results
- Hamama Meir Trading (1996) Ltd. (HMAM.TA) Income Statement Analysis – Financial Results
- Tosoh Corporation (4042.T) Income Statement Analysis – Financial Results
Manorama Industries Limited (MANORAMA.NS)
About Manorama Industries Limited
Manorama Industries Limited manufactures, processes, and supplies specialty fats and butters from tree-borne, and plant-based seeds and nuts in India and internationally. The company offers shea butter and fat, sal butter, sal fat, sal oil, sal stearine, sal olein, mango butter and fat, mango oil, mango stearine, kokum butter and oil, mowrah fat, and de-oiled cakes, as well as dhupa, mowrah, and phulwara butter. It also provides sal, kokum, rice bran, shea, and mango kernel meal; and organic castor, neem, karanja, safflower, moringa, and rice bran oil. In addition, the company trades in cassia tora seed, rice, wheat, sugar, maize, raw cotton, cotton linter, maize/corn, soy meal, cotton seed meal, rice bran meal, sesame, sorghum yellow and white, niger seed, medicinal herbs, and safflower products. Further, it offers value-added tailor made products to form the ingredients of cocoa butter equivalents. Its products are primarily used in chocolate and confectionery, bakery, dairy, special nutrition, food service, personal care, and other industries. Manorama Industries Limited was incorporated in 2005 and is based in Raipur, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.56B | 3.51B | 2.78B | 2.05B | 1.85B | 1.02B | 2.19B | 1.45B | 1.31B | 1.28B | 1.04B |
| Cost of Revenue | 2.83B | 2.16B | 1.70B | 1.37B | 982.47M | 478.67M | 1.80B | 1.26B | 1.09B | 1.09B | 908.45M |
| Gross Profit | 1.72B | 1.35B | 1.07B | 678.17M | 865.56M | 539.02M | 389.46M | 192.59M | 219.78M | 189.25M | 129.90M |
| Gross Profit Ratio | 37.83% | 38.52% | 38.66% | 33.08% | 46.84% | 52.97% | 17.76% | 13.28% | 16.78% | 14.75% | 12.51% |
| Research & Development | 31.48M | 15.76M | 19.79M | 15.20M | 15.68M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 191.00K |
| General & Administrative | 96.90M | 63.19M | 36.30M | 31.52M | 27.42M | 3.39M | 26.08M | 17.91M | 24.57M | 17.74M | 14.97M |
| Selling & Marketing | 273.84M | 145.50M | 196.55M | 89.30M | 87.74M | 54.75M | 48.72M | 36.08M | 53.35M | 66.25M | 33.08M |
| SG&A | 1.12B | 208.70M | 232.85M | 120.82M | 115.16M | 58.14M | 74.79M | 53.99M | 77.92M | 83.99M | 48.05M |
| Other Expenses | 0.00 | 61.22M | 5.70M | 186.88K | 5.12K | 532.18K | 1.46M | 103.00K | 112.59M | 780.00K | 56.00K |
| Operating Expenses | 1.14B | 895.48M | 763.06M | 401.31M | 503.73M | 264.96M | 234.63M | 175.53M | 190.52M | 176.45M | 98.29M |
| Cost & Expenses | 3.96B | 3.05B | 2.47B | 1.77B | 1.49B | 743.63M | 2.04B | 1.43B | 1.28B | 1.27B | 1.01B |
| Interest Income | 62.82M | 35.50M | 20.01M | 23.11M | 28.61M | 31.04M | 14.34M | 8.72M | 5.97M | 8.42M | 8.95M |
| Interest Expense | 198.94M | 86.61M | 48.66M | 93.11M | 88.02M | 48.25M | 15.82M | 6.78M | 11.96M | 20.55M | 9.41M |
| Depreciation & Amortization | 136.08M | 108.52M | 78.92M | 79.55M | 76.65M | 8.12M | 7.06M | 8.21M | 8.58M | 6.91M | 6.12M |
| EBITDA | 866.74M | 564.51M | 390.18M | 346.62M | 439.02M | 283.32M | 183.50M | 27.75M | 37.15M | 34.88M | 37.87M |
| EBITDA Ratio | 19.02% | 17.84% | 16.68% | 18.49% | 26.09% | 31.00% | 7.97% | 2.26% | 2.89% | 2.14% | 2.70% |
| Operating Income | 599.12M | 455.99M | 311.26M | 267.07M | 362.37M | 274.06M | 154.82M | 17.06M | 29.26M | 12.80M | 31.61M |
| Operating Income Ratio | 13.15% | 13.00% | 11.20% | 13.03% | 19.61% | 26.93% | 7.06% | 1.18% | 2.23% | 1.00% | 3.04% |
| Total Other Income/Expenses | -67.41M | -26.80M | -763.19M | -488.27M | -38.17M | -16.19M | -1.86M | 3.41M | -12.55M | 1.60M | -19.23M |
| Income Before Tax | 531.72M | 430.60M | 335.14M | 273.06M | 323.66M | 259.37M | 159.10M | 20.47M | 16.71M | 14.40M | 12.38M |
| Income Before Tax Ratio | 11.67% | 12.27% | 12.06% | 13.32% | 17.51% | 25.49% | 7.25% | 1.41% | 1.28% | 1.12% | 1.19% |
| Income Tax Expense | 130.63M | 132.85M | 93.69M | 89.77M | 90.31M | 68.77M | 55.54M | 6.72M | 5.89M | 4.99M | 3.41M |
| Net Income | 401.09M | 297.76M | 241.45M | 145.83M | 233.35M | 190.60M | 103.56M | 13.75M | 10.82M | 9.42M | 8.96M |
| Net Income Ratio | 8.80% | 8.49% | 8.69% | 7.11% | 12.63% | 18.73% | 4.72% | 0.95% | 0.83% | 0.73% | 0.86% |
| EPS | 6.73 | 5.00 | 4.15 | 2.62 | 4.19 | 3.20 | 9.31 | 1.24 | 0.97 | 0.85 | 0.81 |
| EPS Diluted | 6.72 | 4.99 | 4.15 | 2.62 | 4.19 | 3.20 | 9.31 | 1.24 | 0.97 | 0.85 | 0.81 |
| Weighted Avg Shares Out | 59.60M | 59.60M | 59.60M | 59.60M | 59.60M | 59.60M | 59.60M | 59.60M | 59.60M | 59.60M | 59.60M |
| Weighted Avg Shares Out (Dil) | 59.65M | 59.62M | 59.60M | 59.60M | 59.60M | 59.60M | 59.60M | 59.60M | 59.60M | 59.60M | 59.60M |
Source: https://incomestatements.info
Category: Stock Reports